XML 22 R10.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Capital (Unaudited) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Net income $ 112,617 $ 103,576 $ 332,819 $ 321,163
Other comprehensive income (loss)        
Amounts reclassified from accumulated other comprehensive income (loss) (1,063) (2,306) (3,823) (7,113)
Contributions from partners 201,946 11,424 212,572 14,425
Distributions to partners (31,045) (3,181) (37,175) (9,435)
Total Partners' Capital [Member]        
Net income 109,373 101,469 324,981 313,911
Other comprehensive income (loss)        
Amounts reclassified from accumulated other comprehensive income (loss) (958) (2,152) (3,537) (6,651)
Partnership Interest [Member]        
Beginning Balance 6,856,940 6,963,170 6,900,307 7,191,935
Net income 112,617 103,576 332,819 321,163
Other comprehensive income (loss)        
Other comprehensive income (loss) before reclassification 478 (8,890) (3,177) 2,707
Amounts reclassified from accumulated other comprehensive income (loss) (1,063) (2,306) (3,823) (7,113)
Contributions from partners 201,946 11,424 212,572 14,425
Distributions to partners (162,221) (126,327) (425,837) (380,545)
Preferred unit distributions (3,413) (3,413) (10,239) (10,239)
Restricted units issued as a result of restricted stock issued by Parent Company, net of amortization 5,433 6,674 16,551 19,811
Repurchase of exchangeable operating partnership units     (2,046)  
Common units issued as a result of common stock issued by Parent Company, net of redemptions     49,162  
Common units repurchased and retired as a result of common stock repurchased and retired by Parent Company 49,162     (200,066)
Common units repurchased as a result of common stock repurchased by Parent Company, net of issuances 177 289 (6,233) (7,881)
Ending Balance 7,060,056 6,944,197 7,060,056 6,944,197
Partnership Interest [Member] | Total Partners' Capital [Member]        
Beginning Balance 6,716,231 6,836,466 6,764,890 7,074,882
Net income 111,037 102,062 327,873 315,747
Other comprehensive income (loss)        
Other comprehensive income (loss) before reclassification 454 (8,410) (3,008) 2,598
Amounts reclassified from accumulated other comprehensive income (loss) (980) (2,166) (3,573) (6,692)
Adjustment for noncontrolling interests in the Operating Partnership (11,809)   (11,809) (8,694)
Contributions from partners 199,663   201,873  
Distributions to partners (131,176) (123,146) (388,662) (371,110)
Preferred unit distributions (3,413) (3,413) (10,239) (10,239)
Restricted units issued as a result of restricted stock issued by Parent Company, net of amortization 5,433 6,674 16,551 19,811
Repurchase of exchangeable operating partnership units     (2,046)  
Common units issued as a result of common stock issued by Parent Company, net of redemptions     49,162  
Common units repurchased and retired as a result of common stock repurchased and retired by Parent Company 49,162     (200,066)
Common units repurchased as a result of common stock repurchased by Parent Company, net of issuances 177 289 (6,233) (7,881)
Ending Balance 6,934,779 6,808,356 6,934,779 6,808,356
Partnership Interest [Member] | Accumulated Other Comprehensive Income (Loss) [Member]        
Beginning Balance (3,788) 5,135 2,226 (1,308)
Other comprehensive income (loss)        
Other comprehensive income (loss) before reclassification 447 (8,357) (2,988) 2,585
Amounts reclassified from accumulated other comprehensive income (loss) (958) (2,152) (3,537) (6,651)
Ending Balance (4,299) (5,374) (4,299) (5,374)
Partnership Interest [Member] | Noncontrolling Interests In Limited Partners Interest In Consolidated Partnerships [Member]        
Beginning Balance 140,709 126,704 135,417 117,053
Net income 1,580 1,514 4,946 5,416
Other comprehensive income (loss)        
Other comprehensive income (loss) before reclassification 24 (480) (169) 109
Amounts reclassified from accumulated other comprehensive income (loss) (83) (140) (250) (421)
Adjustment for noncontrolling interests in the Operating Partnership 11,809   11,809 8,694
Contributions from partners 2,283 11,424 10,699 14,425
Distributions to partners (31,045) (3,181) (37,175) (9,435)
Ending Balance 125,277 135,841 125,277 135,841
Partnership Interest [Member] | General Partner Preferred and Common Units [Member]        
Beginning Balance 6,681,660 6,790,593 6,721,920 7,033,995
Net income 109,373 101,469 324,981 313,911
Other comprehensive income (loss)        
Adjustment for noncontrolling interests in the Operating Partnership 87,209 (1,305) 89,419 (9,999)
Distributions to partners (128,468) (121,673) (384,428) (367,427)
Preferred unit distributions (3,413) (3,413) (10,239) (10,239)
Restricted units issued as a result of restricted stock issued by Parent Company, net of amortization 5,433 6,674 16,551 19,811
Common units issued as a result of common stock issued by Parent Company, net of redemptions     49,162  
Common units repurchased and retired as a result of common stock repurchased and retired by Parent Company 49,162     (200,066)
Common units repurchased as a result of common stock repurchased by Parent Company, net of issuances 177 289 (6,233) (7,881)
Exchangeable operating partnership units exchanged for common stock of Parent Company 200 206 200 735
Ending Balance 6,801,333 6,772,840 6,801,333 6,772,840
Partnership Interest [Member] | Limited Partner [Member]        
Beginning Balance 38,359 40,738 40,744 42,195
Net income 1,664 593 2,892 1,836
Other comprehensive income (loss)        
Other comprehensive income (loss) before reclassification 7 (53) (20) 13
Amounts reclassified from accumulated other comprehensive income (loss) (22) (14) (36) (41)
Adjustment for noncontrolling interests in the Operating Partnership (99,018) 1,305 (101,228) 1,305
Contributions from partners 199,663   201,873  
Distributions to partners (2,708) (1,473) (4,234) (3,683)
Repurchase of exchangeable operating partnership units     (2,046)  
Exchangeable operating partnership units exchanged for common stock of Parent Company (200) (206) (200) (735)
Ending Balance $ 137,745 $ 40,890 $ 137,745 $ 40,890