XML 43 R31.htm IDEA: XBRL DOCUMENT
v3.25.1

Notes Payable and Unsecured Credit Facilities (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2025
Debt Disclosure [Abstract] |
Schedule of Debt | The Company's outstanding debt, net of unamortized debt premium (discount) and debt issuance costs, consisted of the following as of the dates set forth below:
(in thousands) |  | Scheduled Maturity Date |  | Weighted Average Contractual Rate |  | Weighted Average Effective Rate |  | March 31, 2025 |  |  | December 31, 2024 |
Notes payable: |  |  |  |  |  |  |  |  |  |  |  |
Fixed rate mortgage loans |  | 11/5/2025 - 6/1/2037 |  | 3.9% |  | 4.4% |  | $ | 367,648 |  |  |  | 337,703 |
Variable rate mortgage loans (1) |  | 10/1/2026 - 2/20/2032 |  | 4.5% |  | 4.6% |  |  | 283,496 |  |  |  | 282,117 |
Fixed rate unsecured debt |  | 11/1/2025 - 3/15/2049 |  | 4.1% |  | 4.2% |  |  | 3,725,096 |  |  |  | 3,723,880 |
Total notes payable, net |  |  |  |  |  |  |  |  | 4,376,240 |  |  |  | 4,343,700 |
Unsecured credit facility: |  |  |  |  |  |  |  |  |  |  |  |
$1.5 Billion Line of Credit (the "Line") (2) |  | 3/23/2028 |  | 5.2% |  | 5.5% |  |  | 265,000 |  |  |  | 65,000 |
Total unsecured credit facility |  |  |  |  |  |  |  |  | 265,000 |  |  |  | 65,000 |
Total debt outstanding |  |  |  |  |  |  |  | $ | 4,641,240 |  |  |  | 4,408,700 |
(1) As of March 31, 2025, 96.1% of the variable rate mortgage loans are fixed through interest rate swaps. (2) The Company has the option to extend the maturity date by two additional six-month periods. Weighted average effective rate for the Line is calculated based on a fully drawn Line balance using the period end variable rate.
Schedule of Maturities of Long-term Debt | Scheduled principal payments and maturities on notes payable and the unsecured credit facility were as follows:
(in thousands) |  | March 31, 2025 |
Scheduled Principal Payments and Maturities by Year: |  | Scheduled Principal Payments |  |  | Mortgage Loan Maturities |  |  | Unsecured Maturities (1) |  |  | Total |
2025 (2) |  | $ | 7,635 |  |  |  | 16,000 |  |  |  | 250,000 |  |  |  | 273,635 |
2026 |  |  | 10,445 |  |  |  | 147,848 |  |  |  | 200,000 |  |  |  | 358,293 |
2027 |  |  | 7,558 |  |  |  | 226,308 |  |  |  | 525,000 |  |  |  | 758,866 |
2028 |  |  | 5,734 |  |  |  | 57,374 |  |  |  | 565,000 |  |  |  | 628,108 |
2029 |  |  | 2,786 |  |  |  | 97,120 |  |  |  | 425,000 |  |  |  | 524,906 |
Beyond 5 Years |  |  | 5,170 |  |  |  | 78,466 |  |  |  | 2,050,000 |  |  |  | 2,133,636 |
Unamortized debt premium/(discount) and issuance costs |  |  | — |  |  |  | (11,300 | ) |  |  | (24,904 | ) |  |  | (36,204 | )
Total |  | $ | 39,328 |  |  |  | 611,816 |  |  |  | 3,990,096 |  |  |  | 4,641,240 |
(1) Includes unsecured public and private debt and unsecured credit facilities. (2) Reflects scheduled principal payments and maturities for the remainder of the year.

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of maturity and sinking fund requirement for long-term debt. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 470 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481544/470-10-50-1 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration