XML 88 R46.htm IDEA: XBRL DOCUMENT v3.8.0.1
Equity Accounted Investees, Other Investments and Non-Current Accounts Receivable (Tables)
12 Months Ended
Dec. 31, 2017
Text block1 [abstract]  
Summary of Main Investments in Common Shares of Associates

As of December 31, 2017 and 2016, the investments in common shares of associates were as follows:

 

     Activity      Country      %             2017      2016  

Camcem, S.A. de C.V.

     Cement        Mexico        40.1        Ps        3,618        3,674  

Trinidad Cement Limited

     Cement       
Trinidad and
Tobago
 
 
     39.5           —          1,689  

Concrete Supply Co. LLC

     Concrete        United States        40.0           1,192        1,234  

Akmenes Cementas AB

     Cement        Lithuania        37.8           585        586  

ABC Capital, S.A. Institución de Banca Múltiple

     Financing        Mexico        33.9           228        474  

Lehigh White Cement Company

     Cement        United States        24.5           375        334  

Société Méridionale de Carrières

     Aggregates        France        33.3           367        300  

Société d’Exploitation de Carrières

     Aggregates        France        50.0           318        257  

Cemento Interoceánico S.A. (formerly Industrias Básicas, S.A.)

     Cement        Panama        25.0           168        155  

Other companies

     —          —          —             1,721        1,785  
              

 

 

    

 

 

 
              Ps        8,572        10,488  
              

 

 

    

 

 

 

Out of which:

                 

Book value at acquisition date

              Ps        6,957        8,275  

Changes in stockholders’ equity

              Ps        1,615        2,213  
              

 

 

    

 

 

 
Summary of Combined Condensed Statement of Financial Position

Combined condensed statement of financial position information of CEMEX’s associates as of December 31, 2017 and 2016 is set forth below:

 

            2017      2016  

Current assets

     Ps        21,527        21,651  

Non-current assets

        32,071        41,085  
     

 

 

    

 

 

 

Total assets

        53,598        62,736  
     

 

 

    

 

 

 

Current liabilities

        10,863        11,612  

Non-current liabilities

        17,730        22,436  
     

 

 

    

 

 

 

Total liabilities

        28,593        34,048  
     

 

 

    

 

 

 

Total net assets

     Ps        25,005        28,688  
     

 

 

    

 

 

 

 

Summary of Combined Selected Information of the Statements of Operations

Combined selected information of the statements of operations of CEMEX’s associates in 2017, 2016 and 2015 is set forth below:

 

            2017      2016      2015  

Sales

     Ps        28,158        29,791        25,484  

Operating earnings

        4,458        4,730        3,523  

Income before income tax

        2,451        3,111        3,350  

Net income

        1,891        1,860        2,403  
     

 

 

    

 

 

    

 

 

 
Summary of Share of Profit of Equity Accounted Investees by Geographic Operating Segment

The share of equity accounted investees by geographic operating segment in the income statements for 2017, 2016 and 2015 is detailed as follows:

 

            2017     2016     2015  

Mexico

     Ps        269       452       330  

United States

        266       253       92  

Europe

        108       54       339  

Corporate and others

        (55     (71     (24
     

 

 

   

 

 

   

 

 

 
     Ps        588       688       737  
     

 

 

   

 

 

   

 

 

 

 

 

Summary of Other Investments and Non-current Accounts Receivable

As of December 31, 2017 and 2016, consolidated other investments and non-current accounts receivable were summarized as follows:

 

            2017      2016  

Non-current portion of valuation of derivative financial instruments

     Ps        794        1,900  

Non-current accounts receivable and other investments1

        4,612        4,572  

Investments available-for-sale2

        275        491  

Investments held for trading3

        77        157  
     

 

 

    

 

 

 
     Ps        5,758        7,120  
     

 

 

    

 

 

 

 

1 Includes, among other items: a) advances to suppliers of fixed assets of Ps43 in 2017 and Ps52 in 2016. CEMEX recognized impairment losses of non-current accounts receivable in Costa Rica of Ps21 in 2016, and in Egypt and Colombia of Ps71 and Ps22 in 2015, respectively.
2 This line item refers mainly to a strategic investment in CPOs of Axtel, S.A.B. de C.V. (“Axtel”). This investment is recognized as available for sale at fair value and changes in valuation are recorded in other items comprehensive income, net until its disposal.
3 This line item refers to investments in private funds. In 2017 and 2016, no contributions were made to such private funds.