XML 45 R29.htm IDEA: XBRL DOCUMENT
v3.10.0.1

Notes Payable and Unsecured Credit Facilities (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2018
Debt Disclosure [Abstract] |
Schedule of Debt | The Company’s outstanding debt consisted of the following:
(in thousands) | Weighted Average Contractual Rate | Weighted Average Effective Rate | June 30, 2018 |  | December 31, 2017
Notes payable: |  |  |  |  |
Fixed rate mortgage loans | 5.1% | 4.4% | $ | 516,149 |  |  | 520,193 |
Variable rate mortgage loans | 3.3% | 3.5% | 127,727 |  | (1) | 125,866 |
Fixed rate unsecured public and private debt | 4.0% | 4.4% | 2,474,126 |  |  | 2,325,656 |
Total notes payable |  |  | 3,118,002 |  |  | 2,971,715 |
Unsecured credit facilities: |  |  |  |  |
Line of Credit (the "Line") (2) | 2.8% | 3.0% | 150,000 |  |  | 60,000 |
Term loans | 2.4% | 2.5% | 563,498 |  |  | 563,262 |
Total unsecured credit facilities |  |  | 713,498 |  |  | 623,262 |
Total debt outstanding |  |  | $ | 3,831,500 |  |  | 3,594,977 |
(1) Includes five mortgages whose interest rates vary on LIBOR based formulas. Three of these variable rate loans have interest rate swaps in place to fix the interest rates at a range of 2.8% to 4.07%.
(2) Weighted average effective and contractual rate for the Line is calculated based on a fully drawn Line balance.
Schedule of maturities of long-term debt | As of June 30, 2018, scheduled principal payments and maturities on notes payable and unsecured credit facilities were as follows:
(in thousands) | June 30, 2018
Scheduled Principal Payments and Maturities by Year: | Scheduled Principal Payments |  | Mortgage Loan Maturities |  | Unsecured Maturities (1) |  | Total
2018 | $ | 5,173 |  |  | 106,117 |  |  | — |  |  | 111,290 |
2019 | 9,519 |  |  | 23,525 |  |  | — |  |  | 33,044 |
2020 | 11,287 |  |  | 78,580 |  |  | 300,000 |  |  | 389,867 |
2021 | 11,600 |  |  | 66,751 |  |  | 250,000 |  |  | 328,351 |
2022 | 11,799 |  |  | 5,848 |  |  | 715,000 |  |  | 732,647 |
Beyond 5 Years | 37,056 |  |  | 269,216 |  |  | 1,950,000 |  |  | 2,256,272 |
Unamortized debt premium/(discount) and issuance costs | — |  |  | 7,405 |  |  | (27,376 | ) |  | (19,971 | )
Total | $ | 86,434 |  |  | 557,442 |  |  | 3,187,624 |  |  | 3,831,500 |
(1) Includes unsecured public and private debt and unsecured credit facilities.

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the combined aggregate amount of maturities and sinking fund requirements for all long-term borrowings for each of the five years following the date of the latest balance sheet date presented. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6802200&loc=d3e1835-112601 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration