XML 97 R55.htm IDEA: XBRL DOCUMENT v3.8.0.1
Commitments (Tables)
12 Months Ended
Dec. 31, 2017
Text block1 [abstract]  
Summary of Contractual Obligations

As of December 31, 2017 and 2016, CEMEX had the following contractual obligations:

 

(U.S. dollars millions)   2017     2016  
Obligations   Less than
1 year
    1-3 years     3-5 years     More
than

5 years
    Total     Total  

Long-term debt

  US$ 798       519       2,411       6,164       9,892       11,379  

Finance lease obligations1

    36       87       52       —         175       107  

Convertible notes2

    379       527       —         —         906       1,205  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total debt and other financial obligations3

    1,213       1,133       2,463       6,164       10,973       12,691  

Operating leases4

    109       181       136       68       494       515  

Interest payments on debt5

    448       968       809       848       3,073       3,996  

Pension plans and other benefits6

    156       307       316       808       1,587       1,414  

Purchases of raw materials, fuel and energy7

    649       810       866       2,001       4,326       4,440  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total contractual obligations

  US$ 2,575       3,399       4,590       9,889       20,453       23,056  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  Ps 50,599       66,790       90,193       194,319       401,901       477,720  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

1 Represent nominal cash flows. As of December 31, 2017, the NPV of future payments under such leases was US$158 (Ps3,105), of which, US$79 (Ps1,552) refers to payments from 1 to 3 years and US$48 (Ps943) refer to payments from 3 to 5 years.
2 Refers to the components of liability of the convertible notes described in note 16.2 and assumes repayment at maturity and no conversion of the notes.
3 The schedule of debt payments, which includes current maturities, does not consider the effect of any refinancing of debt that may occur during the following years. In the past, CEMEX has replaced its long-term obligations for others of a similar nature.
4 The amounts represent nominal cash flows. CEMEX has operating leases, primarily for operating facilities, cement storage and distribution facilities and certain transportation and other equipment, under which annual rental payments are required plus the payment of certain operating expenses. Rental expense was US$115 (Ps2,252) in 2017, US$121 (Ps2,507) in 2016 and US$114 (Ps1,967) in 2015.
5 Estimated cash flows on floating rate denominated debt were determined using the floating interest rates in effect as of December 31, 2017 and 2016.
6 Represents estimated annual payments under these benefits for the next 10 years (note 18), including the estimate of new retirees during such future years.
7 Future payments for the purchase of raw materials are presented on the basis of contractual nominal cash flows. Future nominal payments for energy were estimated for all contractual commitments on the basis of an aggregate average expected consumption per year using the future prices of energy established in the contracts for each period. Future payments also include CEMEX’s commitments for the purchase of fuel.