XML 197 R107.htm IDEA: XBRL DOCUMENT v3.23.1
Goodwill and Intangible Assets, Net - Additional Information (Detail) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Disclosure of detailed information about intangible assets [line items]                
Risk free rate         3.58% 1.82% 2.20% 2.90%
Increase in pre-tax discount rate         1.00%      
Decrease in long-term growth rate         1.00%      
Weighted average Operating EBITDA multiple         11.3 11.5 11.5  
Discount rates   7.70%   7.70%       7.80%
Impairment loss         $ 77 $ 43 $ 306  
Impairment of finite lived intangible assets           $ 53 $ 194  
Growth rate for cash flow projections             2.50% 2.00%
Percentage of reduction in value in use of goodwill       25.70%        
Market risk premium percentage         1.70% 5.80% 5.70%  
Stock volatility factor           1.12 1.19 1.08
Long term growth rate used to determine the terminal value   2.00%   2.00%       2.50%
Impairment losses of goodwill         $ 365 $ 440 $ 1,020  
Neoris NV [member]                
Disclosure of detailed information about intangible assets [line items]                
Impairment losses of goodwill         $ 27      
Decrease Of Two Years In Cash Flow Projections [Member]                
Disclosure of detailed information about intangible assets [line items]                
Percentage Allocation In Respect Of Reduction In Value Of Goodwill             52.00%  
Reduction In The Long Term Growth Rate [Member]                
Disclosure of detailed information about intangible assets [line items]                
Percentage Allocation In Respect Of Reduction In Value Of Goodwill             2.00%  
Reduction In Sales Growth [Member]                
Disclosure of detailed information about intangible assets [line items]                
Percentage Allocation In Respect Of Reduction In Value Of Goodwill               2.50%
Operating segments [member]                
Disclosure of detailed information about intangible assets [line items]                
Weighted average Operating EBITDA multiple         11.3      
Impairment of finite lived intangible assets         $ 365      
Other intangible assets [Member]                
Disclosure of detailed information about intangible assets [line items]                
Impairment of finite lived intangible assets           $ 4 $ 13  
Goodwill [member]                
Disclosure of detailed information about intangible assets [line items]                
Impairment test           No No  
Internally Developed Software [member]                
Disclosure of detailed information about intangible assets [line items]                
Impairment loss           $ 49    
Impairment of finite lived intangible assets           $ 49    
Cemex [Member]                
Disclosure of detailed information about intangible assets [line items]                
Funding cost percentage         6.70% 4.10% 4.10% 5.40%
Discount rates             0.10% 1.50%
Decrease In Weighing Of Debt Percentage           26.90% 34.60% 31.70%
Cemex [Member] | Operating segments [member]                
Disclosure of detailed information about intangible assets [line items]                
Discount rates           0.10% 0.50%  
Top of range [member]                
Disclosure of detailed information about intangible assets [line items]                
Funding cost percentage         6.70%      
Weighted average [member] | Cemex [Member] | Operating segments [member]                
Disclosure of detailed information about intangible assets [line items]                
Discount rates         2.00%      
United States [member]                
Disclosure of detailed information about intangible assets [line items]                
Discount rates         9.10% 7.20% 7.30%  
Impairment loss         $ 26 $ 18 $ 76  
Impairment of finite lived intangible assets             $ 181  
Cash flow projection period             5 years  
Growth rate for cash flow projections [1]         2.00% 2.00% 2.00%  
Percentage reduction in long term growth rate             0.50%  
United States [member] | Operating segments [member]                
Disclosure of detailed information about intangible assets [line items]                
Discount rates         1.00%      
Impairment of finite lived intangible assets         $ 273      
Growth rate for cash flow projections         1.00%      
United States [member] | Goodwill [member] | Operating segments [member]                
Disclosure of detailed information about intangible assets [line items]                
Impairment of finite lived intangible assets $ 440 $ 1,020            
United States [member] | Top of range [member]                
Disclosure of detailed information about intangible assets [line items]                
Risk free rate         3.60%      
Mexico [member]                
Disclosure of detailed information about intangible assets [line items]                
Discount rates         10.30% 8.40% 8.30%  
Growth rate for cash flow projections [1]         1.10% 1.00% 1.10%  
Percentage reduction in long term growth rate         1.00% 1.00% 1.30%  
Spain [member]                
Disclosure of detailed information about intangible assets [line items]                
Discount rates         9.40% 7.60% 7.70%  
Impairment loss         $ 23 $ 0 $ 135  
Growth rate for cash flow projections [1]         1.70% 1.50% 1.50%  
Spain [member] | Discount rate, measurement input [member]                
Disclosure of detailed information about intangible assets [line items]                
Discount rate     7.70%          
Spain [member] | Long Term Revenue Growth Rate Measurement Input [Member]                
Disclosure of detailed information about intangible assets [line items]                
Long term growth rate             1.50%  
Spain [member] | Goodwill [member]                
Disclosure of detailed information about intangible assets [line items]                
Non cash impairment charges           $ 317    
Spain [member] | Operating segments [member]                
Disclosure of detailed information about intangible assets [line items]                
Discount rates         1.00%      
Impairment of finite lived intangible assets         $ 92      
Growth rate for cash flow projections         1.00%      
Spain [member] | Top of range [member]                
Disclosure of detailed information about intangible assets [line items]                
Risk free rate         4.00%      
Colombia [member]                
Disclosure of detailed information about intangible assets [line items]                
Discount rates         10.90% 8.50% 8.40%  
Impairment loss         $ 0 $ 10 $ 2  
Growth rate for cash flow projections [1]         3.30% 3.50% 2.50%  
Percentage reduction in long term growth rate             1.20%  
Egypt [member]                
Disclosure of detailed information about intangible assets [line items]                
Discount rates         13.60% 10.70% 10.20%  
Growth rate for cash flow projections [1]         3.00% 3.00% 5.60%  
Percentage reduction in long term growth rate         2.85% 2.80%    
UAE [Member] | Discount rate, measurement input [member]                
Disclosure of detailed information about intangible assets [line items]                
Discount rate           8.30%    
UAE [Member] | Long Term Revenue Growth Rate Measurement Input [Member]                
Disclosure of detailed information about intangible assets [line items]                
Long term growth rate           2.60%    
UAE [Member] | Goodwill [member]                
Disclosure of detailed information about intangible assets [line items]                
Non cash impairment charges           $ 96    
[1] The long-term growth rates are generally based on projections issued by the International Monetary Fund (“IMF”).