XML 56 R10.htm IDEA: XBRL DOCUMENT v3.19.1
Business Combinations, Discontinued Operations, Sale of Other Disposal Groups and Selected Financial Information by Reportable Segment and Line of Business
12 Months Ended
Dec. 31, 2018
Text block [abstract]  
Business Combinations, Discontinued Operations, Sale of Other Disposal Groups and Selected Financial Information by Reportable Segment and Line of Business
4)

BUSINESS COMBINATIONS, DISCONTINUED OPERATIONS, SALE OF OTHER DISPOSAL GROUPS AND SELECTED FINANCIAL INFORMATION BY REPORTABLE SEGMENT AND LINE OF BUSINESS

 

4.1)

BUSINESS COMBINATIONS

On December 5, 2016, through its subsidiary Sierra Trading (“Sierra”), CEMEX presented an offer and take-over bid, which was amended on January 9, 2017 (the “Offer”), to all shareholders of Trinidad Cement Limited (“TCL”), a company publicly listed in Trinidad and Tobago, to acquire up to 132,616,942 ordinary shares in TCL (equivalent to approximately 30.2% of TCL’s common stock). TCL’s main operations are in Trinidad and Tobago, Jamaica and Barbados. TCL shares deposited in response to the Offer together with Sierra’s then existing 39.5% shareholding in TCL represented approximately 69.8% of the outstanding shares of TCL. The total consideration paid by Sierra for the TCL shares under the Offer was US$86 (Ps1,791). CEMEX started consolidating TCL on February 1, 2017. CEMEX determined a fair value of TCL’s assets as of February 1, 2017 of US$531 (Ps11,061), which considered a price of TT$5.07 per share for the percentage acquired in the Offer and TT$4.15 per share, or the market price before the Offer, for the remaining shares, and US$113 (Ps2,354) of debt assumed, among other effects. The purchase of TCL represented a step acquisition. As a result, the remeasurement of CEMEX’s previous held ownership interest in TCL of 39.5% generated a gain of US$32 (Ps623) in 2017 as part of “Financial income and other items, net.” All convenience translations to pesos above consider an exchange rate of 20.83 pesos per dollar as of February 1, 2017.

After concluding in 2018 the allocation of TCL’s fair value to the assets acquired and liabilities assumed, the statement of financial position of TCL at the acquisition date of February 1, 2017 was as follows:

 

           As of February 1, 2017  

Current assets

   US$         84  

Property, machinery and equipment

       331  

Intangible assets and other non-current assets (include goodwill of US$106)

       116  
    

 

 

 

Total assets

       531  
    

 

 

 

Current liabilities (includes debt of US$47)

       122  

Non-current liabilities (includes debt of US$97 and deferred tax liabilities of US$19)

       160  
    

 

 

 

Total liabilities

       282  
    

 

 

 

Net assets

   US$         249  

Non-controlling interest net assets

       70  
    

 

 

 

Controlling interest net assets

   US$         179  
    

 

 

 

In addition, in August 2018, a subsidiary of CEMEX in the United Kingdom acquired all the shares of the ready-mix producer Procon Readymix Ltd (“Procon”) for an amount in pounds sterling equivalent to US$22, considering the pound sterling to dollar exchange rate as of August 31, 2018. As of December 31, 2018, based on the preliminary valuation of the fair values of the assets acquired and liabilities assumed, the net assets of Procon amount to US$10 (Ps196) and goodwill was determined in the amount of US$12 (Ps244).

 

4.2)

DISCONTINUED OPERATIONS

On September 27, 2018, CEMEX concluded the sale of its construction materials operations in Brazil (the “Brazilian Operations”) through the sale to Votorantim Cimentos N/NE S.A. of all the shares of CEMEX’s Brazilian subsidiary Cimento Vencemos Do Amazonas Ltda, consisting of a fluvial cement distribution terminal located in Manaus, Amazonas province, as well as the operation license. The sale price was US$31 (Ps580). CEMEX determined a net gain on sale of US$12 (Ps234), including a withholding tax expense of US$3 and the reclassification of a foreign currency translation loss accrued in equity of US$7 (Ps140). CEMEX’s Brazilian Operations for the period from January 1 to September 27, 2018 and the years 2017 and 2016 were reclassified to the single line item “Discontinued Operations.”

On June 30, 2017, CEMEX concluded the sale of its Pacific Northwest Materials Business consisting of aggregate, asphalt and ready-mix concrete operations in Oregon and Washington to Cadman Materials, Inc., a subsidiary of HeidelbergCement Group, for US$150. CEMEX determined a net gain on disposal of these assets of US$22 (Ps399), which included a proportional allocation of goodwill of US$73 (Ps1,324). Considering the disposal of its Pacific Northwest Materials Business, the operations of that business for the six-month period ending June 30, 2017 and for the year 2016 were reclassified to the single line item “Discontinued Operations.”

On January 31, 2017, CEMEX concluded the sale of its Concrete Reinforced Pipe Manufacturing Business (“Concrete Pipe Business”) in the United States to Quikrete Holdings, Inc. for US$500 plus an additional US$40 contingent consideration based on future performance. CEMEX determined a net gain on disposal of these assets for US$148 (Ps3,083), which included a proportional allocation of goodwill of US$260 (Ps5,369). Considering the disposal of the entire Concrete Pipe Business, its operations for the one-month period ending January 31, 2017 and the year 2016 were reclassified to the single line item “Discontinued Operations.”

On May 26, 2016, CEMEX closed the sale of its operations in Bangladesh and Thailand to Siam City Cement Public Company Ltd. for US$70 (Ps1,450). CEMEX determined a gain on sale of US$24 (Ps424) net of the reclassification of foreign currency translation gains accrued in equity of US$7 (Ps122). The operations in Bangladesh and Thailand for the period from January 1 to May 26, 2016, included in CEMEX’s income statements, were reclassified to the single line item “Discontinued Operations.”

The following table presents condensed combined information of the statement of operations of CEMEX’s discontinued operations in Brazil for the period from January 1 to September 27, 2018 and for the years 2017 and 2016, in the Pacific Northwest Materials Business in the United States for the six-months period ended June 30, 2017 and for the year 2016; the Concrete Pipe Business operations in the United States for the one-month period ended January 31, 2017 and for the year 2016, and the operations in Bangladesh and Thailand for the period from January 1 to May 26, 2016:

 

           2018     2017     2016  

Sales

     Ps       503       2,235       9,445  

Cost of sales and operating expenses

       (495     (2,257     (8,983

Other products (expenses), net

       (1     14       (3

Financial expenses, net and others

       (5     —         (32
    

 

 

   

 

 

   

 

 

 

Earnings before income tax

       2       (8     427  

Income tax

       (6     (1     (102
    

 

 

   

 

 

   

 

 

 

Result of discontinued operations

       (4     (9     325  

Disposal result, withholding taxes and reclassification of currency translation effects

       216       3,470       388  
    

 

 

   

 

 

   

 

 

 

Net result of discontinued operations

     Ps       212       3,461       713  
    

 

 

   

 

 

   

 

 

 

 

As of December 31, 2017, the condensed information of the statement of financial position of the Brazilian Operations was as follows:

 

           2017  

Current assets

     Ps       148  

Property, machinery and equipment, net and other non-current assets

       140  
    

 

 

 

Total assets

       288  
    

 

 

 

Current liabilities

       66  

Non-current liabilities

       —    
    

 

 

 

Total liabilities

       66  
    

 

 

 

Net assets

     Ps       222  
    

 

 

 

 

4.3)

OTHER DISPOSAL GROUPS

As of December 31, 2018, CEMEX is in negotiations for the sale of its ready-mix and aggregates business in the central region of France. The transaction is subject to several customary authorizations and CEMEX expects to conclude this sale in the short-term. The assets and liabilities of this business are presented as assets held for sale and liabilities directly related in the statement of financial position as of December 31, 2018, including a proportional allocation of goodwill related to this reporting segment of US$22 (Ps439).

On November 18, 2016, a subsidiary of CEMEX in the United States closed the sale to an affiliate of Grupo Cementos de Chihuahua, S.A.B. de C.V. (“GCC”) of certain assets consisting of CEMEX’s cement plant in Odessa, Texas, two cement terminals and the building materials business in El Paso, Texas and Las Cruces, New Mexico, for an amount of US$306 (Ps6,340). The Odessa plant had an annual production capacity of approximately 537 thousand metric tons (unaudited). The transfer of control was effective on November 18, 2016. As a result of the sale of these assets, CEMEX recognized in 2016 a gain of US$104 (Ps2,159) as part of “Other expenses, net” in the income statement of 2016, net of an expense for the proportional write-off of goodwill associated to CEMEX’s reporting segment in the United States based on their relative fair values for US$161 (Ps3,340) and the reclassification of proportional foreign currency translation gains associated with these net assets accrued in equity until disposal for US$65 (Ps1,347).

On September 12, 2016, CEMEX announced that one of its subsidiaries in the United States signed a definitive agreement for the sale of its Fairborn, Ohio cement plant and cement terminal in Columbus, Ohio to Eagle Materials Inc. (“Eagle Materials”) for US$400 (Ps8,288). Fairborn plant had an annual production capacity of approximately 730 thousand metric tons (unaudited). On February 10, 2017, CEMEX closed the divestment of these assets, and recognized in 2017 a gain on disposal for US$188 (Ps3,694) as part of “Other expenses, net” in the income statement, net of an expense for the proportional write-off of goodwill associated to CEMEX’s reporting segment in the United States based on their relative fair values for US$211 (Ps4,365).

The operations of the net assets in the central region of France and those sold to GCC and Eagle Materials, mentioned above, did not represent discontinued operations and were consolidated by CEMEX line-by-line in the income statements for the year 2018, 2017 and 2016, until their disposal. In arriving at this conclusion, CEMEX evaluated: a) the Company’s ongoing operations in France and cement operations of its CGUs in Texas and the Mid-West; and b) the relative size of the net assets sold and held for sale in respect to the Company’s remaining overall ongoing operations in France and the United States. Moreover, as a reasonability check, CEMEX measured the materiality of such net assets as a percentage of consolidated net sales, operating earnings before other expenses, net, net income and total assets. The percentage was not material in any case.

For the year 2018, 2017 and 2016, selected combined income statement information of the net assets in the central region of France and those sold to GCC and Eagle Materials, until their disposal, was as follows:

 

            2018     2017     2016  

Net sales

     Ps        1,169       1,194       4,544  

Operating costs and expenses

        (1,205     (1,201     (4,064
     

 

 

   

 

 

   

 

 

 

Operating earnings (losses) before other expenses, net

     Ps        (36     (7     480  
     

 

 

   

 

 

   

 

 

 

As of December 31, 2018, the condensed balance sheet of the net assets expected to be sold in the central region of France was as follows:

 

            2018  

Current assets

     Ps        189  

Non-current assets

        763  
     

 

 

 

Total assets of the disposal group

        952  

Current liabilities

        211  

Non-current liabilities

        103  
     

 

 

 

Total liabilities directly related to disposal group

        314  
     

 

 

 

Total net assets of disposal group

     Ps        638  
     

 

 

 

In addition, on April 28, 2017, CEMEX concluded the sale of its assets and activities related to the ready-mix concrete pumping business in Mexico to Cementos Españoles de Bombeo, S. de R.L., subsidiary in Mexico of Pumping Team S.L.L. (“Pumping Team”), specialist in the supply of ready-mix concrete pumping services based in Spain, for an aggregate price of Ps1,649, which included the sale of fixed assets for Ps309, plus administrative and client and market development services, as well as the lease of facilities in Mexico that CEMEX will supply to Pumping Team over a period of ten years with the possibility to extend for three additional years, for an aggregate initial amount of Ps1,340, which are recognized each period as services are rendered. There is the possibility of a contingent revenue subject to results for up to Ps557 linked to annual metrics beginning in the first year and up to the fifth year of the agreement. For the first year of operation under the agreements from May 2017 to April 2018, CEMEX received Ps25 of this contingent revenue.

 

4.4)

SELECTED FINANCIAL INFORMATION BY REPORTABLE SEGMENT AND LINE OF BUSINESS

Reportable segments represent the components of CEMEX that engage in business activities from which CEMEX may earn revenues and incur expenses, whose operating results are regularly reviewed by the entity’s top management to make decisions about resources to be allocated to the segments and assess their performance, and for which discrete financial information is available. CEMEX operates geographically and by business on a regional basis. For the reported periods, the Company’s operations were organized in five geographical regions, each under the supervision of a regional president, as follows: 1) Mexico, 2) United States, 3) Europe, 4) South, Central America and the Caribbean (“SCA&C”), and 5) Asia, Middle East and Africa (“AMEA”). The accounting policies applied to determine the financial information by reportable segment are consistent with those described in note 2.

Considering similar regional and economic characteristics and/or materiality, certain countries have been aggregated and presented as single line items as follows: a) “Rest of Europe” refers mainly to CEMEX’s operations and activities in Croatia, Latvia, Scandinavia and Finland; b) “Rest of South, Central America and the Caribbean” refers mainly to CEMEX’s operations and activities in Puerto Rico, Nicaragua, Jamaica, the Caribbean, Guatemala and El Salvador, excluding the acquired operations of TCL; c) “Caribbean TCL” refers to TCL’s operations mainly in Trinidad and Tobago, Jamaica, Guyana and Barbados; and d) “Rest of Asia, Middle East and Africa” refers mainly to CEMEX’s operations in the United Arab Emirates. The segment “Others” refers to: 1) cement trade maritime operations, 2) Neoris N.V., CEMEX’s subsidiary involved in the business of information technology solutions, 3) the Parent Company, other corporate entities and finance subsidiaries, and 4) other minor subsidiaries with different lines of business.

 

Selected information of the consolidated income statements by reportable segment for the years 2018, 2017 and 2016, excluding the share of profits of equity accounted investees by reportable segment that is included in the note 13.1, was as follows:

 

2018

        Revenues
(including
intragroup
transactions)
    Less:
Intragroup
transactions
    Revenues     Operating
EBITDA
    Less:
Depreciation
and
amortization
    Operating
earnings
before other
expenses, net
    Other
expenses,
net
    Financial
expense
    Other
financing
items, net
 

Mexico

    Ps       63,543       (1,759     61,784       22,204       2,198       20,006       (626     (469     (29

United States

      72,345       —         72,345       12,069       5,917       6,152       (362     (571     (217

Europe

                   

United Kingdom

      20,431       —         20,431       2,071       1,064       1,007       133       (67     (406

France

      18,308       —         18,308       1,272       577       695       (959     (62     (3

Germany

      10,836       (1,450     9,386       748       531       217       (152     (14     (79

Spain

      7,627       (898     6,729       220       662       (442     (303     (43     58  

Poland

      6,989       (80     6,909       783       390       393       8       (4     7  

Czech Republic

      3,796       (31     3,765       867       300       567       16       (2     (36

Rest of Europe

      6,365       (869     5,496       747       375       372       (447     (10     (10

SCA&C

                   

Colombia1

      10,088       —         10,088       1,845       533       1,312       (251     (132     (483

Panama1

      4,490       (226     4,264       1,234       313       921       (52     (4     3  

Costa Rica1

      2,674       (274     2,400       873       91       782       (5     (2     148  

Caribbean TCL3

      4,893       (99     4,794       1,080       375       705       (316     (48     (28

Dominican Republic

      4,218       (310     3,908       1,153       180       973       (17     (7     (64

Rest of SCA&C1

      7,781       (393     7,388       1,427       170       1,257       (128     (15     70  

AMEA

                   

Philippines2

      8,612       —         8,612       1,183       523       660       54       (20     (50

Egypt

      4,586       —         4,586       529       303       226       (176     (29     (70

Israel

      12,128       —         12,128       1,548       292       1,256       8       (36     (8

Rest of AMEA

      2,263       —         2,263       352       88       264       (4     (3     (5

Others

      24,667       (13,396     11,271       (2,939     1,188       (4,127     (2,258     (11,059     1,298  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Continuing operations

      296,640       (19,785     276,855       49,266       16,070       33,196       (5,837     (12,597     96  

Discontinued operations

      503       —         503       11       3       8       (1     —         (5
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    Ps       297,143       (19,785     277,358       49,277       16,073       33,204       (5,838     (12,597     91  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

2017

        Revenues
(including
intragroup
transactions)
    Less:
Intragroup
transactions
    Revenues     Operating
EBITDA
    Less:
Depreciation
and
amortization
    Operating
earnings
before other
expenses, net
    Other
expenses,
net
    Financial
expense
    Other
financing
items, net
 

Mexico

  Ps         58,442       (1,075     57,367       21,215       2,246       18,969       (687     (409     (534

United States

      65,536       —         65,536       10,652       6,200       4,452       3,202       (631     (177

Europe

                   

United Kingdom

      20,179       —         20,179       2,763       997       1,766       450       (77     (397

France

      16,162       —         16,162       855       549       306       (129     (61     18  

Germany

      10,056       (1,339     8,717       743       509       234       (11     (14     (63

Spain

      6,870       (990     5,880       344       638       (294     (711     (34     12  

Poland

      5,552       (74     5,478       647       361       286       (140     (30     (8

Czech Republic

      3,450       (33     3,417       815       333       482       37       44       53  

Rest of Europe

      5,989       (831     5,158       648       355       293       (168     (68     18  

SCA&C

                   

Colombia1

      10,685       —         10,685       2,166       507       1,659       (642     (129     (36

Panama1

      5,112       (98     5,014       2,007       319       1,688       (20     (5     7  

Costa Rica1

      2,805       (379     2,426       1,000       99       901       —         (5     29  

Caribbean TCL3

      4,332       (49     4,283       1,059       610       449       (139     (215     (25

Dominican Republic

      3,913       (339     3,574       1,073       191       882       (23     (10     (5

Rest of SCA&C1

      7,803       (533     7,270       1,529       258       1,271       (1,046     (13     (7

AMEA

                   

Philippines2

      8,296       —         8,296       1,394       528       866       89       (3     (24

Egypt

      3,862       —         3,862       594       299       295       (210     (60     574  

Israel

      11,377       —         11,377       1,469       287       1,182       (15     3       21  

Rest of AMEA

      2,139       —         2,139       386       76       310       (159     (31     (9

Others

      21,820       (11,203     10,617       (2,759     626       (3,385     (3,493     (17,553     4,169  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Continuing operations

      274,380       (16,943     257,437       48,600       15,988       32,612       (3,815     (19,301     3,616  

Discontinued operations

      2,235       —         2,235       39       61       (22     14       —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    Ps 276,615       (16,943     259,672       48,639       16,049       32,590       (3,801     (19,301     3,616  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Mexico

    Ps 53,579       (848     52,731       19,256       2,390       16,866       (608     (339     2,695  

United States

      66,554       —         66,554       10,973       6,400       4,573       2,919       (487     (212

Europe

                   

United Kingdom

      21,153       —         21,153       3,606       1,047       2,559       711       (63     (393

France

      14,535       —         14,535       669       484       185       (110     (53     2  

Germany

      9,572       (1,385     8,187       553       464       89       (64     (15     (85

Spain

      6,563       (841     5,722       814       663       151       (112     (37     (9

Poland

      4,799       (88     4,711       579       330       249       6       (11     123  

Czech Republic

      3,027       (30     2,997       622       328       294       (117     (4     2  

Rest of Europe

      4,908       (511     4,397       519       332       187       14       (29     75  

SCA&C

                   

Colombia1

      12,415       (1     12,414       3,975       489       3,486       (575     46       38  

Panama1

      4,906       (124     4,782       2,170       340       1,830       (7     (27     5  

Costa Rica1

      2,818       (351     2,467       1,127       116       1,011       (23     (11     27  

