XML 74 R28.htm IDEA: XBRL DOCUMENT v3.19.1
Earnings per Share
12 Months Ended
Dec. 31, 2018
Text block [abstract]  
Earnings per Share
22)

EARNINGS PER SHARE

Basic earnings per share is calculated by dividing net income attributable to ordinary equity holders of the Parent Company (the numerator) by the weighted-average number of shares outstanding (the denominator) during the period. Shares that would be issued depending only on the passage of time should be included in the determination of the basic weighted-average number of shares outstanding. Diluted earnings per share should reflect in both the numerator and denominator the assumption that convertible instruments are converted, that options or warrants are exercised, or that ordinary shares are issued upon the satisfaction of specified conditions, to the extent that such assumption would lead to a reduction in basic earnings per share or an increase in basic loss per share. Otherwise, the effects of potential shares are not considered because they generate antidilution.

The amounts considered for calculations of earnings per share in 2018, 2017 and 2016, were as follows:

 

     2018      2017      2016  
Denominator (thousands of shares)         

Weighted-average number of shares outstanding1

     45,569,180        43,107,457        42,211,409  

Capitalization of retained earnings2

     —          1,687,295        1,687,295  

Effect of dilutive instruments — mandatorily convertible securities (note 16.2)3

     708,153        708,153        708,153  
  

 

 

    

 

 

    

 

 

 

Weighted-average number of shares — basic

     46,277,333        45,502,905        44,606,857  

Effect of dilutive instruments — share-based compensation (note 21)3

     316,970        237,102        226,972  

Effect of potentially dilutive instruments — optionally convertible securities (note 16.2)3

     1,420,437        2,698,600        3,834,458  
  

 

 

    

 

 

    

 

 

 

Weighted-average number of shares — diluted

     48,014,740        48,438,607        48,668,287  
  

 

 

    

 

 

    

 

 

 
Numerator         

Net income from continuing operations

   Ps 11,044        13,180        14,491  

Less: non-controlling interest net income

     789        1,417        1,173  
  

 

 

    

 

 

    

 

 

 

Controlling interest net income from continuing operations

     10,255        11,763        13,318  

Plus: after tax interest expense on mandatorily convertible securities

     61        91        119  
  

 

 

    

 

 

    

 

 

 

Controlling interest net income from continuing operations — for basic earnings per share calculations

     10,316        11,854        13,437  

Plus: after tax interest expense on optionally convertible securities

     436        903        1,079  
  

 

 

    

 

 

    

 

 

 

Controlling interest net income from continuing operations — for diluted earnings per share calculations

   Ps 10,752        12,757        14,516  
  

 

 

    

 

 

    

 

 

 

Net income from discontinued operations

   Ps 212        3,461        713  
  

 

 

    

 

 

    

 

 

 
Basic earnings per share         

Controlling interest basic earnings per share

   Ps 0.22        0.34        0.32  

Controlling interest basic earnings per share from continuing operations

     0.22        0.26        0.30  

Controlling interest basic earnings per share from discontinued operations

     0.00        0.08        0.02  
  

 

 

    

 

 

    

 

 

 
Diluted earnings per share4         

Controlling interest diluted earnings per share

   Ps 0.22        0.34        0.32  

Controlling interest diluted earnings per share from continuing operations

     0.22        0.26        0.30  

Controlling interest diluted earnings per share from discontinued operations

     0.00        0.08        0.02  
  

 

 

    

 

 

    

 

 

 

 

1

The weighted-average number of shares outstanding in 2017 and 2016 reflects the shares issued as a result of the capitalization of retained earnings declared in March 2017 and March 2016, as applicable (note 20.1).

2

According to resolution of the Parent Company’s shareholders’ meeting on April 5, 2018. There was no capitalization of retained earnings in 2018.

3

The number of Parent Company’s CPOs to be issued under the executive share-based compensation programs, as well as the total amount of Parent Company’s CPOs committed for issuance in the future under the mandatorily and optionally convertible securities, are computed from the beginning of the reporting period. The number of shares resulting from the executives’ stock option programs is determined under the inverse treasury method.

4

For 2018, 2017 and 2016, the effects on the denominator and numerator of potential dilutive shares generate antidilution; therefore, there is no change between the reported basic earnings per share and diluted earnings per share.