XML 101 R55.htm IDEA: XBRL DOCUMENT v3.19.1
Commitments (Tables)
12 Months Ended
Dec. 31, 2018
Text block [abstract]  
Summary of Contractual Obligations

As of December 31, 2018, CEMEX had the following contractual obligations:

 

     2018  
Obligations    Less than
1 year
     1-3 years      3-5 years      More
than
5 years
     Total  

Long-term debt

   US$ 7        1,788        2,347        5,197        9,339  

Finance lease obligations1

     36        87        19        1        143  

Convertible notes2

     19        514        —          —          533  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total debt and other financial obligations3

     62        2,389        2,366        5,198        10,015  

Operating leases4

     186        351        231        439        1,207  

Interest payments on debt5

     508        960        777        535        2,780  

Pension plans and other benefits6

     148        270        270        664        1,352  

Acquisition of property, plant and equipment7

     87        43        —          —          130  

Purchases of raw materials, fuel and energy8

     702        955        1,230        2,270        5,157  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total contractual obligations

   US$ 1,693        4,968        4,874        9,106        20,641  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   Ps 33,267        97,621        95,774        178,933        405,595  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

1

Represent nominal cash flows. As of December 31, 2018, the NPV of future payments under such leases was US$122 (Ps2,396), of which, US$74 (Ps1,450) refers to payments from 1 to 3 years and US$14 (Ps276) refer to payments from 3 to 5 years. Beginning January 1, 2019, IFRS 16 eliminates the classifications of finance and operating leases. This elimination has no effect in the reported amounts of cash flows considering the contracts outstanding as of December 31, 2018 (note 2.20).

2

Refers to the components of liability of the convertible notes described in note 16.2 and assumes repayment at maturity and no conversion of the notes.

3

The schedule of debt payments, which includes current maturities, does not consider the effect of any refinancing of debt that may occur during the following years. In the past, CEMEX has replaced its long-term obligations for others of a similar nature.

4

The amounts represent nominal cash flows. CEMEX has operating leases, primarily for operating facilities, cement storage and distribution facilities and certain transportation and other equipment, under which annual rental payments are required plus the payment of certain operating expenses. Rental expense was US$185 (Ps3,493) in 2018, US$115 (Ps2,252) in 2017 and US$121 (Ps2,507) in 2016. Beginning January 1, 2019, IFRS 16 eliminates the classifications of finance and operating leases. This elimination has no effect in the reported amounts of cash flows considering the contracts outstanding as of December 31, 2018 (note 2.20).

5

Estimated cash flows on floating rate denominated debt were determined using the floating interest rates in effect as of December 31, 2018.

6

Represents estimated annual payments under these benefits for the next 10 years (note 18), including the estimate of new retirees during such future years.

7

Refers mainly to the expansion of a cement-production line in the Philippines.

8

Future payments for the purchase of raw materials are presented on the basis of contractual nominal cash flows. Future nominal payments for energy were estimated for all contractual commitments on the basis of an aggregate average expected consumption per year using the future prices of energy established in the contracts for each period. Future payments also include CEMEX’s commitments for the purchase of fuel.