XML 56 R36.htm IDEA: XBRL DOCUMENT
v3.10.0.1

Investments in Real Estate Partnerships (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2018 | Dec. 31, 2017
Schedule of Equity Method Investments [Line Items] |  |
Business dispositions unconsolidated co-investment partnership [Table Text Block] | The following table provides a summary of consolidated shopping centers and land parcels disposed of:
| Year ended December 31, |
(in thousands, except number sold data) | 2018 |  | 2017 |  | 2016 |
Net proceeds from sale of real estate investments | $ | 250,445 |  |  | 110,015 |  |  | 135,161 |  | '(1)
Gain on sale of real estate, net of tax | $ | 28,343 |  |  | 27,432 |  |  | 47,321 |  |
Provision for impairment of real estate sold | $ | 31,041 |  |  | — |  |  | 1,700 |  |
Number of operating properties sold | 10 |  |  | 6 |  |  | 11 |  |
Number of land parcels sold | 9 |  |  | 9 |  |  | 16 |  |
(1) Includes cash deposits received in the previous year. |
At December 31, 2018, the Company also had four properties classified as Properties held for sale on the Consolidated Balance Sheets, which have sold or are expected to sell subsequent to December 31, 2018. |
Schedule of Equity Method Investments [Table Text Block] |
4. | Investments in Real Estate Partnerships
The Company invests in real estate partnerships, which consist of the following:
| December 31, 2018
(in thousands) | Regency's Ownership |  | Number of Properties |  | Total Investment |  | Total Assets of the Partnership |  | The Company's Share of Net Income of the Partnership |  | Net Income of the Partnership
GRI - Regency, LLC (GRIR) | 40.00% |  | 70 |  | $ | 189,381 |  |  | 1,646,448 |  |  | 29,614 |  |  | 74,139 |
New York Common Retirement Fund (NYC) | 30.00% |  | 6 |  | 54,250 |  |  | 277,626 |  |  | 490 |  |  | 2,239 |
Columbia Regency Retail Partners, LLC (Columbia I) | 20.00% |  | 7 |  | 13,625 |  |  | 141,807 |  |  | 1,311 |  |  | 6,650 |
Columbia Regency Partners II, LLC (Columbia II) | 20.00% |  | 13 |  | 38,110 |  |  | 377,121 |  |  | 4,673 |  |  | 23,367 |
Cameron Village, LLC (Cameron) | 30.00% |  | 1 |  | 11,169 |  |  | 98,633 |  |  | 943 |  |  | 3,177 |
RegCal, LLC (RegCal) | 25.00% |  | 7 |  | 31,235 |  |  | 139,844 |  |  | 1,542 |  |  | 6,167 |
US Regency Retail I, LLC (USAA) | 20.01% |  | 7 |  | — |  |  | 89,524 |  |  | 937 |  |  | 4,685 |
Other investments in real estate partnerships | 9.375% - 50.00% |  | 9 |  | 125,231 |  |  | 456,828 |  |  | 3,464 |  |  | 8,661 |
Total investments in real estate partnerships |  |  | 120 |  | $ | 463,001 |  |  | 3,227,831 |  |  | 42,974 |  |  | 129,085 |
| December 31, 2017
(in thousands) | Regency's Ownership |  | Number of Properties |  | Total Investment |  | Total Assets of the Partnership |  | The Company's Share of Net Income of the Partnership |  | Net Income of the Partnership
