XML 86 R67.htm IDEA: XBRL DOCUMENT v3.24.0.1
Investments in Real Estate Partnerships - Scheduled Principal Repayments on Notes Payable (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Schedule of Equity Method Investments [Line Items]    
2024 $ 395,978  
2025 465,631  
2026 359,273  
2027 756,170  
2028 343,581  
Beyond 5 Years 1,864,200  
Unamortized debt premium/(discount) and issuance costs (30,884)  
Total 4,153,949 $ 3,726,754
Unsecured Debt [Member]    
Schedule of Equity Method Investments [Line Items]    
Total 3,252,755 $ 3,248,373
Unconsolidated Investments in Partnership [Member]    
Schedule of Equity Method Investments [Line Items]    
2024 37,408  
2025 153,316  
2026 282,340  
2027 40,376  
2028 250,872  
Beyond 5 Years 746,012  
Unamortized debt premium/(discount) and issuance costs (10,622)  
Total 1,499,702  
Unconsolidated Investments in Partnership [Member] | Mortgages [Member] | Scheduled Principal Payments [Member]    
Schedule of Equity Method Investments [Line Items]    
2024 3,718  
2025 6,094  
2026 7,393  
2027 7,576  
2028 4,267  
Beyond 5 Years 6,688  
Unamortized debt premium/(discount) and issuance costs 0  
Total 35,736  
Unconsolidated Investments in Partnership [Member] | Mortgages [Member] | Mortgage Loan Maturities [Member]    
Schedule of Equity Method Investments [Line Items]    
2024 33,690  
2025 147,222  
2026 233,147  
2027 32,800  
2028 246,605  
Beyond 5 Years 739,324  
Unamortized debt premium/(discount) and issuance costs (10,622)  
Total 1,422,166  
Unconsolidated Investments in Partnership [Member] | Unsecured Debt [Member] | Unsecured Maturities [Member]    
Schedule of Equity Method Investments [Line Items]    
2024 0  
2025 0  
2026 41,800  
2027 0  
2028 0  
Beyond 5 Years 0  
Unamortized debt premium/(discount) and issuance costs 0  
Total 41,800  
Unconsolidated Investments in Partnership, Pro-rata Share [Member] [Member]    
Schedule of Equity Method Investments [Line Items]    
2024 14,678  
2025 48,506  
2026 89,520  
2027 13,669  
2028 92,027  
Beyond 5 Years 280,328  
Unamortized debt premium/(discount) and issuance costs (3,872)  
Total $ 534,856