XML 103 R51.htm IDEA: XBRL DOCUMENT v3.21.1
Pensions and Post-Employment Benefits (Tables)
12 Months Ended
Dec. 31, 2020
Text block [abstract]  
Schedule Actuarial Results Related to Pension and Other Post Retirement Benefits
For the years ended December 31, 2020, 2019 and 2018, the effects of pension plans and other post-employment benefits are summarized as follows:
 
       
Pensions
  
Other benefits
   
Total
 
Net period cost (income):
      
2020
  
2019
  
2018
  
2020
  
2019
   
2018
   
2020
  
2019
  
2018
 
Recorded in operating costs and expenses
              
Service cost
  $     10   10   10   2   2    3    12   12   13 
Past service cost
     (2  1   9   1   —      —      (1  1   9 
Settlements and curtailments
     —     (3  —     (1  —      —      (1  (3  —   
    
 
 
  
 
 
  
 
 
  
 
 
  
 
 
   
 
 
   
 
 
  
 
 
  
 
 
 
     8   8   19   2   2    3    10   10   22 
    
 
 
  
 
 
  
 
 
  
 
 
  
 
 
   
 
 
   
 
 
  
 
 
  
 
 
 
Recorded in other financial expenses
              
Net interest cost
     28   34   35   5   5    5    33   39   40 
    
 
 
  
 
 
  
 
 
  
 
 
  
 
 
   
 
 
   
 
 
  
 
 
  
 
 
 
Recorded in other comprehensive income
              
Actuarial (gains) losses for the period
     181   203   (176  18   7    —      199   210   (176
    
 
 
  
 
 
  
 
 
  
 
 
  
 
 
   
 
 
   
 
 
  
 
 
  
 
 
 
  $     217   245   (122  25   14    8    242   259   (114
    
 
 
  
 
 
  
 
 
  
 
 
  
 
 
   
 
 
   
 
 
  
 
 
  
 
 
 
Summary of Actuarial (Gains) Losses
For the years 2020, 2019 and 2018, actuarial (gains) losses for the period were generated by the following main factors as follows:
 
       
2020
   
2019
  
2018
 
Actuarial (gains) losses due to experience
  $     1    5   (58
Actuarial (gains) losses due to demographic assumptions
     18    (11  (57
Actuarial (gains) losses due financial assumptions
     180    216   (61
    
 
 
   
 
 
  
 
 
 
  $     199    210   (176
    
 
 
   
 
 
  
 
 
 
Disclosure of Net Defined Benefit Liability (Asset)
As of December 31, 2020 and 2019, the reconciliation of the actuarial benefits’ obligations and pension plan assets, are presented as follows:
 
     
Pensions
  
Other benefits
  
Total
 
     
2020
  
2019
  
2020
  
2019
  
2020
  
2019
 
Change in benefits obligation:
       
Projected benefit obligation at beginning of the period
 $    2,651   2,375   87   79   2,738   2,454 
Service cost
   10   10   2   2   12   12 
Interest cost
   70   78   5   5   75   83 
Actuarial losses
   258   268   18   7   276   275 
Additions through business combinations
   1   —     —     —     1   —   
Settlements and curtailments
   —     (3  (1  —     (1  (3
Reduction from disposal of assets
   —     (2  —     —     —     (2
Plan amendments
   (2  1   1   —     (1  1 
Benefits paid
   (140  (141  (6  (7  (146  (148
Foreign currency translation
   80   65   (1  1   79   66 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Projected benefit obligation at end of the period
   2,928   2,651   105   87   3,033   2,738 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Change in plan assets:
       
Fair value of plan assets at beginning of the period
   1,599   1,486   1   1   1,600   1,487 
Return on plan assets
   42   44   —     —     42   44 
Actuarial gains
   77   65   —     —     77   65 
Employer contributions
   75   103   6   7   81   110 
Reduction for disposal of assets
   —     (1  —     —     —     (1
Benefits paid
   (140  (141  (6  (7  (146  (148
Foreign currency translation
   40   43   —     —     40   43 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Fair value of plan assets at end of the period
   1,693   1,599   1   1   1,694   1,600 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Net projected liability in the statement of financial position
 $    1,235   1,052   104   86   1,339   1,138 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Summary of Plan Assets Measured at Estimated Fair Value
As of December 31, 2020 and 2019, based on the hierarchy of fair values, plan assets are detailed as follows:
 
     
2020
     
2019
 
     
Level 1
  
Level 2
  
Level 3
  
Total
     
Level 1
  
Level 2
  
Level 3
  
Total
 
Cash
 $    44   —     —     44  $    45   16   —     61 
Investments in corporate bonds
   1   474   —     475    4   396   —     400 
Investments in government bonds
   86   371   —     457    90   450   —     540 
  
 
 
  
 
 
  
 
 
  
 
 
   
 
 
  
 
 
  
 
 
  
 
 
 
Total fixed-income securities
   131   845   —     976    139   862   —     1,001 
  
 
 
  
 
 
  
 
 
  
 
 
   
 
 
  
 
 
  
 
 
  
 
 
 
Investment in marketable securities
   341   89   —     430    223   157   —     380 
Other investments and private funds
   146   55   87   288    46   85   88   219 
  
 
 
  
 
 
  
 
 
  
 
 
   
 
 
  
 
 
  
 
 
  
 
 
 
Total variable-income securities
   487   144   87   718    269   242   88   599 
  
 
 
  
 
 
  
 
 
  
 
 
   
 
 
  
 
 
  
 
 
  
 
 
 
Total plan assets
 $    618   989   87   1,694  $    408   1,104   88   1,600 
  
 
 
  
 
 
  
 
 
  
 
 
   
 
 
  
 
 
  
 
 
  
 
 
 
Summary of Significant Assumptions Used in the Determination of the Benefit Obligation
The most significant assumptions used in the determination of the benefit obligation were as follows:
 
  
2020
  
2019
 
     
United
  
United
  
Range of rates in
     
United
  
United
  
Rates ranges in
 
  
Mexico
  
States
  
Kingdom
  
other countries
  
Mexico
  
States
  
Kingdom
  
other countries
 
Discount rates
  7.8%   2.6%   1.5%   0.2% – 9.0%   8.75%   3.6%   2.1%   0.4% – 8.8% 
Rate of return on plan assets
  7.8%   2.6%   1.5%   0.2% – 9.0%   8.75%   3.6%   2.1%   0.4% – 8.8% 
Rate of salary increases
  4.5%   —     3.0%   2.3% – 6.8%   4.0%   —     3.0%   2.3% – 6.8% 
 
 
 
 
Schedule of Estimated Payments for Pensions and Other Post-Employment Benefits
As of December 31, 2020, estimated payments for pensions and other post-employment benefits over the next 10 years were as follows:
 
       
Estimated
payments
 
2021
  $     157 
2022
     144 
2023
     144 
2024
     144 
2025 – 2030
     868 
    
 
 
 
Aggregate Projected Benefit Obligation for Pension Plans and Other Post-Employment Benefits and the Plan Assets by Country
As of December 31, 2020 and 2019, the aggregate projected benefit obligation (“PBO”) for pension plans and other post-employment benefits and the plan assets by country were as follows:
 
       
2020
       
2019
 
       
PBO
   
Assets
   
Deficit
       
PBO
   
Assets
   
Deficit
 
Mexico
  $     216    29    187   $     203    24    179 
United States
     305    222    83      297    219    78 
United Kingdom
1
     1,925    1,214    711      1,681    1,128    553 
Germany
     219    8    211      204    9    195 
Other countries
     368    221    147      353    220    133 
    
 
 
   
 
 
   
 
 
     
 
 
   
 
 
   
 
 
 
  $     3,033    1,694    1,339   $     2,738    1,600    1,138