XML 30 R2.htm IDEA: XBRL DOCUMENT
v3.25.1

Pay vs Performance Disclosure - USD ($) | 12 Months Ended
--- | ---
Dec. 31, 2024 | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020
Pay vs Performance Disclosure |  |  |  |  |
Pay vs Performance Disclosure, Table | 2024 Pay Versus Performance Table
|  | Summary Compensation Table (SCT) Total(1) |  |  | Compensation Actually Paid (CAP)(2) |  |  | Average SCT Total for other NEOs(1) |  |  | Average CAP for other NEOs(2)(4) |  |  | Value of Initial Fixed $100 Investment Based on: |  |  |  |  |  |  |
Year |  | John Weinberg(3) |  |  | Ralph Schlosstein |  |  | John Weinberg(3) |  |  | Ralph Schlosstein |  |  |  |  |  |  |  |  | Company TSR |  |  | Peer Group TSR(5) |  |  | Net Income ($ in millions) |  |  | Adjusted Net Revenue ($ in millions)(6) |
2024 |  | $ | 9,866,138 |  |  |  | N/A |  |  | $ | 17,138,320 |  |  |  | N/A |  |  | $ | 5,897,401 |  |  | $ | 15,694,583 |  |  | $ | 417 |  |  | $ | 174 |  |  | $ | 378 |  |  | $ | 3,003 |
2023 |  | $ | 12,965,491 |  |  |  | N/A |  |  | $ | 18,668,990 |  |  |  | N/A |  |  | $ | 4,241,797 |  |  | $ | 6,784,875 |  |  | $ | 253 |  |  | $ | 133 |  |  | $ | 255 |  |  | $ | 2,449 |
2022 |  | $ | 15,176,726 |  |  | $ | 7,676,726 |  |  | $ | 5,693,292 |  |  | $ | 5,502,692 |  |  | $ | 5,028,826 |  |  | $ | 3,900,059 |  |  | $ | 158 |  |  | $ | 119 |  |  | $ | 477 |  |  | $ | 2,786 |
2021 |  | $ | 16,282,195 |  |  | $ | 10,282,195 |  |  | $ | 38,025,295 |  |  | $ | 12,841,786 |  |  | $ | 5,443,744 |  |  | $ | 6,610,145 |  |  | $ | 192 |  |  | $ | 133 |  |  | $ | 740 |  |  | $ | 3,317 |
2020 |  | $ | 13,315,103 |  |  | $ | 7,315,103 |  |  | $ | 42,672,395 |  |  | $ | 10,685,288 |  |  | $ | 4,463,806 |  |  | $ | 6,267,435 |  |  | $ | 152 |  |  | $ | 98 |  |  | $ | 351 |  |  | $ | 2,327 |
| (1) | The PEO in the 2024 and 2023 reporting years is John S. Weinberg. The PEOs in the 2022, 2021, and 2020 reporting years are John S. Weinberg and Ralph L. Schlosstein (Mr. Schlosstein stepped down as Co-Chairman of the Board and Co-CEO effective February 25, 2022). The other NEOs in the 2024 reporting year are Roger C. Altman, Edward S. Hyman, Jason Klurfeld, and Tim LaLonde. The NEOs in the 2023 reporting year are Roger C. Altman, Edward S. Hyman, Jason Klurfeld, Tim LaLonde, Celeste Mellet, and Paul Pensa. The other NEOs in the 2022 reporting year are Roger C. Altman, Edward S. Hyman, Jason Klurfeld, and Celeste Mellet. The other NEOs in the 2021 reporting year are Roger C. Altman, Edward S. Hyman, Jason Klurfeld, Celeste Mellet, and Robert B. Walsh. The other NEOs in the 2020 reporting year are Roger C. Altman, Edward S. Hyman, Jason Klurfeld, and Robert B. Walsh.
| (2) | SEC rules require certain adjustments be made to Summary Compensation Table values to determine Compensation Actually Paid, or CAP. The amounts reported as CAP to our PEOs and Average CAP to Non-PEO NEOs were calculated in accordance with Item 402(v) of Regulation S-K, as shown in the table below. NEOs do not participate in any defined benefit plan and as such, no adjustment for pension is included in the following table. The following table details adjustments made to calculate CAP.
