XML 189 R110.htm IDEA: XBRL DOCUMENT v3.22.1
Goodwill and Intangible Assets, Net - Additional Information (Detail) - USD ($)
$ in Millions
 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Disclosure of detailed information about intangible assets [line items]                
Risk free rate         1.80% 2.20% 2.90%  
Increase in pre-tax discount rate         1.00%      
Decrease in long-term growth rate         1.00%      
Weighted average Operating EBITDA multiple         11.5 11.5 11.5  
Discount rates   7.70%   7.70%     7.80%  
Impairment loss         $ 43 $ 306 $ 64  
Impairment of finite lived intangible assets         $ 53 $ 194    
Cash flow projection period           5 years    
Growth rate for cash flow projections           2.50% 2.00%  
Percentage of reduction in value in use of goodwill       25.70%        
Market risk premium percentage         5.80% 5.70% 5.60%  
Stock volatility factor         1.12 1.19 1.08  
Long term growth rate used to determine the terminal value   2.00%   2.00%     2.50%  
Goodwill [member]                
Disclosure of detailed information about intangible assets [line items]                
Impairment test     No          
Decrease Of Two Years In Cash Flow Projections [Member]                
Disclosure of detailed information about intangible assets [line items]                
Percentage Allocation In Respect Of Reduction In Value Of Goodwill           51.50%    
Reduction In The Long Term Growth Rate [Member]                
Disclosure of detailed information about intangible assets [line items]                
Percentage Allocation In Respect Of Reduction In Value Of Goodwill           27.30%    
Reduction In Sales Growth [Member]                
Disclosure of detailed information about intangible assets [line items]                
Percentage Allocation In Respect Of Reduction In Value Of Goodwill       2.00% 28.30%   2.50%  
Reduction In Discount Rate [Member]                
Disclosure of detailed information about intangible assets [line items]                
Percentage Allocation In Respect Of Reduction In Value Of Goodwill         7.10%      
Operating segments [member]                
Disclosure of detailed information about intangible assets [line items]                
Weighted average Operating EBITDA multiple         11.5      
Impairment of finite lived intangible assets         $ 53      
Others intangible assets [Member]                
Disclosure of detailed information about intangible assets [line items]                
Impairment of finite lived intangible assets         4 $ 13    
Goodwill [member]                
Disclosure of detailed information about intangible assets [line items]                
Impairment test       No        
Internally Developed Software [member]                
Disclosure of detailed information about intangible assets [line items]                
Impairment loss         49      
Impairment of finite lived intangible assets [1]         $ 49      
Cemex [Member]                
Disclosure of detailed information about intangible assets [line items]                
Funding cost percentage         4.10% 4.10% 5.40% 7.30%
Risk free rate             2.90%  
Discount rates           0.10% 1.50%  
Decrease In Weighing Of Debt Percentage         26.90% 34.60% 31.70% 33.50%
Cemex [Member] | Operating segments [member]                
Disclosure of detailed information about intangible assets [line items]                
Discount rates         (0.10%) 0.50% 0.60% 2.60%
Top of range [member]                
Disclosure of detailed information about intangible assets [line items]                
Funding cost percentage         4.10%      
Top of range [member] | Cemex [Member]                
Disclosure of detailed information about intangible assets [line items]                
Decription Of Stock Volatility Rate Increase             1.08%  
Bottom of range [member] | Cemex [Member]                
Disclosure of detailed information about intangible assets [line items]                
Decription Of Stock Volatility Rate Increase               1.06%
United States [member]                
Disclosure of detailed information about intangible assets [line items]                
Percentage of goodwill allocated         81.00% 76.00%    
Discount rates         7.20% 7.30% 7.80%  
Impairment loss         $ 18 $ 76 $ 6  
Impairment of finite lived intangible assets         $ 181      
Growth rate for cash flow projections [2]         2.00% 2.00% 2.50%  
Percentage reduction in long term growth rate           0.50%    
United States [member] | Operating segments [member]                
Disclosure of detailed information about intangible assets [line items]                
Discount rates         1.00%      
United States [member] | Goodwill [member] | Operating segments [member]                
Disclosure of detailed information about intangible assets [line items]                
Impairment of finite lived intangible assets $ 440 $ 1,020            
United States [member] | Top of range [member]                
Disclosure of detailed information about intangible assets [line items]                
Risk free rate         1.80%      
Mexico [member]                
Disclosure of detailed information about intangible assets [line items]                
Discount rates         8.40% 8.30% 9.00%  
Growth rate for cash flow projections [2]         1.00% 1.10% 2.40%  
Percentage reduction in long term growth rate         1.00% 1.30%    
Spain [member]                
Disclosure of detailed information about intangible assets [line items]                
Discount rates         7.60% 7.70% 8.30%  
Impairment loss           $ 135    
Growth rate for cash flow projections [2]         1.50% 1.50% 1.60%  
Spain [member] | Discount rate, measurement input [member]                
Disclosure of detailed information about intangible assets [line items]                
Discount rate     7.70%          
Spain [member] | Long Term Revenue Growth Rate Measurement Input [Member]                
Disclosure of detailed information about intangible assets [line items]                
Long term growth rate           1.50%    
Spain [member] | Goodwill [member]                
Disclosure of detailed information about intangible assets [line items]                
Non cash impairment charges         $ 317      
Spain [member] | Operating segments [member]                
Disclosure of detailed information about intangible assets [line items]                
Discount rates         1.00%      
Growth rate for cash flow projections         1.00%      
Spain [member] | Top of range [member]                
Disclosure of detailed information about intangible assets [line items]                
Risk free rate         2.40%      
Colombia [member]                
Disclosure of detailed information about intangible assets [line items]                
Discount rates         8.50% 8.40% 8.90%  
Impairment loss         $ 10 $ 2 $ 3  
Growth rate for cash flow projections [2]         3.50% 2.50% 3.70%  
Percentage reduction in long term growth rate           1.20%    
Egypt [member]                
Disclosure of detailed information about intangible assets [line items]                
Discount rates         10.70% 10.20% 10.30%  
Growth rate for cash flow projections [2]         3.00% 5.60% 6.00%  
Percentage reduction in long term growth rate         2.80%      
UAE [Member]                
Disclosure of detailed information about intangible assets [line items]                
Allocated goodwill         $ 27      
UAE [Member] | Discount rate, measurement input [member]                
Disclosure of detailed information about intangible assets [line items]                
Discount rate         8.30%      
UAE [Member] | Long Term Revenue Growth Rate Measurement Input [Member]                
Disclosure of detailed information about intangible assets [line items]                
Long term growth rate         2.60%      
UAE [Member] | Goodwill [member]                
Disclosure of detailed information about intangible assets [line items]                
Non cash impairment charges         $ 96      
[1] Includes the capitalized direct costs incurred in the development stage of internal-use software, such as professional fees, direct labor and related travel expenses. The capitalized amounts are amortized to the statement of operations over a period ranging from 3 to 5 years.
[2] The long-term growth rates are generally based on projections issued by the International Monetary Fund (“IMF”).