XML 46 R28.htm IDEA: XBRL DOCUMENT
v3.7.0.1

Notes Payable and Unsecured Credit Facilities (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2017
Debt Disclosure [Abstract] |
Schedule of Debt [Table Text Block] | The Company’s outstanding debt consisted of the following:
(in thousands) | Weighted Average Contractual Rate | Weighted Average Effective Rate | June 30, 2017 |  | December 31, 2016
Notes payable: |  |  |  |  |
Fixed rate mortgage loans | 4.9% | 4.2% | $ | 500,447 |  |  | 384,786 |
Variable rate mortgage loans | 2.4% | 2.6% | 119,085 |  | (1) | 86,969 |
Fixed rate unsecured public and private debt | 4.2% | 4.7% | 2,325,463 |  |  | 892,170 |
Total notes payable |  |  | 2,944,995 |  |  | 1,363,925 |
Unsecured credit facilities: |  |  |  |  |
Line of Credit (the "Line") (2) | 1.9% | 2.0% | — |  |  | 15,000 |
Term loans | 2.4% | 2.5% | 563,031 |  |  | 263,495 |
Total unsecured credit facilities |  | 563,031 |  |  | 278,495 |
Total debt outstanding |  |  | $ | 3,508,026 |  |  | 1,642,420 |
(1) Includes five mortgages, whose interest rates vary on LIBOR based formulas. Three of these variable rate loans have interest rate swaps in place to fix the interest rates at a range of 2.8% to 4.07%
(2) Weighted average effective and contractual rate for the Line is calculated based on a fully drawn Line balance.
Schedule of maturities of long-term debt | As of June 30, 2017, scheduled principal payments and maturities on notes payable and unsecured credit facilities were as follows:
(in thousands) | June 30, 2017
Scheduled Principal Payments and Maturities by Year: | Scheduled Principal Payments |  | Mortgage Loan Maturities |  | Unsecured Maturities (1) |  | Total
2017 | $ | 5,372 |  |  | — |  |  | — |  |  | 5,372 |
2018 | 10,641 |  |  | 139,976 |  |  | — |  |  | 150,617 |
2019 | 10,948 |  |  | 13,216 |  |  | — |  |  | 24,164 |
2020 | 11,122 |  |  | 51,580 |  |  | 450,000 |  |  | 512,702 |
2021 | 11,426 |  |  | 38,998 |  |  | 250,000 |  |  | 300,424 |
Beyond 5 Years | 48,674 |  |  | 266,182 |  |  | 2,215,000 |  |  | 2,529,856 |
Unamortized debt premium/(discount) and issuance costs | — |  |  | 11,397 |  |  | (26,506 | ) |  | (15,109 | )
Total | $ | 98,183 |  |  | 521,349 |  |  | 2,888,494 |  |  | 3,508,026 |
(1) Includes unsecured public debt and unsecured credit facilities.

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the combined aggregate amount of maturities and sinking fund requirements for all long-term borrowings for each of the five years following the date of the latest balance sheet date presented. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6802200&loc=d3e1835-112601 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration