XML 151 R72.htm IDEA: XBRL DOCUMENT v3.22.1
Business Combinations, Discontinued Operations, Sale of Other Disposal Groups and Selected Financial Information by Reportable Segment and Line of Business - Summary of Consolidating Statements of Operations by Geographic Operating Segments (Detail) - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Disclosure of operating segments [line items]      
Revenues (including intragroup transactions) $ 16,083 $ 13,516 $ 13,735
Less: Intragroup transactions (1,535) (702) (776)
Revenues 14,548 12,814 12,959
Operating EBITDA 2,861 2,421 2,338
Less: Depreciation and amortization 1,127 1,110 1,039
Operating earnings before other expenses, net 1,734 1,311 1,299
Other expenses, net (116) (1,767) (334)
Financial expense (662) (777) (711)
Other financing items, net (78) (118) (65)
Less: Intragroup transactions, discontinued operations     (15)
Revenues (including intragroup transactions), continuing and discontinued operations 16,268 13,876 14,494
Less: Intragroup transactions, continuing and discontinued operations (1,535) (716) (791)
Revenues, continuing and discontinued operations 14,733 13,160 13,703
Operating EBITDA, continuing and discontinued operations 2,905 2,474 2,466
Less: Depreciation and amortization, continuing and discontinued operations 1,136 1,125 1,096
Operating earnings before other expenses, net, continuing and discontinued operations 1,769 1,349 1,370
Other expenses, net, continuing and discontinued operations (128) (1,785) (345)
Financial expense, continuing and discontinued operations (662) (777) (711)
Other financing items, net, continuing and discontinued operations (67) (109) (71)
Discontinued Operations [member]      
Disclosure of operating segments [line items]      
Revenues 185 346 744
Revenues (including intragroup transactions), discontinued operations 185 360 759
Less: Intragroup transactions, discontinued operations   (14)  
Operating EBITDA, discontinued operations 44 53 128
Less: Depreciation and amortization, discontinued operations 9 15 57
Operating earnings before other expenses, net, discontinued operations 35 38 71
Other expenses, net, discontinued operations (12) (18) (11)
Financial expense, discontinued operations     0
Other financing items, net, discontinued operations 11 9 (6)
Mexico [member]      
Disclosure of operating segments [line items]      
Revenues (including intragroup transactions) 3,466 2,812 2,897
Less: Intragroup transactions (142) (134) (105)
Revenues 3,324 2,678 2,792
Operating EBITDA 1,164 931 969
Less: Depreciation and amortization 161 148 159
Operating earnings before other expenses, net 1,003 783 810
Other expenses, net (43) (46) (48)
Financial expense (29) (31) (36)
Other financing items, net 2 (4) (1)
United States [member]      
Disclosure of operating segments [line items]      
Revenues (including intragroup transactions) 4,359 3,994 3,780
Less: Intragroup transactions (4) (1)  
Revenues 4,355 3,993 3,780
Operating EBITDA 778 747 629
Less: Depreciation and amortization 464 440 392
Operating earnings before other expenses, net 314 307 237
Other expenses, net (127) (1,350) (22)
Financial expense (47) (53) (64)
Other financing items, net (19) (20) (13)
United Kingdom [member]      
Disclosure of operating segments [line items]      
Revenues (including intragroup transactions) 940 739 749
Revenues 940 739 749
Operating EBITDA 141 88 119
Less: Depreciation and amortization 69 67 69
Operating earnings before other expenses, net 72 21 50
Other expenses, net (3) (73) (2)
Financial expense (8) (9) (11)
Other financing items, net (17) (77) (17)
France [member]      
Disclosure of operating segments [line items]      
Revenues (including intragroup transactions) 863 754 825
Revenues 863 754 825
Operating EBITDA 93 71 89
Less: Depreciation and amortization 50 48 48
Operating earnings before other expenses, net 43 23 41
Other expenses, net (6) (1) (5)
Financial expense (11) (12) (11)
Other financing items, net   3 1
Germany [member]      
Disclosure of operating segments [line items]      
Revenues (including intragroup transactions) 472 489 439
Less: Intragroup transactions (43) (37) (25)
Revenues 429 452 414
Operating EBITDA 69 67 65
Less: Depreciation and amortization 28 28 28
Operating earnings before other expenses, net 41 39 37
Other expenses, net   (3) 3
Financial expense (2) (2) (3)
Other financing items, net (2) (3) (4)
Spain [member]      
Disclosure of operating segments [line items]      
Revenues (including intragroup transactions) 359 319 319
Less: Intragroup transactions (25) (16) (25)
Revenues 334 303 294
Operating EBITDA (6) 25 16
Less: Depreciation and amortization 33 39 34
Operating earnings before other expenses, net (39) (14) (18)
Other expenses, net (331) (195) (8)
Financial expense (3) (3) (2)
Other financing items, net 51 (9) 2
Poland [member]      
Disclosure of operating segments [line items]      
Revenues (including intragroup transactions) 405 377 350
Less: Intragroup transactions (6) (7) (2)
Revenues 399 370 348
Operating EBITDA 73 74 56
Less: Depreciation and amortization 25 25 24
Operating earnings before other expenses, net 48 49 32
Other expenses, net (4) (1)  
Financial expense (2) (2) (2)
Other financing items, net 1 1  
Rest of EMEAA [member]      
Disclosure of operating segments [line items]      
Revenues (including intragroup transactions) 618 582 608
Less: Intragroup transactions (5) (9) (12)
Revenues 613 573 596
Operating EBITDA 87 75 74
Less: Depreciation and amortization 56 56 46
Operating earnings before other expenses, net 31 19 28
Other expenses, net (110) (26) (7)
Financial expense (3) (3) (5)
Other financing items, net 1 (22) 26
Colombia [member]      
Disclosure of operating segments [line items]      
Revenues (including intragroup transactions) [1] 437 404 504
Revenues [1] 437 404 504
Operating EBITDA [1] 87 86 90
Less: Depreciation and amortization [1] 26 25 29
Operating earnings before other expenses, net [1] 61 61 61
Other expenses, net [1] (19) (14) (21)
Financial expense [1] (7) (5) (4)
Other financing items, net [1] (12) (13) (3)
Panama [member]      
Disclosure of operating segments [line items]      
Revenues (including intragroup transactions) [1] 121 80 181
Less: Intragroup transactions [1] (23) (7) (2)
Revenues [1] 98 73 179
Operating EBITDA [1] 31 12 48
Less: Depreciation and amortization [1] 16 16 17
Operating earnings before other expenses, net [1] 15 (4) 31
Other expenses, net [1] (2) (19) (9)
Financial expense [1]   (1) (1)
Other financing items, net [1]   1  
Caribbean TCL [member]      
Disclosure of operating segments [line items]      
Revenues (including intragroup transactions) [2] 280 251 248
Less: Intragroup transactions [2] (7) (7) (8)
Revenues [2] 273 244 240
Operating EBITDA [2] 65 65 56
Less: Depreciation and amortization [2] 19 22 23
Operating earnings before other expenses, net [2] 46 43 33
Other expenses, net [2] (1) (9) (2)
Financial expense [2] (6) (6) (6)
Other financing items, net [2] (6) (8) (4)
Dominican Republic [member]      
Disclosure of operating segments [line items]      
Revenues (including intragroup transactions) 299 229 245
Less: Intragroup transactions (8) (11) (17)
Revenues 291 218 228
Operating EBITDA 128 84 84
Less: Depreciation and amortization 7 8 9
Operating earnings before other expenses, net 121 76 75
Other expenses, net 3 (5) (1)
Financial expense   (1)  
Other financing items, net (1) 4  
Rest of South, Central America and the Caribbean [member]      
Disclosure of operating segments [line items]      
Revenues (including intragroup transactions) [1] 465 393 383
Less: Intragroup transactions [1] (21) (3) (3)
Revenues [1] 444 390 380
Operating EBITDA [1] 110 100 68
Less: Depreciation and amortization [1] 13 15 15
Operating earnings before other expenses, net [1] 97 85 53
Other expenses, net [1] (5) (38) (57)
Financial expense [1] (2) (2) (3)
Other financing items, net [1] (3) 7 1
Philippines [member]      
Disclosure of operating segments [line items]      
Revenues (including intragroup transactions) [3] 424 398 458
Revenues [3] 424 398 458
Operating EBITDA [3] 114 118 117
Less: Depreciation and amortization [3] 40 46 38
Operating earnings before other expenses, net [3] 74 72 79
Other expenses, net [3] (1) (1) 1
Financial expense [3] 17 2 6
Other financing items, net [3] (2) 2 4
Israel [member]      
Disclosure of operating segments [line items]      
Revenues (including intragroup transactions) 785 754 660
Revenues 785 754 660
Operating EBITDA 114 115 89
Less: Depreciation and amortization 45 28 23
Operating earnings before other expenses, net 69 87 66
Other expenses, net (1)    
Financial expense (4) (4) (2)
Other financing items, net 2 1 1
Other Locations [member]      
Disclosure of operating segments [line items]      
Revenues (including intragroup transactions) 1,790 941 1,089
Less: Intragroup transactions (1,251) (470) (577)
Revenues 539 471 512
Operating EBITDA (187) (237) (231)
Less: Depreciation and amortization 75 99 85
Operating earnings before other expenses, net (262) (336) (316)
Other expenses, net 534 14 (156)
Financial expense (555) (645) (567)
Other financing items, net $ (73) $ 19 $ (58)
[1] CEMEX Latam Holdings, S.A. (“CLH”), a company incorporated in Spain, trades its ordinary shares on the Colombian Stock Exchange. CLH is the indirect holding company of CEMEX’s operations in Colombia, Panama, Costa Rica, Guatemala, Nicaragua and El Salvador. At year end 2021 and 2020, there is a non-controlling interest in CLH of 7.74% and 7.63%, respectively, of its ordinary shares, excluding shares held in CLH’s treasury (note 22.4).
[2] The shares of TCL trade on the Trinidad and Tobago Stock Exchange. As of December 31, 2021 and 2020, there is a non-controlling interest in TCL of 30.17% of its ordinary shares in both years (note 22.4).
[3] CEMEX’s operations in the Philippines are mainly conducted through CEMEX Holdings Philippines, Inc. (“CHP”), a Philippine company whose shares trade on the Philippines Stock Exchange. As of December 31, 2021 and 2020, there is a non-controlling interest in CHP of 22.16% of its ordinary shares (note 22.4).