|  |  |  |  | Deduction from SCT Total |  |  | Additions (Deductions) to SCT Total |  |  |  |
Year |  | SCT Total |  |  | Grant Date Fair Value of Equity Awards |  |  | Fair Value of Current Year Equity Awards Unvested at FY End |  |  | Change in Fair Value of Prior Year Equity Awards Unvested at FY End |  |  | Change in Fair Value of Prior Year Equity Awards that Vested in the Year |  |  | Change in Fair Value of Prior Year Equity Awards Forfeited in the Year |  |  | Dividends on Equity Awards not Otherwise Reflected in Fair Value or Total Compensation |  |  | CAP |
PEO SCT Total to CAP Reconciliation (Mr. Weinberg) |
2024 |  | $ | 9,866,138 |  |  | $ | 3,241,138 |  |  | $ | 4,914,856 |  |  | $ | 5,192,581 |  |  | $ | 195,260 |  |  | $ | 0 |  |  | $ | 210,623 |  |  | $ | 17,138,320 |
2023 |  | $ | 12,965,491 |  |  | $ | 3,340,491 |  |  | $ | 4,200,817 |  |  | $ | 3,603,246 |  |  | $ | 991,815 |  |  | $ | 0 |  |  | $ | 248,112 |  |  | $ | 18,668,990 |
2022 |  | $ | 15,176,726 |  |  | $ | 5,426,726 |  |  | $ | 4,679,314 |  |  | $ | (1,463,864 | ) |  | $ | (7,708,408 | ) |  | $ | 0 |  |  | $ | 436,250 |  |  | $ | 5,693,292 |
2021 |  | $ | 16,282,195 |  |  | $ | 4,282,195 |  |  | $ | 4,919,129 |  |  | $ | 18,076,120 |  |  | $ | 2,089,618 |  |  | $ | 0 |  |  | $ | 940,429 |  |  | $ | 38,025,295 |
2020 |  | $ | 13,315,103 |  |  | $ | 2,565,103 |  |  | $ | 3,449,713 |  |  | $ | 28,334,454 |  |  | $ | (977,793 | ) |  | $ | 0 |  |  | $ | 1,116,022 |  |  | $ | 42,672,395 |
PEO SCT Total to CAP Reconciliation (Mr. Schlosstein) |
2024 |  |  | N/A |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
2023 |  |  | N/A |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
2022 |  | $ | 7,676,726 |  |  | $ | 5,426,726 |  |  | $ | 4,679,314 |  |  | $ | (1,463,864 | ) |  | $ | (239,888 | ) |  | $ | 0 |  |  | $ | 277,130 |  |  | $ | 5,502,692 |
2021 |  | $ | 10,282,195 |  |  | $ | 4,282,195 |  |  | $ | 4,919,129 |  |  | $ | 1,458,980 |  |  | $ | 220,209 |  |  | $ | 0 |  |  | $ | 243,469 |  |  | $ | 12,841,786 |
2020 |  | $ | 7,315,103 |  |  | $ | 2,565,103 |  |  | $ | 3,449,713 |  |  | $ | 2,159,351 |  |  | $ | 106,799 |  |  | $ | 0 |  |  | $ | 219,424 |  |  | $ | 10,685,288 |
Average Non-PEOs SCT Total to CAP Reconciliation |
2024 |  | $ | 5,897,401 |  |  | $ | 2,677,216 |  |  | $ | 4,059,725 |  |  | $ | 8,164,859 |  |  | $ | 112,177 |  |  | $ | 0 |  |  | $ | 137,637 |  |  | $ | 15,694,583 |
2023 |  | $ | 4,241,797 |  |  | $ | 1,816,352 |  |  | $ | 2,284,145 |  |  | $ | 2,196,985 |  |  | $ | 347,395 |  |  | $ | (569,052 | ) |  | $ | 99,958 |  |  | $ | 6,784,875 |
2022 |  | $ | 5,028,826 |  |  | $ | 2,571,521 |  |  | $ | 2,217,351 |  |  | $ | (759,806 | ) |  | $ | (154,846 | ) |  | $ | 0 |  |  | $ | 140,056 |  |  | $ | 3,900,059 |
2021 |  | $ | 5,443,744 |  |  | $ | 2,264,559 |  |  | $ | 2,535,885 |  |  | $ | 689,931 |  |  | $ | 90,370 |  |  | $ | 0 |  |  | $ | 114,774 |  |  | $ | 6,610,145 |
2020 |  | $ | 4,463,806 |  |  | $ | 1,817,682 |  |  | $ | 2,444,533 |  |  | $ | 1,008,564 |  |  | $ | 47,866 |  |  | $ | 0 |  |  | $ | 120,346 |  |  | $ | 6,267,435 |
