XML 35 R24.htm IDEA: XBRL DOCUMENT
v3.25.3

REVENUE (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2025
Revenue from Contract with Customer [Abstract] |
Summary of disaggregated revenue | Revenue by metal type attributable to each of our revenue sources is disaggregated as follows (amounts in thousands):
| Three Months Ended |  | Nine Months Ended
| September 30, 2025 |  | September 30, 2024 |  | September 30, 2025 |  | September 30, 2024
Stream revenue: |  |  |  |  |  |  |
Gold | $ | 131,950 |  |  | $ | 100,126 |  |  | $ | 330,965 |  |  | $ | 270,000 |
Silver | 22,533 |  |  | 20,026 |  |  | 60,279 |  |  | 51,653 |
Copper | 11,598 |  |  | 12,900 |  |  | 30,510 |  |  | 36,878 |
Total stream revenue | $ | 166,081 |  |  | $ | 133,052 |  |  | $ | 421,754 |  |  | $ | 358,531 |
Royalty revenue: |  |  |  |  |  |  |
Gold | $ | 64,655 |  |  | $ | 46,837 |  |  | $ | 175,681 |  |  | $ | 117,504 |
Silver | 7,767 |  |  | 3,674 |  |  | 17,684 |  |  | 12,981 |
Copper | 4,794 |  |  | 4,808 |  |  | 17,459 |  |  | 12,077 |
Other | 8,771 |  |  | 5,466 |  |  | 22,570 |  |  | 15,742 |
Total royalty revenue | $ | 85,987 |  |  | $ | 60,785 |  |  | $ | 233,394 |  |  | $ | 158,304 |
Total revenue | $ | 252,068 |  |  | $ | 193,837 |  |  | $ | 655,148 |  |  | $ | 516,835 |
Revenue attributable to our principal stream and royalty interests is disaggregated as follows (amounts in thousands):
|  |  | Three Months Ended |  | Nine Months Ended
| Metal(s) |  | September 30, 2025 |  | September 30, 2024 |  | September 30, 2025 |  | September 30, 2024
Stream revenue: |  |  |  |  |  |  |  |  |
Mount Milligan | Gold & Copper |  | $ | 61,057 |  |  | $ | 56,570 |  |  | $ | 167,520 |  |  | $ | 143,704 |
Pueblo Viejo | Gold & Silver |  | 28,141 |  |  | 26,585 |  |  | 82,509 |  |  | 64,147 |
Andacollo | Gold |  | 23,022 |  |  | 9,652 |  |  | 45,255 |  |  | 31,949 |
Other(1) | Gold & Silver |  | 53,861 |  |  | 40,245 |  |  | 126,470 |  |  | 118,731 |
Total stream revenue |  |  | $ | 166,081 |  |  | $ | 133,052 |  |  | $ | 421,754 |  |  | $ | 358,531 |
Royalty revenue: |  |  |  |  |  |  |  |  |
Cortez Legacy Zone | Gold |  | $ | 6,782 |  |  | $ | 13,047 |  |  | $ | 26,432 |  |  | $ | 41,610 |
Cortez CC Zone | Gold |  | 10,412 |  |  | 2,739 |  |  | 22,054 |  |  | 7,713 |
Other(1) | Various |  | 68,793 |  |  | 44,999 |  |  | 184,908 |  |  | 108,981 |
Total royalty revenue |  |  | $ | 85,987 |  |  | $ | 60,785 |  |  | $ | 233,394 |  |  | $ | 158,304 |
Total revenue |  |  | $ | 252,068 |  |  | $ | 193,837 |  |  | $ | 655,148 |  |  | $ | 516,835 |
______________________________________________ (1)In our 2024 10-K, Khoemac a u and Peñasquito were reclassified from principal to non-principal stream and royalty properties, respectively, and are shown within "Other" in the table above.

X
- Definition Tabular disclosure of disaggregation of revenue into categories depicting how nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factor. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-5 + Details
Name: | us-gaap_DisaggregationOfRevenueTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_RevenueFromContractWithCustomerAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration