XML 82 R70.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information - Summary of Reconciliation of NOI to Net Income (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
NOI $ 281,868 $ 261,160 $ 836,339 $ 782,490
Straight-line rent on lease income 6,743 5,163 18,137 14,877
Above/below market rent amortization, net 5,784 5,726 18,265 18,990
Management, transaction, and other fees 6,720 6,765 20,776 19,896
Straight-line rent on ground rent (336) (337) (1,009) (1,014)
Above/below market ground rent amortization (535) (536) (1,602) (1,606)
Depreciation and amortization (102,799) (100,955) (299,108) (299,508)
General and administrative (27,060) (25,073) (74,140) (75,443)
Other operating expenses (1,770) (3,654) (5,402) (9,363)
Other expense, net (45,897) (34,290) (145,610) (94,898)
Add: Share of noncontrolling interests excluded from NOI 1,998 2,099 6,402 6,181
Less: Equity in income of investments in real estate excluded from NOI (12,099) (12,492) (40,229) (39,439)
Net income $ 112,617 $ 103,576 $ 332,819 $ 321,163