EX-99.2 3 d310307dex992.htm EXHIBIT 2 - FOURTH QUARTER 2021 RESULTS FOR CEMEX HOLDINGS PHILIPPINES, INC., Exhibit 2 - Fourth quarter 2021 results for CEMEX Holdings Philippines, Inc.,

Exhibit 2

 

LOGO

2021 FOURTH QUARTER RESULTS Stock Listing Information Philippine Stock Exchange Ticker: CHP Investor Relations + 632 8849 3600 E-Mail: chp.ir@cemex.com


Operating and Financial Highlights   LOGO

 

 

     January - December     Fourth Quarter  
     2021     2020     % var     2021     2020     % var  

Net sales

     20,887       19,707       6     4,578       4,564       0

Gross profit

     7,904       8,092       (2 %)      1,404       1,779       (21 %) 

as % of net sales

     37.8     41.1     (3.3pp     30.7     39.0     (8.3pp

Operating earnings before other expenses, net

     1,925       1,808       7     77       315       (76 %) 

as % of net sales

     9.2     9.2     0.0pp       1.7     6.9     (5.2pp

Controlling Interest Net Income (Loss)

     726       985       (26 %)      (172     227       N/A  

Operating EBITDA

     3,862       4,172       (7 %)      522       891       (41 %) 

as % of net sales

     18.5     21.2     (2.7pp     11.4     19.5     (8.1pp

Free cash flow after maintenance capital expenditures

     3,237       2,916       11     (195     949       N/A  

Free cash flow

     984       (335     N/A       (753     29       N/A  

Net debt1

     4,943       6,714       (26 %)      4,943       6,714       (26 %) 

Total debt1

     10,755       12,853       (16 %)      10,755       12,853       (16 %) 

Earnings per share2

     0.05       0.08       (38 %)      (0.01     0.02       N/A  

In millions of Philippine Pesos, except percentages and earnings per share

 

1 

U.S. dollar debt converted using end-of-period exchange rate. See Debt Information on page 4 and Exchange Rates on page 7 for more detail.

2 

In Philippine Pesos

 

Net sales increased by 6% year-over-year in 2021 due to higher volume, supported by the easing of quarantine restrictions on our industry. Net sales for the fourth quarter were flat resulting mainly from disruptions due to Typhoon Odette.

Cost of sales was 62% of sales for 2021, compared with 59% for 2020, primarily due to the use of more expensive purchased clinker3 and higher power cost.

Cost of sales for the fourth quarter reflected the use of purchased clinker, APO Plant shutdown expenses4, and higher coal prices.

Total fuel cost was 1% lower year-over-year for 2021, mainly due to the use of purchased clinker, and higher use of secondary fuels.

Total power cost increased by 18% year-over-year for 2021 due to higher production volume, increased electricity rates, and a rebate from the wholesale electricity spot market received in the prior year.

Operating expenses, as a percentage of sales, were 29% for 2021, compared with 32% for 2020.

Distribution expenses were 15% of sales for 2021, a decrease of 3 pp year-over-year. This was driven primarily by lower delivered volumes and efficiency initiatives.

Selling and administrative expenses was flat at 14% for 2021.

Operating EBITDA for 2021 decreased by 7% year-over-year, mainly due to higher cost of sales and lower volume during the fourth quarter.

Operating EBITDA margin was 18% for 2021, compared with 21% for 2020.

Controlling interest net income was around PHP 726 million for 2021 mainly due to foreign exchange losses.

Financial expenses decreased by 56% year-over-year for 2021, reflecting lower debt levels and reduced interest rates.

Foreign exchange losses were primarily a result of the declining Philippine Peso to U.S. Dollar exchange rate.

2021 income taxes include a one-time expense from the revaluation of deferred tax assets pursuant to income tax rate reductions related to the Corporate Recovery and Tax Incentives for Enterprises or the CREATE Act, which was approved into law on March 26, 2021.

Total debt declined 16% year-over-year, and stood at PHP 10,755 million at the end of December 2021, of which PHP 8,947 million pertained to debt owed to BDO Unibank, Inc. (the “BDO Loan Facility”).

 

 

3 

Purchased additional clinker on a one-off basis to support production requirements; consumed all our inventory of purchased clinker in fourth quarter 2021.

4 

APO Cement Plant executed scheduled major kiln shutdown works towards the end of third quarter 2021.

 

 

2021 Fourth Quarter Results    Page 2


Operating results   LOGO

 

 

     January - December     Fourth Quarter     Fourth Quarter 2021  
Domestic Gray Cement    2021 vs. 2020     2021 vs. 2020     vs. Third Quarter 2021  

Volume

     7     (2 %)      (16 %) 

Price in PHP

     (2 %)      3     1

Our domestic cement volumes during the quarter decreased by 2% year-over-year mainly due to adverse weather conditions, including Typhoon Odette1.

Typhoon Odette struck the central and southern part of the Philippines in mid-December and disrupted our operations in Cebu.

As a result, the national government declared a state of calamity in 6 regions2.

The category 5 typhoon is estimated to be one of the costliest3 typhoons in Philippine history.

While APO Cement experienced property damage due to Typhoon Odette, major plant equipment did not sustain damage. APO Plant was operational after the typhoon, but volumes were impacted due to recovery efforts and infrastructure damage.

Conditions improved in January, as key infrastructure was gradually restored.

For 2021, our domestic cement volumes increased by 7%, supported by the easing of quarantine restrictions on our industry.

Our domestic cement prices were 3% higher year-over-year during the fourth quarter due to price adjustments implemented during the year.

The decline in prices for 2021 is due to product mix with a higher proportion of customer pick-up sales.

Net of freight charges, our domestic cement prices were flat in 2021 versus 2020.

 

1 

International name: Rai

2 

Mimaropa (Region 4-B), Western Visayas (Region 6), Central Visayas (Region 7), Eastern Visayas (Region 8), Northern Mindanao (Region 10), and Caraga (Region 13)

3 

Based on estimates by the National Disaster Risk Reduction and Management Council (NDRRMC)

 

 

2021 Fourth Quarter Results    Page 3


Operating EBITDA, Free Cash Flow and Debt Information   LOGO

 

 

Operating EBITDA and Free Cash Flow

 

           January - December                 Fourth Quarter        
     2021     2020     % var     2021     2020     % var  

Operating earnings before other income, net

     1,925       1,808       7     77       315       (76 %) 

+ Depreciation and operating amortization

     1,936       2,364         445       575    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating EBITDA

     3,862       4,172       (7 %)      522       891       (41 %) 

- Net financial expenses

     275       626         80       (81  

- Maintenance capital expenditures

     465       274         301       108    

- Change in working capital

     (370     (93       236       (224  

- Income taxes paid

     258       418         74       112    

- Other cash items (net)

     (2     30         25       26    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Free cash flow after maintenance capital expenditures

     3,237       2,916       11     (195     949       N/A  

- Strategic capital expenditures

     2,253       3,251         558       919    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Free cash flow

     984       (335     N/A       (753     29       N/A  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

In millions of Philippine Pesos

Debt Information

 

     Fourth Quarter     Third Quarter  
     2021     2020     % var     2021  

Total debt(1)(2)

     10,755       12,853       (16 %)      10,718  

Short term

     35     6       25

Long term

     65     94       75
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents

     5,812       6,139       (5 %)      6,355  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net debt

     4,943       6,714       (26 %)      4,363  
  

 

 

   

 

 

   

 

 

   

 

 

 

Leverage Ratio(3)

     2.79       3.08         2.53  

Coverage Ratio(3)

     7.20       5.95         7.54  

 

     Fourth Quarter  
     2021     2020  

Currency denomination

    

U.S. dollar

     3     4

Philippine peso

     97     96
  

 

 

   

 

 

 

Interest rate

    

Fixed

     67     58

Variable

     33     42
  

 

 

   

 

 

 
 

 

In millions of Philippine Pesos, except percentages

 

(1) 

U.S. dollar debt converted using end-of-period exchange rate. See Exchange Rates on page 7 for more detail

(2) 

Includes leases, in accordance with Philippine Financial Reporting Standards (PFRS)

(3) 

Based on BDO Loan Facility financial covenants

 

 

2021 Fourth Quarter Results    Page 4


Financial Results   LOGO

 

 

Income Statement & Balance Sheet Information

CEMEX Holdings Philippines, Inc.

(Thousands of Philippine Pesos in nominal terms, except per share amounts)

 

     January - December     Fourth Quarter  

INCOME STATEMENT

   2021     2020     % var     2021     2020     % var  

Net sales

     20,886,573       19,706,682       6     4,578,118       4,564,378       0

Cost of sales

     (12,982,087     (11,614,953     (12 %)      (3,173,871     (2,785,612     (14 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     7,904,486       8,091,729       (2 %)      1,404,247       1,778,766       (21 %) 

Selling and Administrative Expenses

     (2,870,189     (2,782,058     (3 %)      (678,063     (650,158     (4 %) 

Distribution expenses

     (3,109,135     (3,502,053     11     (649,337     (813,158     20
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating earnings before other expenses, net

     1,925,162       1,807,618       7     76,847       315,450       (76 %) 

Other income (expenses), net

     1,947       (30,310     N/A       (25,334     (26,001     3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating earnings (loss)

     1,927,109       1,777,308       8     51,513       289,449       (82 %) 

Financial and other financial expenses, net

     (274,653     (626,420     56     (80,021     80,803       N/A  

Foreign exchange gain (loss), net

     (437,485     170,224       N/A       9,560       37,215       (74 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) before income taxes

     1,214,971       1,321,112       (8 %)      (18,948     407,467       N/A  

Income tax benefit (expenses)

     (489,468     (336,018     (46 %)      (152,766     (180,505     15
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Consolidated net income (loss)

     725,503       985,094       (26 %)      (171,714     226,962       N/A  

Non-controlling interest net income (loss)

     24       20       20     5       4       25
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Controlling Interest net income (loss)

     725,527       985,114       (26 %)      (171,709     226,966       N/A  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating EBITDA

     3,861,605       4,171,707       (7 %)      521,840       890,553       (41 %) 

Earnings per share

     0.05       0.08       (38 %)      (0.01     0.02       N/A  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     as of December 31         

BALANCE SHEET

   2021      2020      % Var  

Total Assets

     64,387,766        63,760,347        1

Cash and Temporary Investments

     5,811,635        6,139,411        (5 %) 

Derivative Asset

     12,540        24,039        (48 %) 

Trade Accounts Receivables

     696,868        700,162        (0 %) 

Other Receivables

     66,522        47,512        40

Insurance Claims and Premium Receivables

     91,798        87,569        5

Inventories

     3,099,092        2,349,966        32

Assets Held for Sale

     0        0     

Other Current Assets

     2,209,600        1,825,209        21

Current Assets

     11,988,055        11,173,868        7

Fixed Assets

     22,788,019        21,699,377        5

Investments in an Associate and Other Investments

     14,097        14,097        0

Other Assets and Noncurrent Accounts Receivables

     436,240        782,399        (44 %) 

Advances to Contractors

     454,805        1,142,685        (60 %) 

Derivative asset - LT

     17,910        0     

Deferred Income Taxes - net

     828,946        1,088,227        (24 %) 

Goodwill

     27,859,694        27,859,694        0

Other Assets

     29,611,692        30,887,102        (4 %) 
  

 

 

    

 

 

    

 

 

 

Total Liabilities

     20,180,841        20,849,759        (3 %) 

Current Liabilities

     12,695,504        8,169,894        55

Long-Term Liabilities

     5,515,700        10,566,642        (48 %) 

Deferred Tax Liability

     1,445        853        69

Other Liabilities

     1,968,192        2,112,370        (7 %) 
  

 

 

    

 

 

    

 

 

 

Consolidated Stockholders’ Equity

     44,206,925        42,910,588        3

Non-controlling Interest

     125        150        (17 %) 

Stockholders’ Equity Attributable to Controlling Interest

     44,206,800        42,910,438        3
  

 

 

    

 

 

    

 

 

 

 

 

2021 Fourth Quarter Results    Page 5


Financial Results   LOGO

 

 

Income Statement & Balance Sheet Information

CEMEX Holdings Philippines, Inc.

(Thousands of U.S. Dollars, except per share amounts)

 

     January - December     Fourth Quarter  

INCOME STATEMENT

   2021     2020     % var     2021     2020     % var  

Net sales

     423,141       398,160       6     90,474       94,773       (5 %) 

Cost of sales

     (263,004     (234,672     (12 %)      (62,723     (57,840     (8 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     160,137       163,488       (2 %)      27,751       36,933       (25 %) 

Selling and Administrative Expenses

     (58,147     (56,210     (3 %)      (13,400     (13,500     1

Distribution expenses

     (62,988     (70,757     11     (12,832     (16,884     24
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating earnings before other expenses, net

     39,002       36,521       7     1,519       6,549       (77 %) 

Other income (expenses), net

     39       (612     N/A       (501     (540     7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating earnings (loss)

     39,041       35,909       9     1,018       6,009       (83 %) 

Financial and other financial expenses, net

     (5,564     (12,656     56     (1,581     1,678       N/A  

Foreign exchange gain (loss), net

     (8,863     3,439       N/A       189       773       (76 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) before income taxes

     24,614       26,692       (8 %)      (374     8,460       N/A  

Income tax benefit (expenses)

     (9,916     (6,789     (46 %)      (3,019     (3,748     19
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Consolidated net income (loss)

     14,698       19,903       (26 %)      (3,393     4,712       N/A  

Non-controlling interest net income (loss)

     0       0         0       0    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Controlling Interest net income (loss)

     14,698       19,903       (26 %)      (3,393     4,712       N/A  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating EBITDA

     78,232       84,286       (7 %)      10,313       18,491       (44 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     as of December 31         

BALANCE SHEET

   2021      2020      % Var  

Total Assets

     1,262,529        1,327,705        (5 %) 

Cash and Temporary Investments

     113,956        127,843        (11 %) 

Derivative Asset

     246        501        (51 %) 

Trade Accounts Receivables

     13,664        14,580        (6 %) 

Other Receivables

     1,304        989        32

Insurance Claims and Premium Receivables

     1,800        1,823        (1 %) 

Inventories

     60,768        48,934        24

Assets Held for Sale

     0        0     

Other Current Assets

     43,326        38,007        14

Current Assets

     235,064        232,677        1

Fixed Assets

     446,833        451,854        (1 %) 

Investments in an Associate and Other Investments

     276        294        (6 %) 

Other Assets and Noncurrent Accounts Receivables

     8,554        16,292        (47 %) 

Advances to Contractors

     8,918        23,795        (63 %) 

Derivative asset - LT

     351        0     

Deferred Income Taxes - net

     16,254        22,661        (28 %) 

Goodwill

     546,279        580,132        (6 %) 

Other Assets

     580,632        643,174        (10 %) 
  

 

 

    

 

 

    

 

 

 

Total Liabilities

     395,710        434,163        (9 %) 

Current Liabilities

     248,936        170,125        46

Long-Term Liabilities

     108,153        220,033        (51 %) 

Deferred Tax Liability

     28        18        56

Other Liabilities

     38,593        43,987        (12 %) 
  

 

 

    

 

 

    

 

 

 

Consolidated Stockholders’ Equity

     866,819        893,542        (3 %) 

Non-controlling Interest

     2        3        (33 %) 

Stockholders’ Equity Attributable to Controlling Interest

     866,817        893,539        (3 %) 
  

 

 

    

 

 

    

 

 

 

 

 

2021 Fourth Quarter Results    Page 6


Definitions of Terms and Disclosures   LOGO

 

 

Methodology for translation, consolidation, and presentation of results

CEMEX Holdings Philippines, Inc. (“CHP”) reports its consolidated financial statements under Philippine Financial Reporting Standards (“PFRS”). When reference is made in 2021 and 2020 to consolidated financial statements, it means CHP financial information together with its subsidiaries.

For the purpose of presenting figures in U.S. dollars, the consolidated balance sheet as of December 31, 2021 has been converted at the end of period exchange rate of 51.00 Philippine pesos per US dollar while the consolidated income statement for the whole year period ended December 31, 2021 has been converted at the January to December 2021 average exchange rate of 49.36 Philippine pesos per US dollar. On the other hand, the consolidated income statement for the three-month period ended December 31, 2021 has been converted at the October to December 2021 average exchange rate of 50.60 Philippine pesos per US dollar.

Definition of terms

PHP refers to Philippine Pesos.

pp equals percentage points.

Prices all references to pricing initiatives, price increases or decreases, refer to our prices for our products.

Operating EBITDA equals operating earnings before other expenses, net, plus depreciation and operating amortization.

Free cash flow equals operating EBITDA minus net interest expense, maintenance and strategic capital expenditures, change in working capital, taxes paid, and other cash items (net other expenses less proceeds from the disposal of obsolete and/or substantially depleted operating fixed assets that are no longer in operation).

Maintenance capital expenditures are investments incurred for the purpose of ensuring the company’s operational continuity. These include capital expenditures on projects required to replace obsolete assets or maintain current operational levels, and mandatory capital expenditures, which are projects required to comply with governmental regulations or company policies.

Strategic capital expenditures are investments incurred with the purpose of increasing the company’s profitability. These include capital expenditures on projects designed to increase profitability by expanding capacity, and margin improvement capital expenditures, which are projects designed to increase profitability by reducing costs.

Change in Working capital in the Free cash flow statements only include trade receivables, trade payables, receivables and payables from and to related parties, other current receivables, inventories, other current assets, and other accounts payable and accrued expense.

Net debt equals total debt minus cash and cash equivalents.

 

 

     January - December      Fourth Quarter      January - December  
     2021      2020      2021      2020      2021      2020  
Exchange Rates    average      average      average      average      End of period      End of period  

Philippine peso

     49.36        49.49        50.60        48.16        51.00        48.02  

Amounts provided in units of local currency per US dollar

 

 

2021 Fourth Quarter Results    Page 7


Disclaimer   LOGO

 

 

This report contains forward-looking statements. In some cases, these statements can be identified by the use of forward-looking words such as “may,” “assume,” “might,” “should,” “could,” “continue,” “would,” “can,” “consider,” “anticipate,” “estimate,” “expect,” “envision,” “plan,” “believe,” “foresee,” “predict,” “potential” “target,” “strategy,” “intend” or other similar words. These forward-looking statements reflect CEMEX Holdings Philippines, Inc.’s (“CHP”) current expectations and projections about future events based on CHP’s knowledge of present facts and circumstances and assumptions about future events, as well as CHP’s current plans based on such facts and circumstances. These statements necessarily involve risks and uncertainties that could cause actual results to differ materially from CHP’s expectations. Some of the risks, uncertainties and other important factors that could cause results to differ, or that otherwise could have an impact on CHP or its subsidiaries (together, the “CHP Group”), include, but are not limited to, the cyclical activity of the construction sector; the CHP Group’s exposure to other sectors that impact the CHP Group’s business, such as, but not limited to, the energy sector; general political, social, economic, health and business conditions in the markets in which the CHP Group operates or that affect its operations, including any nationalization or privatization of any assets or operations; competition in the markets in which the CHP Group offers its products and services; the regulatory environment, including environmental, tax, antitrust and acquisition-related rules and regulations; the CHP Group’s ability to satisfy its debt obligations and the ability of CEMEX, S.A.B. de C.V. (“CEMEX”), the ultimate parent company of the major shareholder of CHP, to satisfy CEMEX’s obligations under its material debt agreements, the indentures that govern CEMEX’s senior notes and CEMEX’s other debt instruments; the CHP Group’s and CEMEX’s ability to refinance their existing indebtedness; availability of short-term credit lines, which can assist the CHP Group in connection with market cycles; the impact of CEMEX’s below investment grade debt rating on the CHP Group’s and CEMEX’s cost of capital; loss of reputation of the CHP Group’s brands; the CHP Group’s and CEMEX’s ability to consummate asset sales and fully integrate newly acquired businesses; the CHP Group’s ability to achieve cost-savings with its cost-reduction initiatives and implement the CHP Group’s pricing initiatives for the CHP Group’s products; the increasing reliance on information technology infrastructure for the CHP Group’s operations, sales in general, sales invoicing, procurement, financial statements and other processes that can adversely affect operations in the event that the infrastructure does not work as intended, experiences technical difficulties or is subject to cyber-attacks; changes in the economy that affect demand for consumer goods, consequently affecting demand for the CHP Group’s products and services; the impact of pandemics, epidemics or outbreaks of infectious diseases and the response of governments and other third parties, including with respect to COVID-19, which have affected and may continue to adversely affect, among other matters, supply chains, international operations, availability of liquidity, investor confidence and consumer spending, as well as availability of, and demand for, the CHP Group’s products and services; weather conditions, including but not limited to, excessive rain and snow, and disasters such as earthquakes and floods; trade barriers, including tariffs or import taxes and changes in existing trade policies or changes to, or withdrawals from free trade agreements; terrorist and organized criminal activities as well as geopolitical events; declarations of insolvency or bankruptcy or becoming subject to similar proceedings; natural disasters and other unforeseen events (including global health hazards such as COVID-19); and the other risks and uncertainties described in CHP’s public filings. Readers are urged to read this document and carefully consider the risks, uncertainties and other factors that affect the CHP Group’s business. The information contained in this report is subject to change without notice, and CHP is not obligated to publicly update or revise forward-looking statements. Unless the context indicates otherwise, all references to pricing initiatives, price increases or decreases, refer to the CHP Group’s prices for products sold or distributed by the CHP Group.

Copyright CEMEX Holdings Philippines, Inc. and its subsidiaries

 

 

2021 Fourth Quarter Results    Page 8