Dominican Republic

      4,223       (525     3,698       1,210       199       1,011       (67     (6     34  

Rest of SCA&C1

      7,155       (253     6,902       1,665       238       1,427       (1,159     (22     (216

AMEA

                   

Philippines2

      9,655       —         9,655       2,687       530       2,157       21       (1     (24

Egypt

      6,950       (5     6,945       2,454       539       1,915       (213     (78     (253

Israel

      9,650       —         9,650       1,346       232       1,114       5       (24     6  

Rest of AMEA

      2,208       (12     2,196       271       67       204       (117     (3     21  

Others

      18,381       (8,600     9,781       (2,891     799       (3,690     (2,174     (20,323     2,631  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Continuing operations

      263,051       (13,574     249,477       51,605       15,987       35,618       (1,670     (21,487     4,467  

Discontinued operations

      9,652       (207     9,445       1,159       697       462       (3     (10     (22
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  Ps         272,703       (13,781     258,922       52,764       16,684       36,080       (1,673     (21,497     4,445  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

1

CEMEX Latam Holdings, S.A. (“CLH”), a company incorporated in Spain, trades its ordinary shares on the Colombian Stock Exchange. CLH is the indirect holding company of CEMEX’s operations in Colombia, Panama, Costa Rica, Guatemala, Nicaragua and El Salvador. At year end 2018 and 2017, there is a non-controlling interest in CLH of approximately 26.75% and 26.72%, respectively, of its ordinary shares, excluding shares held in CLH’s treasury (note 20.4).

2

CEMEX’s operations in the Philippines are mainly conducted through CEMEX Holdings Philippines, Inc. (“CHP”), a Philippine company whose shares trade on the Philippines Stock Exchange. As of December 31, 2018 and 2017, there is a non-controlling interest in CHP of 45.0% of its ordinary shares (note 20.4).

3

As mentioned in note 4.1, in February 2017, CEMEX’s acquired a controlling interest in TCL, whose shares trade on the Trinidad and Tobago Stock Exchange. As of December 31, 2018 and 2017, there is a non-controlling interest in TCL of approximately 30.2% of its ordinary shares in both years (note 20.4).

 

Debt by reportable segment is included in note 16. As of December 31, 2018 and 2017, selected statement of financial position information by reportable segment was as follows:

 

2018

         Equity
accounted
investees
     Other
segment
assets
     Total
assets
     Total
liabilities
     Net assets
by segment
    Additions
to fixed
assets1
 

Mexico

   Ps         —          68,449        68,449        17,906        50,543       2,285  

United States

       2,485        267,011        269,496        33,756        235,740       4,611  

Europe

                  

United Kingdom

       118        32,248        32,366        19,220        13,146       908  

France

       927        16,316        17,243        7,111        10,132       441  

Germany

       85        8,350        8,435        6,546        1,889       314  

Spain

       6        25,134        25,140        2,957        22,183       499  

Poland

       8        5,523        5,531        2,605        2,926       564  

Czech Republic

       157        4,195        4,352        1,224        3,128       169  

Rest of Europe

       —          11,299        11,299        2,250        9,049       226  

South, Central America and the Caribbean

                  

Colombia

       —          24,514        24,514        8,721        15,793       428  

Panama

       —          7,156        7,156        1,187        5,969       231  

Costa Rica

       —          1,640        1,640        580        1,060       61  

Caribbean TCL

       —          11,230        11,230        4,954        6,276       535  

Dominican Republic

       —          4,010        4,010        1,182        2,828       150  

Rest of South, Central America and the Caribbean

       29        6,430        6,459        2,621        3,838       183  

Asia, Middle East and Africa

                  

Philippines

       6        12,235        12,241        2,929        9,312       544  

Egypt

       1        4,795        4,796        1,906        2,890       176  

Israel

       —          9,592        9,592        6,712        2,880       412  

Rest of Asia, Middle East and Africa

       —          3,991        3,991        1,451        2,540       103  

Others

       5,670        16,918        22,588        206,963        (184,375     129  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Continuing operations

       9,492        541,036        550,528        332,781        217,747       12,969  

Assets held for sale and related liabilities (note 12.1)

       29        2,071        2,100        314        1,786       —    
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

   Ps         9,521        543,107        552,628        333,095        219,533       12,969  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

2017

         Equity
accounted
investees
     Other
segment
assets
     Total
assets
     Total
liabilities
     Net assets
by segment
    Additions
to fixed
assets1
 

Mexico

   Ps         241        71,280        71,521        23,574        47,947       2,133  

United States

       1,573        266,769        268,342        32,366        235,976       3,498  

Europe

                  

United Kingdom

       107        34,774        34,881        24,160        10,721       1,010  

France

       1,055        18,481        19,536        7,360        12,176       372  

Germany

       85        9,010        9,095        6,848        2,247       441  

Spain

       —          25,731        25,731        3,543        22,188       553  

Poland

       9        5,477        5,486        3,086        2,400       230  

Czech Republic

       149        4,867        5,016        1,338        3,678       157  

Rest of Europe

       9        11,256        11,265        2,289        8,976       164  

South, Central America and the Caribbean

                  

Colombia

       —          24,406        24,406        11,307        13,099       1,178  

Panama

       —          7,232        7,232        1,029        6,203       152  

Costa Rica

       —          1,869        1,869        646        1,223       42  

Caribbean TCL

       —          11,004        11,004        4,917        6,087       584  

Dominican Republic

          4,362        4,362        1,132        3,230       172  

Rest of South, Central America and the Caribbean

       31        6,936        6,967        3,234        3,733       185  

Asia, Middle East and Africa

                  

Philippines

       6        11,548        11,554        2,617        8,937       518  

Egypt

       1        4,602        4,603        1,776        2,827       418  

Israel

       —          9,760        9,760        6,838        2,922       391  

Rest of Asia, Middle East and Africa

       —          3,911        3,911        1,189        2,722       58  

Others

       5,306        24,466        29,772        218,023        (188,251     163  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Continuing operations

       8,572        557,741        566,313        357,272        209,041       12,419  

Assets held for sale and related liabilities (note 12.1)

       —          1,378        1,378        —          1,378       —    
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

   Ps         8,572        559,119        567,691        357,272        210,419       12,419  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

1

In 2018 and 2017, the column “Additions to fixed assets” includes capital expenditures of Ps12,141 and Ps9,514, respectively (note 14).

 

Revenues by line of business and reportable segment for the years ended December 31, 2018, 2017 and 2016 were as follows:

 

2018

         Cement      Concrete      Aggregates      Others      Eliminations     Revenues  

Mexico

   Ps         44,295        17,277        4,051        12,358        (16,197     61,784  

United States

       30,518        40,249        16,393        7,581        (22,396     72,345  

Europe

                  

United Kingdom

       4,837        7,441        8,139        8,102        (8,088     20,431  

France

       —          15,092        7,321        176        (4,281     18,308  

Germany

       3,608        4,841        2,353        2,732        (4,148     9,386  

Spain

       6,010        1,365        377        609        (1,632     6,729  

Poland

       3,864        3,066        960        299        (1,280     6,909  

Czech Republic

       1,555        2,377        835        362        (1,364     3,765  

Rest of Europe

       5,263        565        221        24        (577     5,496  

South, Central America and the Caribbean

                  

Colombia

       6,792        3,631        1,065        1,769        (3,169     10,088  

Panama

       3,285        1,368        445        355        (1,189     4,264  

Costa Rica

       2,126        427        120        114        (387     2,400  

Caribbean TCL

       4,712        199        91        1,716        (1,924     4,794  

Dominican Republic

       3,441        526        171        470        (700     3,908  

Rest of South, Central America and the Caribbean

       7,668        782        150        122        (1,334     7,388  

Asia, Middle East and Africa

                  

Philippines

       8,549        4        59        43        (43     8,612  

Egypt

       3,993        511        14        225        (157     4,586  

Israel

       —          10,026        3,061        2,127        (3,086     12,128  

Rest of Asia, Middle East and Africa

       943        1,763        —          —          (443     2,263  

Others

       —          —          —          24,667        (13,396     11,271  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Continuing operations

       141,459        111,510        45,826        63,851        (85,791     276,855  

Discontinued operations

       503        —          —          —          —         503  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

   Ps         141,962        111,510        45,826        63,851        (85,791     277,358  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

2017

         Cement      Concrete      Aggregates      Others      Eliminations     Revenues  

Mexico

   Ps         42,195        14,672        3,416        11,211        (14,127     57,367  

United States

       27,804        35,400        14,436        6,235        (18,339     65,536  

Europe

                  

United Kingdom

       4,879        7,459        7,758        8,067        (7,984     20,179  

France

       —          13,367        6,373        205        (3,783     16,162  

Germany

       3,595        4,668        2,134        2,335        (4,015     8,717  

Spain

       5,499        944        259        676        (1,498     5,880  

Poland

       3,230        2,532        701        226        (1,211     5,478  

Czech Republic

       1,287        2,148        880        334        (1,232     3,417  

Rest of Europe

       4,949        567        175        128        (661     5,158  

South, Central America and the Caribbean

                  

Colombia

       7,043        4,024        1,224        1,960        (3,566     10,685  

Panama

       3,876        1,725        452        180        (1,219     5,014  

Costa Rica

       2,095        386        122        120        (297     2,426  

Caribbean TCL

       4,097        29        19        215        (77     4,283  

Dominican Republic

       3,193        564        191        117        (491     3,574  

Rest of South, Central America and the Caribbean

       7,534        744        77        190        (1,960     6,585  

Asia, Middle East and Africa

                  

Philippines

       8,093        67        159        52        (75     8,296  

Egypt

       3,347        479        16        173        (153     3,862  

Israel

       —          9,400        2,875        2,146        (3,045     11,376  

Rest of Asia, Middle East and Africa

       928        1,678        —          2        (468     2,140  

Others

       —          —          —          22,505        (11,203     11,302  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Continuing operations

       133,644        100,853        41,267        57,077        (75,404     257,437  

Discontinued operations

       686        525        340        687        (3     2,235  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

   Ps         134,330        101,378        41,607        57,764        (75,407     259,672  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

2016

         Cement      Concrete      Aggregates      Others      Eliminations     Revenues  

Mexico

   Ps         37,647        13,664        3,156        11,773        (13,509     52,731  

United States

       28,585        35,843        14,565        7,107        (19,546     66,554  

Europe

                  

United Kingdom

       5,267        7,830        8,195        7,889        (8,028     21,153  

France

       —          11,883        5,640        278        (3,266     14,535  

Germany

       3,416        4,539        2,112        2,262        (4,142     8,187  

Spain

       5,478        823        196        472        (1,247     5,722  

Poland

       2,811        2,237        579        219        (1,135     4,711  

Czech Republic

       1,118        1,871        796        336        (1,124     2,997  

Rest of Europe

       4,168        383        115        2        (271     4,397  

South, Central America and the Caribbean

                  

Colombia

       8,814        4,522        1,364        1,761        (4,047     12,414  

Panama

       3,794        1,577        413        139        (1,141     4,782  

Costa Rica

       2,144        390        179        126        (372     2,467  

Dominican Republic

       3,255        620        210        124        (511     3,698  

Rest of South, Central America and the Caribbean

       7,276        906        112        174        (2,032     6,436  

Asia, Middle East and Africa

                  

Philippines

       9,405        143        164        70        (127     9,655  

Egypt

       6,076        943        26        217        (317     6,945  

Israel

       —          8,016        2,519        1,372        (2,258     9,649  

Rest of Asia, Middle East and Africa

       961        1,519        —          7        (290     2,197  

Others

       —          —          —          18,849        (8,602     10,247  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Continuing operations

       130,215        97,709        40,341        53,177        (71,965     249,477  

Discontinued operations

       889        1,366        785        6,665        (260     9,445  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

   Ps         131,104        99,075        41,126        59,842        (72,225     258,922