XML 70 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Earnings per Share
12 Months Ended
Dec. 31, 2017
Text block1 [abstract]  
Earnings per Share
22) EARNINGS PER SHARE

Basic earnings per share is calculated by dividing net income attributable to ordinary equity holders of the Parent Company (the numerator) by the weighted average number of shares outstanding (the denominator) during the period. Shares that would be issued depending only by the passage of time should be included in the determination of the basic weighted average number of shares outstanding. Diluted earnings per share should reflect in both, the numerator and denominator, the assumption that convertible instruments are converted, that options or warrants are exercised, or that ordinary shares are issued upon the satisfaction of specified conditions, to the extent that such assumption would led to a reduction in basic earnings per share or an increase in basic loss per share, otherwise, the effects of potential shares are not considered because they generate antidilution.

The amounts considered for calculations of earnings per share in 2017, 2016 and 2015 were as follows:

 

     2017      2016      2015  
Denominator (thousands of shares)         

Weighted average number of shares outstanding1

     43,107,457        42,211,409        41,491,672  

Capitalization of retained earnings2

     1,687,295        1,687,295        1,687,295  

Effect of dilutive instruments — mandatorily convertible securities (note 16.2)3

     708,153        708,153        708,153  
  

 

 

    

 

 

    

 

 

 

Weighted average number of shares — basic

     45,502,905        44,606,857        43,887,120  

Effect of dilutive instruments — share-based compensation (note 21)3

     237,102        226,972        171,747  

Effect of potentially dilutive instruments — optionally convertible securities (note 16.2)3

     2,698,600        3,834,458        5,065,605  
  

 

 

    

 

 

    

 

 

 

Weighted average number of shares — diluted

     48,438,607        48,668,287        49,124,472  
  

 

 

    

 

 

    

 

 

 
Numerator         

Net income from continuing operations

   Ps 13,139        14,438        1,096  

Less: non-controlling interest net income

     1,417        1,173        923  
  

 

 

    

 

 

    

 

 

 

Controlling interest net income from continuing operations

     11,722        13,265        173  

Plus: after tax interest expense on mandatorily convertible securities

     91        119        144  
  

 

 

    

 

 

    

 

 

 

Controlling interest net income from continuing operations — for basic earnings per share calculations

     11,813        13,384        317  

Plus: after tax interest expense on optionally convertible securities

     903        1,079        1,288  
  

 

 

    

 

 

    

 

 

 

Controlling interest net income from continuing operations — for diluted earnings per share calculations

   Ps 12,716        14,463        1,605  
  

 

 

    

 

 

    

 

 

 

Net income from discontinued operations

   Ps 3,499        768        1,028  
  

 

 

    

 

 

    

 

 

 
Basic earnings per share         

Controlling interest basic earnings per share

   Ps 0.34        0.32        0.03  

Controlling interest basic earnings per share from continuing operations

     0.26        0.30        0.01  

Controlling interest basic earnings per share from discontinued operations

     0.08        0.02        0.02  
  

 

 

    

 

 

    

 

 

 
Controlling interest diluted earnings per share 4         

Controlling interest diluted earnings per share

   Ps 0.34        0.32        0.03  

Controlling interest diluted earnings per share from continuing operations

     0.26        0.30        0.01  

Controlling interest diluted earnings per share from discontinued operations

     0.08        0.02        0.02  
  

 

 

    

 

 

    

 

 

 

 

1 The weighted average number of shares outstanding in 2016 and 2015 reflects the shares issued as a result of the capitalization of retained earnings declared on March 2016 and March 2015, as applicable (note 20.1).
2 According to resolution of the Parent Company’s stockholders’ meeting on March 30, 2017.
3 The number of CPOs to be issued under the executive share-based compensation programs, as well as the total amount of CPOs committed for issuance in the future under the mandatorily and optionally convertible securities, are computed from the beginning of the reporting period. The number of shares resulting from the executives’ stock option programs is determined under the inverse treasury method.
4 For 2017, 2016 and 2015, the effects on the denominator and numerator of potential dilutive shares generate antidilution; therefore, there is no change between the reported basic earnings per share and diluted earnings per share.