GRI - Regency, LLC (GRIR) | 40.00% |  | 70 |  | $ | 198,521 |  |  | 1,656,068 |  |  | 27,440 |  |  | 69,211 |
New York Common Retirement Fund (NYC) | 30.00% |  | 6 |  | 53,277 |  |  | 284,412 |  |  | 686 |  |  | 2,757 |
Columbia Regency Retail Partners, LLC (Columbia I) | 20.00% |  | 6 |  | 7,057 |  |  | 130,836 |  |  | 3,620 |  |  | 18,233 |
Columbia Regency Partners II, LLC (Columbia II) | 20.00% |  | 12 |  | 13,720 |  |  | 329,992 |  |  | 1,530 |  |  | 7,690 |
Cameron Village, LLC (Cameron) | 30.00% |  | 1 |  | 11,784 |  |  | 99,808 |  |  | 850 |  |  | 2,917 |
RegCal, LLC (RegCal) | 25.00% |  | 7 |  | 27,829 |  |  | 138,717 |  |  | 1,403 |  |  | 5,613 |
US Regency Retail I, LLC (USAA) | 20.01% |  | 7 |  | — |  |  | 90,900 |  |  | 4,456 |  |  | 22,299 |
Other investments in real estate partnerships | 50.00% |  | 6 |  | 74,116 |  |  | 154,987 |  |  | 3,356 |  |  | 11,238 |
Total investments in real estate partnerships |  |  | 115 |  | $ | 386,304 |  |  | 2,885,720 |  |  | 43,341 |  |  | 139,958 |
The summarized balance sheet information for the investments in real estate partnerships, on a combined basis, is as follows:
|  | December 31,
(in thousands) |  | 2018 |  | 2017
Investments in real estate, net |  | $ | 3,001,481 |  |  | 2,682,578 |
Acquired lease intangible assets, net |  | 57,053 |  |  | 54,021 |
Other assets |  | 169,297 |  |  | 149,121 |
Total assets |  | $ | 3,227,831 |  |  | 2,885,720 |
Notes payable |  | $ | 1,609,647 |  |  | 1,514,729 |
Acquired lease intangible liabilities, net |  | 49,501 |  |  | 42,466 |
Other liabilities |  | 90,577 |  |  | 70,498 |
Capital - Regency |  | 498,852 |  |  | 445,068 |
Capital - Third parties |  | 979,254 |  |  | 812,959 |
Total liabilities and capital |  | $ | 3,227,831 |  |  | 2,885,720 |
The following table reconciles the Company's capital recorded by the unconsolidated partnerships to the Company's investments in real estate partnerships reported in the accompanying consolidated balance sheet:
|  | December 31,
(in thousands) |  | 2018 |  | 2017
Capital - Regency |  | $ | 498,852 |  |  | 445,068 |
Basis difference |  | (38,064 | ) |  | (37,852 | )
Negative investment in USAA (1) |  | 3,513 |  |  | 11,290 |
Impairment of investment in real estate partnerships |  | (1,300 | ) |  | (1,300 | )
Restricted Gain Method deferral (2) |  | — |  |  | (30,902 | )
Investments in real estate partnerships |  | $ | 463,001 |  |  | 386,304 |
(1) The USAA partnership has distributed proceeds from debt refinancing and real estate sales in excess of Regency's carrying value of its investment resulting in a negative investment balance, which is recorded within Accounts payable and other liabilities in the Consolidated Balance Sheets.
(2) Upon adoption of ASU 2017-05 (ASC Subtopic 610-20) on January 1, 2018, the Company recognized $30.9 million of previously deferred gains through opening retained earnings, as discussed in note 1 to the Consolidated Financial Statements.
The revenues and expenses for the investments in real estate partnerships, on a combined basis, are summarized as follows:
|  | Year ended December 31,
(in thousands) |  | 2018 |  | 2017 |  | 2016
Total revenues |  | $ | 414,631 |  |  | 396,596 |  |  | 364,087 |
Operating expenses: |  |  |  |  |  |
Depreciation and amortization |  | 99,847 |  |  | 99,327 |  |  | 99,252 |
Operating and maintenance |  | 66,299 |  |  | 58,283 |  |  | 52,725 |
General and administrative |  | 5,697 |  |  | 5,582 |  |  | 5,342 |
Real estate taxes |  | 54,119 |  |  | 49,904 |  |  | 42,813 |
Other operating expenses |  | 1,003 |  |  | 2,923 |  |  | 2,356 |
Total operating expenses |  | $ | 226,965 |  |  | 216,019 |  |  | 202,488 |
Other expense (income): |  |  |  |  |  |
Interest expense, net |  | 73,508 |  |  | 73,244 |  |  | 69,193 |
Gain on sale of real estate |  | (16,624 | ) |  | (34,276 | ) |  | (70,907 | )
Early extinguishment of debt |  | — |  |  | — |  |  | 69 |
Other expense (income) |  | 1,697 |  |  | 1,651 |  |  | 2,197 |
Total other expense (income) |  | 58,581 |  |  | 40,619 |  |  | 552 |
Net income of the Partnerships |  | $ | 129,085 |  |  | 139,958 |  |  | 161,047 |
The Company's share of net income of the Partnerships |  | $ | 42,974 |  |  | 43,341 |  |  | 56,518 |
Acquisitions The following table provides a summary of shopping centers and land parcels acquired through our unconsolidated real estate partnerships:
(in thousands) |  | Year ended December 31, 2018
Date Purchased |  | Property Name |  | City/State |  | Property Type |  | Co-investment Partner |  | Ownership % |  | Purchase Price |  | Debt Assumed, Net of Premiums |  | Intangible Assets |  | Intangible Liabilities
01/02/18 |  | Ballard Blocks I |  | Seattle, WA |  | Operating |  | Other |  | 49.90% |  | $ | 54,500 |  |  | — |  |  | 3,668 |  |  | 2,350 |
01/02/18 |  | Ballard Blocks II |  | Seattle, WA |  | Development |  | Other |  | 49.90% |  | 4,000 |  |  | — |  |  | — |  |  | — |
01/05/18 |  | The District at Metuchen |  | Metuchen, NJ |  | Operating |  | Columbia II |  | 20.00% |  | 33,830 |  |  | — |  |  | 3,147 |  |  | 1,905 |
05/18/18 |  | Crossroads Commons II |  | Boulder, CO |  | Operating |  | Columbia I |  | 20.00% |  | 10,500 |  |  | — |  |  | 447 |  |  | 769 |
09/07/18 |  | Ridgewood Shopping Center |  | Raleigh, NC |  | Operating |  | Columbia II |  | 20.00% |  | 45,800 |  |  | 10,233 |  |  | 3,372 |  |  | 2,278 |
12/17/18 |  | Shoppes at Bartram Park |  | Jacksonville, FL |  | Operating (1) |  | Other |  | 50.00% |  | 984 |  |  | — |  |  | — |  |  | — |
12/14/18 |  | Town and Country Center |  | Los Angeles, CA |  | Operating |  | Other |  | 9.38% |  | 197,248 |  |  | 90,000 |  |  | 3,255 |  |  | 5,650 |
Total property acquisitions |  | $ | 346,862 |  |  | 100,233 |  |  | 13,889 |  |  | 12,952 |
(1) Land parcels purchased as additions to the existing operating property.
(in thousands) |  | Year ended December 31, 2017
Date Purchased |  | Property Name |  | City/State |  | Property Type |  | Co-investment Partner |  | Ownership % |  | Purchase Price |  | Debt Assumed, Net of Premiums |  | Intangible Assets |  | Intangible Liabilities
10/11/17 |  | Midtown East |  | Raleigh, NC |  | Development |  | Other |  | 50.00% |  | $ | 15,075 |  |  | — |  |  | — |  |  | — |
Total property acquisitions |  | $ | 15,075 |  |  | — |  |  | — |  |  | — |
Dispositions The following table provides a summary of shopping centers and land parcels disposed of through our unconsolidated real estate partnerships:
|  | Year ended December 31,
(in thousands) |  | 2018 |  | 2017 |  | 2016
Proceeds from sale of real estate investments |  | $ | 27,144 |  |  | 73,122 |  |  | 174,090 |
Gain on sale of real estate |  | $ | 16,624 |  |  | 34,276 |  |  | 70,907 |
The Company's share of gain on sale of real estate |  | $ | 3,608 |  |  | 6,591 |  |  | 25,003 |
Number of operating properties sold |  | 1 |  |  | 3 |  |  | 10 |
Number of land out-parcels sold |  | 2 |  |  | 1 |  |  | 1 |
Notes Payable Scheduled principal repayments on notes payable held by our unconsolidated investments in real estate partnerships as of December 31, 2018 were as follows:
Scheduled Principal Payments and Maturities by Year: |  | Scheduled Principal Payments |  | Mortgage Loan Maturities |  | Unsecured Maturities |  | Total |  | Regency’s Pro-Rata Share
2019 |  | $ | 20,062 |  |  | 65,939 |  |  | — |  |  | 86,001 |  |  | 22,294 |
2020 |  | 17,043 |  |  | 326,583 |  |  | — |  |  | 343,626 |  |  | 101,841 |
2021 |  | 11,048 |  |  | 269,942 |  |  | 19,635 |  |  | 300,625 |  |  | 104,375 |
2022 |  | 7,811 |  |  | 170,702 |  |  | — |  |  | 178,513 |  |  | 68,417 |
2023 |  | 2,989 |  |  | 171,608 |  |  | — |  |  | 174,597 |  |  | 65,096 |
Beyond 5 Years |  | 7,353 |  |  | 529,637 |  |  | — |  |  | 536,990 |  |  | 175,032 |
Net unamortized loan costs, debt premium / (discount) |  | — |  |  | (10,705 | ) |  | — |  |  | (10,705 | ) |  | (3,082 | )
Total notes payable |  | $ | 66,306 |  |  | 1,523,706 |  |  | 19,635 |  |  | 1,609,647 |  |  | 533,973 |
These fixed and variable rate loans are all non-recourse, and mature through 2034, with 92.4% having a weighted average fixed interest rate of 4.6%. The remaining notes payable float over LIBOR and had a weighted average variable interest rate of 4.6% at December 31, 2018. Maturing loans will be repaid from proceeds from refinancing, partner capital contributions, or a combination thereof. The Company is obligated to contribute its pro-rata share to fund maturities if the loans are not refinanced, and it has the capacity to do so from existing cash balances, availability on its line of credit, and operating cash flows. The Company believes that its partners are financially sound and have sufficient capital or access thereto to fund future capital requirements. In the event that a co-investment partner was unable to fund its share of the capital requirements of the co-investment partnership, the Company would have the right, but not the obligation, to loan the defaulting partner the amount of its capital call. |
Schedule of Related Party Transactions [Table Text Block] | Management fee income In addition to earning our pro-rata share of net income or loss in each of these co-investment partnerships, we receive fees, as follows:
|  | Year ended December 31,
(in thousands) |  | 2018 |  | 2017 |  | 2016
Asset management, property management, leasing, and investment and financing services |  | $ | 27,873 |  |  | 25,260 |  |  | 24,595 |
Unconsolidated Properties [Member] |  |
Schedule of Equity Method Investments [Line Items] |  |
Schedule of Business Acquisitions, by Acquisition [Table Text Block] |  |
(in thousands) |  | Year ended December 31, 2018
Date Purchased |  | Property Name |  | City/State |  | Property Type |  | Co-investment Partner |  | Ownership % |  | Purchase Price |  | Debt Assumed, Net of Premiums |  | Intangible Assets |  | Intangible Liabilities
01/02/18 |  | Ballard Blocks I |  | Seattle, WA |  | Operating |  | Other |  | 49.90% |  | $ | 54,500 |  |  | — |  |  | 3,668 |  |  | 2,350 |
01/02/18 |  | Ballard Blocks II |  | Seattle, WA |  | Development |  | Other |  | 49.90% |  | 4,000 |  |  | — |  |  | — |  |  | — |
01/05/18 |  | The District at Metuchen |  | Metuchen, NJ |  | Operating |  | Columbia II |  | 20.00% |  | 33,830 |  |  | — |  |  | 3,147 |  |  | 1,905 |
05/18/18 |  | Crossroads Commons II |  | Boulder, CO |  | Operating |  | Columbia I |  | 20.00% |  | 10,500 |  |  | — |  |  | 447 |  |  | 769 |
09/07/18 |  | Ridgewood Shopping Center |  | Raleigh, NC |  | Operating |  | Columbia II |  | 20.00% |  | 45,800 |  |  | 10,233 |  |  | 3,372 |  |  | 2,278 |
12/17/18 |  | Shoppes at Bartram Park |  | Jacksonville, FL |  | Operating (1) |  | Other |  | 50.00% |  | 984 |  |  | — |  |  | — |  |  | — |
12/14/18 |  | Town and Country Center |  | Los Angeles, CA |  | Operating |  | Other |  | 9.38% |  | 197,248 |  |  | 90,000 |  |  | 3,255 |  |  | 5,650 |
Total property acquisitions |  | $ | 346,862 |  |  | 100,233 |  |  | 13,889 |  |  | 12,952 |
(1) Land parcels purchased as additions to the existing operating property.
