XML 121 R69.htm IDEA: XBRL DOCUMENT v3.21.1
Business Combinations, Discontinued Operations, Sale of Other Disposal Groups and Selected Financial Information by Reportable Segment and Line of Business - Summary of Consolidating Statements of Operations by Geographic Operating Segments (Detail) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Disclosure of operating segments [line items]      
Revenues (including intragroup transactions) $ 13,688 $ 13,922 $ 14,570
Less: Intragroup transactions (718) (792) (1,039)
Revenues 12,970 13,130 13,531
Operating EBITDA 2,460 2,378 2,685
Less: Depreciation and amortization 1,117 1,045 982
Operating earnings before other expenses, net 1,343 1,333 1,703
Other expenses, net (1,779) (347) (296)
Financial expense (777) (711) (722)
Other financing items, net (110) (71) (2)
Revenues (including intragroup transactions), discontinued operations 189 572  
Operating EBITDA, discontinued operations 14 89  
Less: Depreciation and amortization, discontinued operations 9 51  
Operating earnings before other expenses, net, discontinued operations 5 38  
Other expenses, net, discontinued operations (5) 1  
Revenues (including intragroup transactions), continuing and discontinued operations 13,877 14,494 15,438
Less: Intragroup transactions, continuing and discontinued operations (718) (792) (1,039)
Revenues, continuing and discontinued operations 13,159 13,702 14,399
Operating EBITDA, continuing and discontinued operations 2,474 2,467 2,832
Less: Depreciation and amortization, continuing and discontinued operations 1,126 1,096 1,053
Operating earnings before other expenses, net, continuing and discontinued operations 1,348 1,371 1,779
Other expenses, net, continuing and discontinued operations (1,784) (346) (297)
Financial expense, continuing and discontinued operations (777) (711) (724)
Other financing items, net, continuing and discontinued operations (110) (71) (2)
Discontinued Operations [member]      
Disclosure of operating segments [line items]      
Revenues 189 572 868
Revenues (including intragroup transactions), discontinued operations     868
Operating EBITDA, discontinued operations     147
Less: Depreciation and amortization, discontinued operations     71
Operating earnings before other expenses, net, discontinued operations     76
Other expenses, net, discontinued operations     (1)
Financial expense, discontinued operations     (2)
Mexico [member]      
Disclosure of operating segments [line items]      
Revenues (including intragroup transactions) 2,812 2,897 3,302
Less: Intragroup transactions (134) (105) (91)
Revenues 2,678 2,792 3,211
Operating EBITDA 931 969 1,217
Less: Depreciation and amortization 148 159 148
Operating earnings before other expenses, net 783 810 1,069
Other expenses, net (46) (48) (33)
Financial expense (31) (36) (32)
Other financing items, net (4) (1) (3)
United States [member]      
Disclosure of operating segments [line items]      
Revenues (including intragroup transactions) 3,994 3,780 3,614
Less: Intragroup transactions (1)    
Revenues 3,993 3,780 3,614
Operating EBITDA 747 629 686
Less: Depreciation and amortization 440 392 369
Operating earnings before other expenses, net 307 237 317
Other expenses, net (1,350) (22) (18)
Financial expense (53) (64) (53)
Other financing items, net (20) (13) (11)
United Kingdom [member]      
Disclosure of operating segments [line items]      
Revenues (including intragroup transactions) 739 749 773
Revenues 739 749 773
Operating EBITDA 88 119 117
Less: Depreciation and amortization 67 69 67
Operating earnings before other expenses, net 21 50 50
Other expenses, net (73) (2) (7)
Financial expense (9) (11) (12)
Other financing items, net (77) (17) (22)
France [member]      
Disclosure of operating segments [line items]      
Revenues (including intragroup transactions) 795 869 895
Revenues 795 869 895
Operating EBITDA 76 94 91
Less: Depreciation and amortization 49 48 50
Operating earnings before other expenses, net 27 46 41
Other expenses, net (1) (4) (47)
Financial expense (12) (11) (13)
Other financing items, net 3    
Germany [member]      
Disclosure of operating segments [line items]      
Revenues (including intragroup transactions) 489 439 429
Less: Intragroup transactions (37) (25) (75)
Revenues 452 414 354
Operating EBITDA 67 65 37
Less: Depreciation and amortization 28 28 28
Operating earnings before other expenses, net 39 37 9
Other expenses, net (3) 3 (8)
Financial expense (2) (3) (3)
Other financing items, net (3) (4) (4)
Spain [member]      
Disclosure of operating segments [line items]      
Revenues (including intragroup transactions) 319 319 334
Less: Intragroup transactions (16) (25) (47)
Revenues 303 294 287
Operating EBITDA 25 16 13
Less: Depreciation and amortization 39 34 33
Operating earnings before other expenses, net (14) (18) (20)
Other expenses, net (195) (8) (16)
Financial expense (3) (2) (3)
Other financing items, net (9) 2 3
Rest of EMEAA [member]      
Disclosure of operating segments [line items]      
Revenues (including intragroup transactions) 959 958 1,090
Less: Intragroup transactions (16) (14) (51)
Revenues 943 944 1,039
Operating EBITDA 149 132 157
Less: Depreciation and amortization 81 71 72
Operating earnings before other expenses, net 68 61 85
Other expenses, net (27) (7) (12)
Financial expense (5) (7) (6)
Other financing items, net (22) 26 (5)
Colombia [member]      
Disclosure of operating segments [line items]      
Revenues (including intragroup transactions) 404 504 524
Revenues 404 504 524
Operating EBITDA 86 90 97
Less: Depreciation and amortization 25 29 29
Operating earnings before other expenses, net 61 61 68
Other expenses, net (14) (21) 6
Financial expense (5) (4) (7)
Other financing items, net (13) (3) (22)
Panama [member]      
Disclosure of operating segments [line items]      
Revenues (including intragroup transactions) 80 181 222
Less: Intragroup transactions (7) (2)  
Revenues 73 179 222
Operating EBITDA 12 48 66
Less: Depreciation and amortization 16 17 17
Operating earnings before other expenses, net (4) 31 49
Other expenses, net (19) (9) (3)
Financial expense (1) (1) (1)
Other financing items, net 1    
Caribbean TCL [member]      
Disclosure of operating segments [line items]      
Revenues (including intragroup transactions) 251 248 254
Less: Intragroup transactions (7) (8) (5)
Revenues 244 240 249
Operating EBITDA 65 56 58
Less: Depreciation and amortization 22 23 19
Operating earnings before other expenses, net 43 33 39
Other expenses, net (9) (2) (15)
Financial expense (6) (6) (3)
Other financing items, net (8) (4) (2)
Dominican Republic [member]      
Disclosure of operating segments [line items]      
Revenues (including intragroup transactions) 229 245 218
Less: Intragroup transactions (11) (17) (16)
Revenues 218 228 202
Operating EBITDA 84 84 61
Less: Depreciation and amortization 8 9 10
Operating earnings before other expenses, net 76 75 51
Other expenses, net (5) (1) (1)
Financial expense (1)   (1)
Other financing items, net 4   2
Rest of South, Central America and the Caribbean [member]      
Disclosure of operating segments [line items]      
Revenues (including intragroup transactions) 508 511 590
Less: Intragroup transactions (17) (17) (20)
Revenues 491 494 570
Operating EBITDA 124 107 133
Less: Depreciation and amortization 19 20 21
Operating earnings before other expenses, net 105 87 112
Other expenses, net (41) (60) (7)
Financial expense (2) (3) (3)
Other financing items, net 15 (6) 14
Philippines [member]      
Disclosure of operating segments [line items]      
Revenues (including intragroup transactions) 398 458 448
Revenues 398 458 448
Operating EBITDA 118 117 93
Less: Depreciation and amortization 46 38 36
Operating earnings before other expenses, net 72 79 57
Other expenses, net (1) 1 (3)
Financial expense 2 6 (2)
Other financing items, net 2 4 (4)
Israel [member]      
Disclosure of operating segments [line items]      
Revenues (including intragroup transactions) 754 660 630
Revenues 754 660 630
Operating EBITDA 115 89 87
Less: Depreciation and amortization 28 23 21
Operating earnings before other expenses, net 87 66 66
Other expenses, net     0
Financial expense (4) (2) (3)
Other financing items, net 1 1 (1)
Other Locations [member]      
Disclosure of operating segments [line items]      
Revenues (including intragroup transactions) 957 1,104 1,247
Less: Intragroup transactions (472) (579) (734)
Revenues 485 525 513
Operating EBITDA (227) (237) (228)
Less: Depreciation and amortization 101 85 62
Operating earnings before other expenses, net (328) (322) (290)
Other expenses, net 5 (167) (132)
Financial expense (645) (567) (580)
Other financing items, net $ 20 $ (56) $ 53