XML 94 R52.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2017
Text block1 [abstract]  
Summery of Income Tax Revenue Expense

The amounts of income tax revenue (expense) in the statements of operations for 2017, 2016 and 2015 are summarized as follows:

 

            2017     2016     2015  

Current income taxes

     Ps        (3,458     (3,456     6,121  

Deferred income taxes

        2,938       331       (8,489
     

 

 

   

 

 

   

 

 

 
     Ps        (520     (3,125     (2,368
     

 

 

   

 

 

   

 

 

 

 

Summary of Temporary Differences in Deferred Income Tax Assets and Liabilities

As of December 31, 2017 and 2016, the main temporary differences that generated the consolidated deferred income tax assets and liabilities are presented below:

 

            2017     2016  

Deferred tax assets:

       

Tax loss carryforwards and other tax credits

     Ps        15,900       17,514  

Accounts payable and accrued expenses

        7,083       9,262  

Intangible assets and deferred charges, net

        4,175       6,358  

Others

        —         411  
     

 

 

   

 

 

 

Total deferred tax assets, net

        27,158       33,545  
     

 

 

   

 

 

 

Deferred tax liabilities:

       

Property, machinery and equipment

        (27,268     (35,095

Investments and other assets

        (874     (2,012
     

 

 

   

 

 

 

Total deferred tax liabilities, net

        (28,142     (37,107
     

 

 

   

 

 

 

Net deferred tax liabilities

     Ps        (984     (3,562
     

 

 

   

 

 

 

Out of which:

       

Net deferred tax (liability) asset in Mexican entities

     Ps        (3,644     (2,509

Net deferred tax (liability) asset in Foreign entities

     Ps        2,660       (1,053
     

 

 

   

 

 

 
Summery of Breakdown of Changes in Consolidated Deferred Income Taxes

The breakdown of changes in consolidated deferred income taxes during 2017, 2016 and 2015 were as follows:

 

            2017     2016      2015  

Deferred income tax (charged) credited to the income statement1

     Ps        2,938       331        (8,489

Deferred income tax (charged) credited to stockholders’ equity

        200       514        1,089  

Reclassification to other captions in the statement of financial position and in the income statement2

        (560     531        (5,467
     

 

 

   

 

 

    

 

 

 

Change in deferred income tax during the period

     Ps        2,578       1,376        (12,867
     

 

 

   

 

 

    

 

 

 

 

1 In 2017, includes a net income tax revenue related to the recognition of deferred income tax assets in CEMEX’s operations in the United States (note 19.4).
2 In 2017, 2016 and 2015, includes the effects of discontinued operations (note 4.2) and in 2015 the effects of the termination of tax consolidation regime in Mexico.
Summery of Current and Deferred Income Tax Relative to Items of Other Comprehensive Income Loss

Current and/or deferred income tax relative to items of other comprehensive income during 2017, 2016 and 2015 were as follows:

 

            2017     2016     2015  

Tax effects relative to foreign exchange fluctuations from debt (note 20.2)

     Ps        —         (410     (272

Tax effects relative to foreign exchange fluctuations from intercompany balances (note 20.2)

        32       (12     (181

Tax effects relative to actuarial (gains) and losses (note 20.2)

        (1     788       183  

Foreign currency translation and other effects

        201       (274     906  
     

 

 

   

 

 

   

 

 

 
     Ps        232       92       636  
     

 

 

   

 

 

   

 

 

 

 

Schedule of Consolidated Tax Loss and Tax Credits Carry Forwards Expire

As of December 31, 2017, consolidated tax loss and tax credits carryforwards expire as follows:

 

            Amount of
carryforwards
     Amount of
unrecognized
carryforwards
     Amount of
recognized
carryforwards
 

2018

     Ps        1,099        415        684  

2019

        5,989        5,149        840  

2020

        8,929        8,115        814  

2021

        4,407        2,908        1,499  

2022 and thereafter

        288,466        230,425        58,041  
     

 

 

    

 

 

    

 

 

 
     Ps        308,890        247,012        61,878  
     

 

 

    

 

 

    

 

 

 
Schedule of Effective Tax Rate Table

For the years ended December 31, 2017, 2016 and 2015, the effective consolidated income tax rates were as follows:

 

            2017     2016     2015  

Income before income tax

     Ps        13,659       17,563       3,464  

Income tax expense

        (520     (3,125     (2,368
     

 

 

   

 

 

   

 

 

 

Effective consolidated income tax rate1

        (3.8 )%      (17.8 )%      (68.4 )% 
     

 

 

   

 

 

   

 

 

 

 

1 The average effective tax rate equals the net amount of income tax revenue or expense divided by income or loss before income taxes, as these line items are reported in the income statement.
Schedule of Reconciliation Between Actual Income Tax Expense and Amount Computed by Applying Statutory Tax Rate

Differences between the financial reporting and the corresponding tax basis of assets and liabilities and the different income tax rates and laws applicable to CEMEX, among other factors, give rise to permanent differences between the statutory tax rate applicable in Mexico, and the effective tax rate presented in the consolidated statements of operations, which in 2017, 2016 and 2015 were as follows:

 

     2017     2016     2015  
     %     Ps     %     Ps     %     Ps  

Mexican statutory tax rate

     (30.0     (4,098     (30.0     (5,269     (30.0     (1,039

Non-taxable dividend income

     0.1       14       0.2       32       37.0       1,280  

Difference between accounting and tax expenses, net

     (20.9     (2,855     82.6       14,507       (84.3     (2,919

Termination of the income tax consolidation regime in Mexico

     —         —         —         —         32.8       1,136  

Unrecognized effects during the year related to applicable tax consolidation regimes

     0.9       123       (3.6     (632     8.5       293  

Non-taxable sale of marketable securities and fixed assets

     15.0       2,049       3.7       650       36.5       1,263  

Difference between book and tax inflation

     (31.2     (4,261     (11.0     (1,932     (26.6     (922

Differences in the income tax rates in the countries where CEMEX operates1

     21.9       2,991       11.0       1,932       48.9       1,693  

Changes in deferred tax assets2

     39.8       5,433       (70.1     (12,320     (100.3     (3,473

Changes in provisions for uncertain tax positions

     (0.4     (55     0.7       123       7.9       272  

Others

     1.0       139       (1.3     (216     1.2       48  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Effective consolidated tax rate

     (3.8     (520     (17.8     (3,125     (68.4     (2,368
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

1 Refers mainly to the effects of the differences between the statutory income tax rate in Mexico of 30% against the applicable income tax rates of each country where CEMEX operates. In 2017, includes the effect related to the change in statutory tax rate in the United States (note 19.4).
2 Refers to the effects in the effective income tax rate associated with changes during the period in the amount of deferred income tax assets related to CEMEX’s tax loss carryforwards.
Schedule of Variations Between the Line Item Changes in Deferred Tax Assets Against the Changes in Deferred Tax Assets in the Balance Sheet

The following table compares variations between the line item “Changes in deferred tax assets” as presented in the table above against the changes in deferred tax assets in the statement of financial position for the years ended December 31, 2017 and 2016:

 

            2017     2016  
            Changes in the
statement of
financial
position
    Amounts in
reconciliation
    Changes in the
statement of
financial
position
    Amounts in
reconciliation
 

Tax loss carryforwards generated and not recognized during the year

     Ps        —         6,092       —         (9,108

Derecognition related to tax loss carryforwards recognized in prior years

        (5,221     (5,221     (4,843     (4,843

Recognition related to unrecognized tax loss carryforwards

        9,694       9,694       1,631       1,631  

Foreign currency translation and other effects

        (6,087     (5,132     4,068       —    
     

 

 

   

 

 

   

 

 

   

 

 

 

Changes in deferred tax assets

     Ps        (1,614     5,433       856       (12,320
     

 

 

   

 

 

   

 

 

   

 

 

 

 

Schedule of Unrecognized Tax Benefits

A summary of the beginning and ending amount of unrecognized tax benefits for the years ended December 31, 2017, 2016 and 2015, excluding interest and penalties, is as follows:

 

            2017     2016     2015  

Balance of tax positions at beginning of the period

     Ps        1,132       1,190       1,396  

Additions for tax positions of prior periods

        663       200       134  

Additions for tax positions of current period

        16       90       71  

Reductions for tax positions related to prior periods and other items

        (32     (131     (95

Settlements and reclassifications

        (119     (163     (204

Expiration of the statute of limitations

        (138     (126     (231

Foreign currency translation effects

        49       72       119  
     

 

 

   

 

 

   

 

 

 

Balance of tax positions at end of the period

     Ps        1,571       1,132       1,190