XML 80 R28.htm IDEA: XBRL DOCUMENT v3.21.1
Earnings per Share
12 Months Ended
Dec. 31, 2020
Text block [abstract]  
Earnings per Share
23)
EARNINGS PER SHARE
Basic earnings per share is calculated by dividing net income attributable to ordinary equity holders of the Parent Company (the numerator) by the weighted-average number of shares outstanding (the denominator) during the period. Shares that would be issued depending only on the passage of time should be included in the determination of the basic weighted-average number of shares outstanding. Diluted earnings per share should reflect in both the numerator and denominator the assumption that convertible instruments are converted, that options or warrants are exercised, or that ordinary shares are issued upon the satisfaction of specified conditions, to the extent that such assumption would lead to a reduction in basic earnings per share or an increase in basic loss per share. Otherwise, the effects of potential shares are not considered because they generate antidilution.
The amounts considered for calculations of earnings per share in 2020, 2019 and 2018 were as follows:
 
       
2020
   
2019
   
2018
 
Denominator (thousands of shares)
        
Weighted-average number of shares outstanding
1
     44,125,288    45,393,602    45,569,180 
Capitalization of retained earnings
1
     —      —      —   
Effect of dilutive instruments – mandatorily convertible securities (note 17.2)
2
     —      —      708,153 
    
 
 
   
 
 
   
 
 
 
Weighted-average number of shares — basic
     44,125,288    45,393,602    46,277,333 
Effect of dilutive instruments — share-based compensation (note 22)
2
     745,163    470,985    316,970 
Effect of potentially dilutive instruments — optionally convertible securities (note 17.2)
2
     —      1,457,554    1,420,437 
    
 
 
   
 
 
   
 
 
 
Weighted-average number of shares — diluted
     44,870,451    47,322,141    48,014,740 
    
 
 
   
 
 
   
 
 
 

 
       
2020
  
2019
   
2018
 
Numerator
       
Net income (loss) from continuing operations
  $     (1,326  91    493 
Less:
non-controlling
interest net income (loss)
     21   36    42 
    
 
 
  
 
 
   
 
 
 
Controlling interest net income (loss) from continuing operations
     (1,347  55    451 
Plus: after tax interest expense on mandatorily convertible securities
        1    3 
    
 
 
  
 
 
   
 
 
 
Controlling interest net income (loss) from continuing operations – for basic earnings per share calculations
     (1,347  56    454 
Plus: after tax interest expense on optionally convertible securities
     4   18    23 
    
 
 
  
 
 
   
 
 
 
Controlling interest net income (loss) from continuing operations – for diluted earnings per share calculations
  $     (1,343  74    477 
    
 
 
  
 
 
   
 
 
 
Net income (loss) from discontinued operations
  $     (120  88    77 
    
 
 
  
 
 
   
 
 
 
Basic earnings per share
       
Controlling interest basic earnings (loss) per share
  $     (0.0332  0.0031    0.0114 
Controlling interest basic earnings (loss) per share from continuing operations
     (0.0305  0.0012    0.0098 
Controlling interest basic earnings (loss) per share from discontinued operations
     (0.0027  0.0019    0.0016 
    
 
 
  
 
 
   
 
 
 
Controlling interest diluted earnings per share
3
       
Controlling interest diluted earnings (loss) per share
  $     (0.0332  0.0031    0.0114 
Controlling interest diluted earnings (loss) per share from continuing operations
     (0.0305  0.0012    0.0098 
Controlling interest diluted earnings (loss) per share from discontinued operations
     (0.0027  0.0019    0.0016 
    
 
 
  
 
 
   
 
 
 
 
1
In 2019, shareholders approved the delivery of a cash dividend, meanwhile, in 2018, the Assembly did not determine any cash dividend or capitalization of retained earnings (note 21.1).
2
The number of Parent Company CPOs to be issued under the executive share-based compensation programs, as well as the total amount of Parent Company CPOs committed for issuance in the future under the mandatorily and optionally convertible securities, are computed from the beginning of the reporting period. The number of shares resulting from the executives’ stock-based compensation programs is determined under the inverse treasury method.
3
For 2020, 2019 and 2018, the effects on the denominator and numerator of potential dilutive shares generate antidilution; therefore, there is no change between the reported basic earnings per share and diluted earnings per share.