(in thousands) |  | Year ended December 31, 2017
Date Purchased |  | Property Name |  | City/State |  | Property Type |  | Co-investment Partner |  | Ownership % |  | Purchase Price |  | Debt Assumed, Net of Premiums |  | Intangible Assets |  | Intangible Liabilities
10/11/17 |  | Midtown East |  | Raleigh, NC |  | Development |  | Other |  | 50.00% |  | $ | 15,075 |  |  | — |  |  | — |  |  | — |
Total property acquisitions |  | $ | 15,075 |  |  | — |  |  | — |  |  | — |
Business dispositions unconsolidated co-investment partnership [Table Text Block] | Dispositions The following table provides a summary of shopping centers and land parcels disposed of through our unconsolidated real estate partnerships:
|  | Year ended December 31,
(in thousands) |  | 2018 |  | 2017 |  | 2016
Proceeds from sale of real estate investments |  | $ | 27,144 |  |  | 73,122 |  |  | 174,090 |
Gain on sale of real estate |  | $ | 16,624 |  |  | 34,276 |  |  | 70,907 |
The Company's share of gain on sale of real estate |  | $ | 3,608 |  |  | 6,591 |  |  | 25,003 |
Number of operating properties sold |  | 1 |  |  | 3 |  |  | 10 |
Number of land out-parcels sold |  | 2 |  |  | 1 |  |  | 1 |

X
- Definition Tabular disclosure of equity method investments including, but not limited to, name of each investee or group of investments, percentage ownership, difference between recorded amount of an investment and the value of the underlying equity in the net assets, and summarized financial information. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=114001798&loc=d3e33918-111571 + Details
Name: | us-gaap_EquityMethodInvestmentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of a material business combination completed during the period, including background, timing, and recognized assets and liabilities. This table does not include leveraged buyouts. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1486-128463 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information related to a disposal group. Includes, but is not limited to, a discontinued operation, disposal classified as held-for-sale or disposed of by means other than sale or disposal of an individually significant component. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 3A -URI http://asc.fasb.org/extlink&oid=109226691&loc=SL51724579-110230 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=109222650&loc=d3e1474-107760 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 5D -URI http://asc.fasb.org/extlink&oid=109222650&loc=SL51721677-107760 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 45 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=109222160&loc=SL51721533-107759 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 3A -URI http://asc.fasb.org/extlink&oid=109222650&loc=SL51721659-107760 Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 4B -URI http://asc.fasb.org/extlink&oid=109222650&loc=SL51721665-107760 Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=109226691&loc=d3e2941-110230 Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 5C -URI http://asc.fasb.org/extlink&oid=109222650&loc=SL51721675-107760 Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 7 -URI http://asc.fasb.org/extlink&oid=109222650&loc=SL51721683-107760 Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=109222650&loc=d3e1361-107760 Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 5A -URI http://asc.fasb.org/extlink&oid=109222650&loc=SL51721671-107760 Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 5B -URI http://asc.fasb.org/extlink&oid=109222650&loc=SL51721673-107760 Reference 13: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 4A -URI http://asc.fasb.org/extlink&oid=109222650&loc=SL51721663-107760 + Details
Name: | us-gaap_ScheduleOfDisposalGroupsIncludingDiscontinuedOperationsIncomeStatementBalanceSheetAndAdditionalDisclosuresTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References No definition available. + Details
Name: | us-gaap_ScheduleOfEquityMethodInvestmentsLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of related party transactions. Examples of related party transactions include, but are not limited to, transactions between (a) a parent company and its subsidiary; (b) subsidiaries of a common parent; (c) and entity and its principal owners and (d) affiliates. + References No definition available. + Details
Name: | us-gaap_ScheduleOfRelatedPartyTransactionsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_RealEstatePropertiesAxis=us-gaap_UnconsolidatedPropertiesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |