XML 35 R23.htm IDEA: XBRL DOCUMENT v3.25.3
Earnings per Share and Unit
9 Months Ended
Sep. 30, 2025
Earnings Per Share And Unit [Abstract]  
Earnings per Share and Unit

11.

Earnings per Share and Unit

Parent Company Earnings per Share

The following summarizes the calculation of basic and diluted earnings per share:

 

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

(in thousands, except per share data)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to common shareholders - basic

 

$

105,960

 

 

 

98,056

 

 

$

314,742

 

 

 

303,672

 

Net income attributable to common shareholders - diluted

 

$

105,960

 

 

 

98,056

 

 

$

314,742

 

 

 

303,672

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding for basic EPS

 

 

181,921

 

 

 

181,498

 

 

 

181,640

 

 

 

183,281

 

Weighted average common shares outstanding for diluted EPS (1)

 

 

182,346

 

 

 

181,772

 

 

 

181,996

 

 

 

183,448

 

Net income per common share – basic

 

$

0.58

 

 

 

0.54

 

 

$

1.73

 

 

 

1.66

 

Net income per common share – diluted

 

$

0.58

 

 

 

0.54

 

 

$

1.73

 

 

 

1.66

 

(1)
Includes the dilutive impact of unvested restricted stock.

The effect of the assumed exchange of the EOP units and certain other exchangeable units had an anti-dilutive effect upon the calculation of net income attributable to the common shareholders per share. Accordingly, the impact of such assumed exchanges has not been included in the determination of diluted net income per share calculations. Weighted average EOP units outstanding were 3,147,659 and 1,099,516 for the three months ended September 30, 2025 and 2024, respectively, and 1,785,189 and 1,100,039 for the nine months ended September 30, 2025 and 2024, respectively.

Operating Partnership Earnings per Unit

The following summarizes the calculation of basic and diluted earnings per unit ("EPU"):

 

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

(in thousands, except per unit data)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to common unit holders - basic

 

$

107,624

 

 

 

98,649

 

 

$

317,634

 

 

 

305,508

 

Net income attributable to common unit holders - diluted

 

$

107,624

 

 

 

98,649

 

 

$

317,634

 

 

 

305,508

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common units outstanding for basic EPU

 

 

185,068

 

 

 

182,597

 

 

 

183,425

 

 

 

184,381

 

Weighted average common units outstanding for diluted EPU (1)

 

 

185,494

 

 

 

182,872

 

 

 

183,781

 

 

 

184,548

 

Net income per common unit – basic

 

$

0.58

 

 

 

0.54

 

 

$

1.73

 

 

 

1.66

 

Net income per common unit – diluted

 

$

0.58

 

 

 

0.54

 

 

$

1.73

 

 

 

1.66

 

(1)
Includes the dilutive impact of unvested restricted stock.

The effect of the assumed exchange of certain other exchangeable units had an anti-dilutive effect upon the calculation of net income attributable to the common unit holders per share. Accordingly, the impact of such assumed exchanges has not been included in the determination of diluted net income per unit calculations.