| What: | Fabrinet First Quarter Fiscal Year 2023 Financial Results Call | |||||||
| When: | November 7, 2022 | |||||||
| Time: | 5:00 p.m. ET | |||||||
| Live Call and Replay: | https://investor.fabrinet.com/events-and-presentations/events | |||||||
| (in thousands of U.S. dollars, except share data and par value) | September 30, 2022 | June 24, 2022 | |||||||||
| Assets | |||||||||||
| Current assets | |||||||||||
| Cash and cash equivalents | $ | 255,260 | $ | 197,996 | |||||||
| Short-term restricted cash | — | 220 | |||||||||
| Short-term investments | 244,536 | 280,157 | |||||||||
Trade accounts receivable, net of allowance for doubtful accounts of $1,177 and $1,271, respectively | 462,352 | 439,330 | |||||||||
| Contract assets | 14,220 | 13,464 | |||||||||
| Inventories | 528,050 | 557,145 | |||||||||
| Prepaid expenses | 15,466 | 11,626 | |||||||||
| Other current assets | 32,029 | 25,233 | |||||||||
| Total current assets | 1,551,913 | 1,525,171 | |||||||||
| Non-current assets | |||||||||||
| Long-term restricted cash | 141 | 149 | |||||||||
| Property, plant and equipment, net | 294,877 | 292,277 | |||||||||
| Intangibles, net | 3,348 | 3,508 | |||||||||
| Operating right-of-use assets | 3,247 | 4,084 | |||||||||
| Deferred tax assets | 10,200 | 9,800 | |||||||||
| Other non-current assets | 663 | 652 | |||||||||
| Total non-current assets | 312,476 | 310,470 | |||||||||
| Total Assets | $ | 1,864,389 | $ | 1,835,641 | |||||||
| Liabilities and Shareholders’ Equity | |||||||||||
| Current liabilities | |||||||||||
| Long-term borrowings, current portion, net | $ | 12,156 | $ | 12,156 | |||||||
| Trade accounts payable | 409,414 | 439,684 | |||||||||
| Fixed assets payable | 12,541 | 9,085 | |||||||||
| Contract liabilities | 6,348 | 1,982 | |||||||||
| Finance lease liability, current portion | 9 | 10 | |||||||||
| Operating lease liabilities, current portion | 2,305 | 2,319 | |||||||||
| Income tax payable | 2,771 | 2,898 | |||||||||
| Accrued payroll, bonus and related expenses | 22,103 | 20,374 | |||||||||
| Accrued expenses | 32,556 | 24,758 | |||||||||
| Other payables | 26,152 | 25,221 | |||||||||
| Total current liabilities | 526,355 | 538,487 | |||||||||
| Non-current liabilities | |||||||||||
| Long-term borrowings, non-current portion, net | 9,117 | 15,202 | |||||||||
| Deferred tax liability | 6,609 | 6,001 | |||||||||
| Finance lease liability, non-current portion | 65 | 75 | |||||||||
| Operating lease liability, non-current portion | 647 | 1,476 | |||||||||
| Severance liabilities | 17,892 | 18,384 | |||||||||
| Other non-current liabilities | 1,338 | 2,334 | |||||||||
| Total non-current liabilities | 35,668 | 43,472 | |||||||||
| Total Liabilities | 562,023 | 581,959 | |||||||||
| Shareholders’ equity | |||||||||||
Preferred shares (5,000,000 shares authorized, $0.01 par value; no shares issued and outstanding as of September 30, 2022 and June 24, 2022) | — | — | |||||||||
Ordinary shares (500,000,000 shares authorized, $0.01 par value; 39,245,547 shares and 39,048,700 shares issued at September 30, 2022 and June 24, 2022, respectively; and 36,586,553 shares and 36,436,683 shares outstanding at September 30, 2022 and June 24, 2022, respectively) | 392 | 390 | |||||||||
| Additional paid-in capital | 187,899 | 196,667 | |||||||||
Less: Treasury shares (2,658,994 shares and 2,612,017 shares as of September 30, 2022 and June 24, 2022, respectively) | (152,158) | (147,258) | |||||||||
| Accumulated other comprehensive income (loss) | (15,058) | (12,793) | |||||||||
| Retained earnings | 1,281,291 | 1,216,676 | |||||||||
| Total Shareholders’ Equity | 1,302,366 | 1,253,682 | |||||||||
| Total Liabilities and Shareholders’ Equity | $ | 1,864,389 | $ | 1,835,641 | |||||||
| Three Months Ended | |||||||||||
| (in thousands of U.S. dollars, except per share data) | September 30, 2022 | September 24, 2021 | |||||||||
| Revenues | $ | 655,429 | $ | 543,322 | |||||||
| Cost of revenues | (572,673) | (479,725) | |||||||||
| Gross profit | 82,756 | 63,597 | |||||||||
| Selling, general and administrative expenses | (20,565) | (20,587) | |||||||||
| Operating income | 62,191 | 43,010 | |||||||||
| Interest income | 1,559 | 761 | |||||||||
| Interest expense | (391) | (36) | |||||||||
| Foreign exchange gain (loss), net | 2,085 | 1,772 | |||||||||
| Other income (expense), net | (141) | (260) | |||||||||
| Income before income taxes | 65,303 | 45,247 | |||||||||
| Income tax expense | (688) | (596) | |||||||||
| Net income | 64,615 | 44,651 | |||||||||
| Other comprehensive income (loss), net of tax: | |||||||||||
| Change in net unrealized gain (loss) on available-for-sale securities | (1,461) | (213) | |||||||||
| Change in net unrealized gain (loss) on derivative instruments | (1,218) | (1,217) | |||||||||
| Change in net retirement benefits plan – prior service cost | 168 | 198 | |||||||||
| Change in foreign currency translation adjustment | 246 | (164) | |||||||||
| Total other comprehensive income (loss), net of tax | (2,265) | (1,396) | |||||||||
| Net comprehensive income | $ | 62,350 | $ | 43,255 | |||||||
| Earnings per share | |||||||||||
| Basic | $ | 1.77 | $ | 1.21 | |||||||
| Diluted | $ | 1.76 | $ | 1.20 | |||||||
| Weighted-average number of ordinary shares outstanding (thousands of shares) | |||||||||||
| Basic | 36,528 | 36,877 | |||||||||
| Diluted | 36,758 | 37,328 | |||||||||
| Three Months Ended | |||||||||||
| (in thousands of U.S. dollars) | September 30, 2022 | September 24, 2021 | |||||||||
| Cash flows from operating activities | |||||||||||
| Net income for the period | $ | 64,615 | $ | 44,651 | |||||||
| Adjustments to reconcile net income to net cash provided by operating activities | |||||||||||
| Depreciation and amortization | 11,055 | 9,535 | |||||||||
| (Gain) loss on disposal and impairment of property, plant and equipment | (9) | (98) | |||||||||
| (Gain) loss from sales and maturities of available-for-sale securities | 92 | (13) | |||||||||
| Amortization of discount (premium) of short-term investment | 442 | 1,109 | |||||||||
| Amortization of deferred debt issuance costs | 8 | 8 | |||||||||
| (Reversal of) allowance for doubtful accounts | (91) | (1) | |||||||||
| Unrealized loss (gain) on exchange rate and fair value of foreign currency forward contracts | (386) | (1,436) | |||||||||
| Amortization of fair value at hedge inception of interest rate swaps | (191) | (268) | |||||||||
| Share-based compensation | 7,723 | 9,292 | |||||||||
| Deferred income tax | (219) | (104) | |||||||||
| Other non-cash expenses | (447) | 257 | |||||||||
| Changes in operating assets and liabilities | |||||||||||
| Trade accounts receivable | (23,625) | (10,160) | |||||||||
| Contract assets | (756) | (1,242) | |||||||||
| Inventories | 28,808 | (43,135) | |||||||||
| Other current assets and non-current assets | (10,756) | (1,054) | |||||||||
| Trade accounts payable | (29,774) | 27,541 | |||||||||
| Contract liabilities | 4,366 | 75 | |||||||||
| Income tax payable | (276) | (747) | |||||||||
| Severance liabilities | 617 | 893 | |||||||||
| Other current liabilities and non-current liabilities | 9,438 | 1,808 | |||||||||
| Net cash provided by operating activities | 60,634 | 36,911 | |||||||||
| Cash flows from investing activities | |||||||||||
| Purchase of short-term investments | (25,609) | (78,101) | |||||||||
| Proceeds from sales of short-term investments | 30,000 | 19,463 | |||||||||
| Proceeds from maturities of short-term investments | 29,236 | 43,791 | |||||||||
| Purchase of property, plant and equipment | (10,258) | (32,522) | |||||||||
| Purchase of intangibles | (11) | (311) | |||||||||
| Proceeds from disposal of property, plant and equipment | 9 | 145 | |||||||||
| Net cash used in investing activities | 23,367 | (47,535) | |||||||||
| Cash flows from financing activities | |||||||||||
| Repayment of long-term borrowings | (6,094) | (3,047) | |||||||||
| Repayment of finance lease liability | (2) | — | |||||||||
| Repurchase of ordinary shares | (4,900) | — | |||||||||
| Withholding tax related to net share settlement of restricted share units | (16,489) | (19,065) | |||||||||
| Net cash used in financing activities | (27,485) | (22,112) | |||||||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | $ | 56,516 | $ | (32,736) | |||||||
| Movement in cash, cash equivalents and restricted cash | |||||||||||
| Cash, cash equivalents and restricted cash at the beginning of period | $ | 198,365 | $ | 303,123 | |||||||
| Increase (decrease) in cash, cash equivalents and restricted cash | 56,516 | (32,736) | |||||||||
| Effect of exchange rate on cash, cash equivalents and restricted cash | 520 | (321) | |||||||||
| Cash, cash equivalents and restricted cash at the end of period | $ | 255,401 | $ | 270,066 | |||||||
| Non-cash investing and financing activities | |||||||||||
| Construction, software and equipment-related payables | $ | 12,541 | $ | 24,174 | |||||||
| As of | |||||||||||
| (in thousands) | September 30, 2022 | September 24, 2021 | |||||||||
| Cash and cash equivalents | $ | 255,260 | $ | 269,911 | |||||||
| Restricted cash | 141 | 155 | |||||||||
| Cash, cash equivalents and restricted cash | $ | 255,401 | $ | 270,066 | |||||||
| Three Months Ended | |||||||||||||||||||||||
| September 30, 2022 | September 24, 2021 | ||||||||||||||||||||||
| (in thousands of U.S. dollars, except share data) | Net income | Diluted EPS | Net income | Diluted EPS | |||||||||||||||||||
| GAAP measures | $ | 64,615 | $ | 1.76 | $ | 44,651 | $ | 1.20 | |||||||||||||||
| Items reconciling GAAP net income & EPS to non-GAAP net income & EPS: | |||||||||||||||||||||||
| Related to cost of revenues: | |||||||||||||||||||||||
| Share-based compensation expenses | 1,915 | 0.05 | 1,975 | 0.05 | |||||||||||||||||||
| Depreciation of fair value uplift | — | — | 92 | 0.00 | |||||||||||||||||||
| Total related to gross profit | 1,915 | 0.05 | 2,067 | 0.05 | |||||||||||||||||||
| Related to selling, general and administrative expenses: | |||||||||||||||||||||||
| Share-based compensation expenses | 5,808 | 0.16 | 7,317 | 0.20 | |||||||||||||||||||
| Amortization of intangibles | 83 | 0.00 | 119 | 0.00 | |||||||||||||||||||
| Total related to selling, general and administrative expenses | 5,891 | 0.16 | 7,436 | 0.20 | |||||||||||||||||||
| Related to other incomes and other expenses: | |||||||||||||||||||||||
| Amortization of deferred debt issuance costs | 8 | 0.00 | 8 | 0.00 | |||||||||||||||||||
| Total related to other incomes and other expenses | 8 | 0.00 | 8 | 0.00 | |||||||||||||||||||
| Total related to net income & EPS | 7,814 | 0.21 | 9,511 | 0.25 | |||||||||||||||||||
| Non-GAAP measures | $ | 72,429 | $ | 1.97 | $ | 54,162 | $ | 1.45 | |||||||||||||||
| Shares used in computing diluted net income per share | |||||||||||||||||||||||
| GAAP diluted shares | 36,758 | 37,328 | |||||||||||||||||||||
| Non-GAAP diluted shares | 36,758 | 37,328 | |||||||||||||||||||||
| (in thousands) | Three Months Ended | |||||||||||||
| September 30, 2022 | September 24, 2021 | |||||||||||||
| Net cash provided by operating activities | $ | 60,634 | $ | 36,911 | ||||||||||
| Less: Purchase of property, plant and equipment | (10,258) | (32,522) | ||||||||||||
| Non-GAAP free cash flow | $ | 50,376 | $ | 4,389 | ||||||||||
Diluted EPS | |||||
| GAAP net income per diluted share: | $1.67 to $1.74 | ||||
| Related to cost of revenues: | |||||
| Share-based compensation expenses | 0.05 | ||||
| Total related to gross profit | 0.05 | ||||
| Related to selling, general and administrative expenses: | |||||
| Share-based compensation expenses | 0.14 | ||||
| Total related to selling, general and administrative expenses | 0.14 | ||||
| Total related to net income & EPS | 0.19 | ||||
| Non-GAAP net income per diluted share | $1.86 to $1.93 | ||||