| (3) | The amounts shown for Mr. Weinberg’s CAP for 2020-2023 include as a component of the SCT Total, the portion of Mr. Weinberg’s initial long-term sign-on restricted cash award of $35 million that vested during the applicable year. The amounts shown for Mr. Weinberg’s CAP for 2020-2022 include the change in the fair value of Mr. Weinberg’s initial long-term sign-on equity awards granted in 2016 that were unvested at fiscal year end or vested during the applicable fiscal year. These awards, which were granted in 2016, were not a part of Mr. Weinberg’s discretionary annual bonus in respect of any year of his service and the vast majority were intended to replace deferred compensation from Mr. Weinberg’s previous employer that was at risk of forfeiture as a result of joining Evercore.
| (4) | The fair value of performance-based equity awards reported for CAP purposes reflects calculated performance at the end of the performance year for internal metrics, in accordance with FASB ASC 718. Performance-based equity awards subject to internal metrics will ultimately vest, if at all, based on measured performance through the end of the performance period.
| (5) | Reflects the total shareholder return indexed to $100 per share for the S&P 500 Financials Index, which is the industry line peer group reported in our annual report to shareholders.
| (6) | Adjusted Net Revenues is a non-GAAP financial measure. See Annex A for further information and a reconciliation to U.S. GAAP amounts.
Company Selected Measure Name | Adjusted Net Revenues |  |  |  |
Named Executive Officers, Footnote | The PEO in the 2024 and 2023 reporting years is John S. Weinberg. The PEOs in the 2022, 2021, and 2020 reporting years are John S. Weinberg and Ralph L. Schlosstein (Mr. Schlosstein stepped down as Co-Chairman of the Board and Co-CEO effective February 25, 2022). The other NEOs in the 2024 reporting year are Roger C. Altman, Edward S. Hyman, Jason Klurfeld, and Tim LaLonde. The NEOs in the 2023 reporting year are Roger C. Altman, Edward S. Hyman, Jason Klurfeld, Tim LaLonde, Celeste Mellet, and Paul Pensa. The other NEOs in the 2022 reporting year are Roger C. Altman, Edward S. Hyman, Jason Klurfeld, and Celeste Mellet. The other NEOs in the 2021 reporting year are Roger C. Altman, Edward S. Hyman, Jason Klurfeld, Celeste Mellet, and Robert B. Walsh. The other NEOs in the 2020 reporting year are Roger C. Altman, Edward S. Hyman, Jason Klurfeld, and Robert B. Walsh. |  |  |  |
Peer Group Issuers, Footnote | Reflects the total shareholder return indexed to $100 per share for the S&P 500 Financials Index, which is the industry line peer group reported in our annual report to shareholders. |  |  |  |
Adjustment To PEO Compensation, Footnote |
| (2) | SEC rules require certain adjustments be made to Summary Compensation Table values to determine Compensation Actually Paid, or CAP. The amounts reported as CAP to our PEOs and Average CAP to Non-PEO NEOs were calculated in accordance with Item 402(v) of Regulation S-K, as shown in the table below. NEOs do not participate in any defined benefit plan and as such, no adjustment for pension is included in the following table. The following table details adjustments made to calculate CAP.
|  |  |  |  | Deduction from SCT Total |  |  | Additions (Deductions) to SCT Total |  |  |  |
Year |  | SCT Total |  |  | Grant Date Fair Value of Equity Awards |  |  | Fair Value of Current Year Equity Awards Unvested at FY End |  |  | Change in Fair Value of Prior Year Equity Awards Unvested at FY End |  |  | Change in Fair Value of Prior Year Equity Awards that Vested in the Year |  |  | Change in Fair Value of Prior Year Equity Awards Forfeited in the Year |  |  | Dividends on Equity Awards not Otherwise Reflected in Fair Value or Total Compensation |  |  | CAP |
PEO SCT Total to CAP Reconciliation (Mr. Weinberg) |
2024 |  | $ | 9,866,138 |  |  | $ | 3,241,138 |  |  | $ | 4,914,856 |  |  | $ | 5,192,581 |  |  | $ | 195,260 |  |  | $ | 0 |  |  | $ | 210,623 |  |  | $ | 17,138,320 |
2023 |  | $ | 12,965,491 |  |  | $ | 3,340,491 |  |  | $ | 4,200,817 |  |  | $ | 3,603,246 |  |  | $ | 991,815 |  |  | $ | 0 |  |  | $ | 248,112 |  |  | $ | 18,668,990 |
2022 |  | $ | 15,176,726 |  |  | $ | 5,426,726 |  |  | $ | 4,679,314 |  |  | $ | (1,463,864 | ) |  | $ | (7,708,408 | ) |  | $ | 0 |  |  | $ | 436,250 |  |  | $ | 5,693,292 |
2021 |  | $ | 16,282,195 |  |  | $ | 4,282,195 |  |  | $ | 4,919,129 |  |  | $ | 18,076,120 |  |  | $ | 2,089,618 |  |  | $ | 0 |  |  | $ | 940,429 |  |  | $ | 38,025,295 |
2020 |  | $ | 13,315,103 |  |  | $ | 2,565,103 |  |  | $ | 3,449,713 |  |  | $ | 28,334,454 |  |  | $ | (977,793 | ) |  | $ | 0 |  |  | $ | 1,116,022 |  |  | $ | 42,672,395 |
PEO SCT Total to CAP Reconciliation (Mr. Schlosstein) |
2024 |  |  | N/A |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
2023 |  |  | N/A |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
2022 |  | $ | 7,676,726 |  |  | $ | 5,426,726 |  |  | $ | 4,679,314 |  |  | $ | (1,463,864 | ) |  | $ | (239,888 | ) |  | $ | 0 |  |  | $ | 277,130 |  |  | $ | 5,502,692 |
2021 |  | $ | 10,282,195 |  |  | $ | 4,282,195 |  |  | $ | 4,919,129 |  |  | $ | 1,458,980 |  |  | $ | 220,209 |  |  | $ | 0 |  |  | $ | 243,469 |  |  | $ | 12,841,786 |
2020 |  | $ | 7,315,103 |  |  | $ | 2,565,103 |  |  | $ | 3,449,713 |  |  | $ | 2,159,351 |  |  | $ | 106,799 |  |  | $ | 0 |  |  | $ | 219,424 |  |  | $ | 10,685,288 |
Average Non-PEOs SCT Total to CAP Reconciliation |
2024 |  | $ | 5,897,401 |  |  | $ | 2,677,216 |  |  | $ | 4,059,725 |  |  | $ | 8,164,859 |  |  | $ | 112,177 |  |  | $ | 0 |  |  | $ | 137,637 |  |  | $ | 15,694,583 |
2023 |  | $ | 4,241,797 |  |  | $ | 1,816,352 |  |  | $ | 2,284,145 |  |  | $ | 2,196,985 |  |  | $ | 347,395 |  |  | $ | (569,052 | ) |  | $ | 99,958 |  |  | $ | 6,784,875 |
2022 |  | $ | 5,028,826 |  |  | $ | 2,571,521 |  |  | $ | 2,217,351 |  |  | $ | (759,806 | ) |  | $ | (154,846 | ) |  | $ | 0 |  |  | $ | 140,056 |  |  | $ | 3,900,059 |
2021 |  | $ | 5,443,744 |  |  | $ | 2,264,559 |  |  | $ | 2,535,885 |  |  | $ | 689,931 |  |  | $ | 90,370 |  |  | $ | 0 |  |  | $ | 114,774 |  |  | $ | 6,610,145 |
2020 |  | $ | 4,463,806 |  |  | $ | 1,817,682 |  |  | $ | 2,444,533 |  |  | $ | 1,008,564 |  |  | $ | 47,866 |  |  | $ | 0 |  |  | $ | 120,346 |  |  | $ | 6,267,435 |
Non-PEO NEO Average Total Compensation Amount | $ 5,897,401 | $ 4,241,797 | $ 5,028,826 | $ 5,443,744 | $ 4,463,806
Non-PEO NEO Average Compensation Actually Paid Amount | $ 15,694,583 | 6,784,875 | 3,900,059 | 6,610,145 | 6,267,435
Adjustment to Non-PEO NEO Compensation Footnote |
| (2) | SEC rules require certain adjustments be made to Summary Compensation Table values to determine Compensation Actually Paid, or CAP. The amounts reported as CAP to our PEOs and Average CAP to Non-PEO NEOs were calculated in accordance with Item 402(v) of Regulation S-K, as shown in the table below. NEOs do not participate in any defined benefit plan and as such, no adjustment for pension is included in the following table. The following table details adjustments made to calculate CAP.
|  |  |  |  | Deduction from SCT Total |  |  | Additions (Deductions) to SCT Total |  |  |  |
Year |  | SCT Total |  |  | Grant Date Fair Value of Equity Awards |  |  | Fair Value of Current Year Equity Awards Unvested at FY End |  |  | Change in Fair Value of Prior Year Equity Awards Unvested at FY End |  |  | Change in Fair Value of Prior Year Equity Awards that Vested in the Year |  |  | Change in Fair Value of Prior Year Equity Awards Forfeited in the Year |  |  | Dividends on Equity Awards not Otherwise Reflected in Fair Value or Total Compensation |  |  | CAP |
PEO SCT Total to CAP Reconciliation (Mr. Weinberg) |
2024 |  | $ | 9,866,138 |  |  | $ | 3,241,138 |  |  | $ | 4,914,856 |  |  | $ | 5,192,581 |  |  | $ | 195,260 |  |  | $ | 0 |  |  | $ | 210,623 |  |  | $ | 17,138,320 |
2023 |  | $ | 12,965,491 |  |  | $ | 3,340,491 |  |  | $ | 4,200,817 |  |  | $ | 3,603,246 |  |  | $ | 991,815 |  |  | $ | 0 |  |  | $ | 248,112 |  |  | $ | 18,668,990 |
2022 |  | $ | 15,176,726 |  |  | $ | 5,426,726 |  |  | $ | 4,679,314 |  |  | $ | (1,463,864 | ) |  | $ | (7,708,408 | ) |  | $ | 0 |  |  | $ | 436,250 |  |  | $ | 5,693,292 |
2021 |  | $ | 16,282,195 |  |  | $ | 4,282,195 |  |  | $ | 4,919,129 |  |  | $ | 18,076,120 |  |  | $ | 2,089,618 |  |  | $ | 0 |  |  | $ | 940,429 |  |  | $ | 38,025,295 |
2020 |  | $ | 13,315,103 |  |  | $ | 2,565,103 |  |  | $ | 3,449,713 |  |  | $ | 28,334,454 |  |  | $ | (977,793 | ) |  | $ | 0 |  |  | $ | 1,116,022 |  |  | $ | 42,672,395 |
PEO SCT Total to CAP Reconciliation (Mr. Schlosstein) |
2024 |  |  | N/A |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
2023 |  |  | N/A |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
2022 |  | $ | 7,676,726 |  |  | $ | 5,426,726 |  |  | $ | 4,679,314 |  |  | $ | (1,463,864 | ) |  | $ | (239,888 | ) |  | $ | 0 |  |  | $ | 277,130 |  |  | $ | 5,502,692 |
2021 |  | $ | 10,282,195 |  |  | $ | 4,282,195 |  |  | $ | 4,919,129 |  |  | $ | 1,458,980 |  |  | $ | 220,209 |  |  | $ | 0 |  |  | $ | 243,469 |  |  | $ | 12,841,786 |
2020 |  | $ | 7,315,103 |  |  | $ | 2,565,103 |  |  | $ | 3,449,713 |  |  | $ | 2,159,351 |  |  | $ | 106,799 |  |  | $ | 0 |  |  | $ | 219,424 |  |  | $ | 10,685,288 |
Average Non-PEOs SCT Total to CAP Reconciliation |
2024 |  | $ | 5,897,401 |  |  | $ | 2,677,216 |  |  | $ | 4,059,725 |  |  | $ | 8,164,859 |  |  | $ | 112,177 |  |  | $ | 0 |  |  | $ | 137,637 |  |  | $ | 15,694,583 |
2023 |  | $ | 4,241,797 |  |  | $ | 1,816,352 |  |  | $ | 2,284,145 |  |  | $ | 2,196,985 |  |  | $ | 347,395 |  |  | $ | (569,052 | ) |  | $ | 99,958 |  |  | $ | 6,784,875 |
2022 |  | $ | 5,028,826 |  |  | $ | 2,571,521 |  |  | $ | 2,217,351 |  |  | $ | (759,806 | ) |  | $ | (154,846 | ) |  | $ | 0 |  |  | $ | 140,056 |  |  | $ | 3,900,059 |
2021 |  | $ | 5,443,744 |  |  | $ | 2,264,559 |  |  | $ | 2,535,885 |  |  | $ | 689,931 |  |  | $ | 90,370 |  |  | $ | 0 |  |  | $ | 114,774 |  |  | $ | 6,610,145 |
2020 |  | $ | 4,463,806 |  |  | $ | 1,817,682 |  |  | $ | 2,444,533 |  |  | $ | 1,008,564 |  |  | $ | 47,866 |  |  | $ | 0 |  |  | $ | 120,346 |  |  | $ | 6,267,435 |
Compensation Actually Paid vs. Total Shareholder Return |  |  |  |  |
Compensation Actually Paid vs. Net Income |  |  |  |  |
Compensation Actually Paid vs. Company Selected Measure |  |  |  |  |
Total Shareholder Return Vs Peer Group |  |  |  |  |
Tabular List, Table | 2024 Performance Measures For 2024, none of our NEOs were paid pursuant to formulaic or other pre-established performance targets or personal compensation arrangements. Rather, incentive awards paid to our NEOs were determined in the discretion of the Compensation Committee after taking into account the Company’s performance along with the NEO’s individual contributions, the NEO’s promotion of and adherence to our Core Values, and other factors. In making its determinations, the Compensation Committee considered these factors in a holistic manner (including qualitative factors), without ascribing any specific weight to any single factor or metric. However, as required by the SEC rules, the performance measures identified in the tabular list below are the financial performance measures used by the Compensation Committee to link our NEOs’ 2024 compensation actually paid to performance:
| • |  | Adjusted Net Revenues
| • |  | Adjusted EPS
| • |  | Adjusted Net Income
| • |  | Adjusted Operating Margin
Total Shareholder Return Amount | $ 417 | 253 | 158 | 192 | 152
Peer Group Total Shareholder Return Amount | 174 | 133 | 119 | 133 | 98
Net Income (Loss) | $ 378,000,000 | $ 255,000,000 | $ 477,000,000 | $ 740,000,000 | $ 351,000,000
Company Selected Measure Amount | 3,003,000,000 | 2,449,000,000 | 2,786,000,000 | 3,317,000,000 | 2,327,000,000
Measure:: 1 |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Name | Adjusted Net Revenues |  |  |  |
Non-GAAP Measure Description | Adjusted Net Revenues is a non-GAAP financial measure. See Annex A for further information and a reconciliation to U.S. GAAP amounts. |  |  |  |
Measure:: 2 |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Name | Adjusted EPS |  |  |  |
Measure:: 3 |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Name | Adjusted Net Income |  |  |  |
Measure:: 4 |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Name | Adjusted Operating Margin |  |  |  |
John S. Weinberg [Member] |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
PEO Total Compensation Amount | $ 9,866,138 | $ 12,965,491 | $ 15,176,726 | $ 16,282,195 | $ 13,315,103
PEO Actually Paid Compensation Amount | $ 17,138,320 | $ 18,668,990 | 5,693,292 | 38,025,295 | 42,672,395
PEO Name | John S. Weinberg | John S. Weinberg |  |  |
John S. Weinberg [Member] | Restricted Cash Award [Member] |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | $ 35,000,000 |  |  |  |
Ralph L. Schlosstein [Member] |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
PEO Total Compensation Amount |  |  | 7,676,726 | 10,282,195 | 7,315,103
PEO Actually Paid Compensation Amount |  |  | $ 5,502,692 | $ 12,841,786 | $ 10,685,288
PEO Name |  |  | Ralph L. Schlosstein | Ralph L. Schlosstein | Ralph L. Schlosstein
PEO | John S. Weinberg [Member] | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | (3,241,138) | $ (3,340,491) | $ (5,426,726) | $ (4,282,195) | $ (2,565,103)
PEO | John S. Weinberg [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | 4,914,856 | 4,200,817 | 4,679,314 | 4,919,129 | 3,449,713
PEO | John S. Weinberg [Member] | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | 5,192,581 | 3,603,246 | (1,463,864) | 18,076,120 | 28,334,454
PEO | John S. Weinberg [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | 195,260 | 991,815 | (7,708,408) | 2,089,618 | (977,793)
PEO | John S. Weinberg [Member] | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | 0 | 0 | 0 | 0 | 0
PEO | John S. Weinberg [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | 210,623 | 248,112 | 436,250 | 940,429 | 1,116,022
PEO | Ralph L. Schlosstein [Member] | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  | (5,426,726) | (4,282,195) | (2,565,103)
PEO | Ralph L. Schlosstein [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  | 4,679,314 | 4,919,129 | 3,449,713
PEO | Ralph L. Schlosstein [Member] | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  | (1,463,864) | 1,458,980 | 2,159,351
PEO | Ralph L. Schlosstein [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  | (239,888) | 220,209 | 106,799
PEO | Ralph L. Schlosstein [Member] | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  | 0 | 0 | 0
PEO | Ralph L. Schlosstein [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  | 277,130 | 243,469 | 219,424
Non-PEO NEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | (2,677,216) | (1,816,352) | (2,571,521) | (2,264,559) | (1,817,682)
Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | 4,059,725 | 2,284,145 | 2,217,351 | 2,535,885 | 2,444,533
Non-PEO NEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | 8,164,859 | 2,196,985 | (759,806) | 689,931 | 1,008,564
Non-PEO NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | 112,177 | 347,395 | (154,846) | 90,370 | 47,866
Non-PEO NEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | 0 | (569,052) | 0 | 0 | 0
Non-PEO NEO | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | $ 137,637 | $ 99,958 | $ 140,056 | $ 114,774 | $ 120,346

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 3 + Details
Name: | ecd_AdjToCompAmt
Namespace Prefix: | ecd_
Data Type: | xbrli:monetaryItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 3 + Details
Name: | ecd_AdjToNonPeoNeoCompFnTextBlock
Namespace Prefix: | ecd_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 3 + Details
Name: | ecd_AdjToPeoCompFnTextBlock
Namespace Prefix: | ecd_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 2 -Subparagraph vi + Details
Name: | ecd_CoSelectedMeasureAmt
Namespace Prefix: | ecd_
Data Type: | xbrli:decimalItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 2 -Subparagraph vi + Details
Name: | ecd_CoSelectedMeasureName
Namespace Prefix: | ecd_
Data Type: | xbrli:normalizedStringItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 5 -Subparagraph iii + Details
Name: | ecd_CompActuallyPaidVsCoSelectedMeasureTextBlock
Namespace Prefix: | ecd_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 5 -Subparagraph ii + Details
Name: | ecd_CompActuallyPaidVsNetIncomeTextBlock
Namespace Prefix: | ecd_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 5 -Subparagraph i + Details
Name: | ecd_CompActuallyPaidVsTotalShareholderRtnTextBlock
Namespace Prefix: | ecd_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 2 -Subparagraph vi + Details
Name: | ecd_MeasureName
Namespace Prefix: | ecd_
Data Type: | xbrli:normalizedStringItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 3 + Details
Name: | ecd_NamedExecutiveOfficersFnTextBlock
Namespace Prefix: | ecd_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 2 -Subparagraph vi + Details
Name: | ecd_NonGaapMeasureDescriptionTextBlock
Namespace Prefix: | ecd_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 2 -Subparagraph iii + Details
Name: | ecd_NonPeoNeoAvgCompActuallyPaidAmt
Namespace Prefix: | ecd_
Data Type: | xbrli:monetaryItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 2 -Subparagraph ii + Details
Name: | ecd_NonPeoNeoAvgTotalCompAmt
Namespace Prefix: | ecd_
Data Type: | xbrli:monetaryItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 2 -Subparagraph iv + Details
Name: | ecd_PeerGroupIssuersFnTextBlock
Namespace Prefix: | ecd_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 2 -Subparagraph iv + Details
Name: | ecd_PeerGroupTotalShareholderRtnAmt
Namespace Prefix: | ecd_
Data Type: | xbrli:monetaryItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 2 -Subparagraph iii + Details
Name: | ecd_PeoActuallyPaidCompAmt
Namespace Prefix: | ecd_
Data Type: | xbrli:monetaryItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 3 + Details
Name: | ecd_PeoName
Namespace Prefix: | ecd_
Data Type: | xbrli:normalizedStringItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 2 -Subparagraph ii + Details
Name: | ecd_PeoTotalCompAmt
Namespace Prefix: | ecd_
Data Type: | xbrli:monetaryItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 1 + Details
Name: | ecd_PvpTable
Namespace Prefix: | ecd_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 1 + Details
Name: | ecd_PvpTableTextBlock
Namespace Prefix: | ecd_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 6 + Details
Name: | ecd_TabularListTableTextBlock
Namespace Prefix: | ecd_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 2 -Subparagraph iv + Details
Name: | ecd_TotalShareholderRtnAmt
Namespace Prefix: | ecd_
Data Type: | xbrli:monetaryItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 5 -Subparagraph iv + Details
Name: | ecd_TotalShareholderRtnVsPeerGroupTextBlock
Namespace Prefix: | ecd_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-9 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-6 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-8 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11 Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11 Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4 Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-10 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479105/946-220-45-7 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1 Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1 Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3 Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7 Reference 34: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28 Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B Reference 37: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1 + Details
Name: | us-gaap_NetIncomeLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Details
Name: | ecd_MeasureAxis=1
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_MeasureAxis=2
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_MeasureAxis=3
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_MeasureAxis=4
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_IndividualAxis=evr_JohnSWeinbergMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_AdjToCompAxis=evr_RestrictedCashAwardMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_IndividualAxis=evr_RalphLSchlossteinMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_ExecutiveCategoryAxis=ecd_PeoMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_AdjToCompAxis=ecd_EqtyAwrdsInSummryCompstnTblForAplblYrMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_AdjToCompAxis=ecd_YrEndFrValOfEqtyAwrdsGrntdInCvrdYrOutsdngAndUnvstdMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_AdjToCompAxis=ecd_ChngInFrValOfOutsdngAndUnvstdEqtyAwrdsGrntdInPrrYrsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_AdjToCompAxis=ecd_ChngInFrValAsOfVstngDtOfPrrYrEqtyAwrdsVstdInCvrdYrMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_AdjToCompAxis=ecd_FrValAsOfPrrYrEndOfEqtyAwrdsGrntdInPrrYrsFldVstngCondsDrngCvrdYrMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_AdjToCompAxis=ecd_DvddsOrOthrErngsPdOnEqtyAwrdsNtOthrwsRflctdInTtlCompForCvrdYrMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_ExecutiveCategoryAxis=ecd_NonPeoNeoMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |