XML 21 R57.htm IDEA: XBRL DOCUMENT v2.4.0.8
Summary of Results of Operations by Segment (Detail) (USD $)
In Thousands, unless otherwise specified
 3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Segment Reporting Information [Line Items]    
Net revenues $ 1,513,613 $ 1,378,654
Adjusted Property EBITDA 494,616 [1] 451,068 [1]
Other operating costs and expenses    
Pre-opening costs 3,073 452
Depreciation and amortization 76,659 92,518
Property charges and other 9,934 5,346
Corporate expenses and other 23,890 17,782
Stock-based compensation expense 3,921 1,122
Equity in income from unconsolidated affiliates (308) (200)
Total 117,785 117,420
Operating income 376,831 333,648
Non-operating costs and expenses    
Interest income 4,753 4,222
Interest expense, net of capitalized interest (75,256) (75,377)
Increase in swap fair value 842 3,144
Loss on extinguishment of debt 1,529 0
Equity in income from unconsolidated affiliates (308) (200)
Other (297) 1,165
Other income (expense), net (71,179) (66,646)
Income before income taxes 305,652 267,002
(Provision) benefit for income taxes (2,609) 5,142
Net income 303,043 272,144
Wynn Macau
    
Segment Reporting Information [Line Items]    
Net revenues 1,132,698 992,065
Adjusted Property EBITDA 384,328 [1] 330,711 [1]
Wynn Las Vegas
    
Segment Reporting Information [Line Items]    
Net revenues 380,915 386,589
Adjusted Property EBITDA $ 110,288 [1] $ 120,357 [1]
[1] “Adjusted Property EBITDA” is earnings before interest, taxes, depreciation, amortization, pre-opening costs, property charges and other, corporate expenses, intercompany golf course and water rights leases, stock-based compensation, and other non-operating income and expenses and includes equity in income from unconsolidated affiliates. Adjusted Property EBITDA is presented exclusively as a supplemental disclosure because management believes that it is widely used to measure the performance, and as a basis for valuation, of gaming companies. Management uses Adjusted Property EBITDA as a measure of the operating performance of its segments and to compare the operating performance of its properties with those of its competitors. The Company also presents Adjusted Property EBITDA because it is used by some investors as a way to measure a company’s ability to incur and service debt, make capital expenditures and meet working capital requirements. Gaming companies have historically reported EBITDA as a supplement to financial measures in accordance with U.S. generally accepted accounting principles (“GAAP”). In order to view the operations of their casinos on a more stand-alone basis, gaming companies, including Wynn Resorts, Limited, have historically excluded from their EBITDA calculations pre-opening expenses, property charges, corporate expenses and stock-based compensation that do not relate to the management of specific casino properties. However, Adjusted Property EBITDA should not be considered as an alternative to operating income as an indicator of the Company’s performance, as an alternative to cash flows from operating activities as a measure of liquidity, or as an alternative to any other measure determined in accordance with GAAP. Unlike net income, Adjusted Property EBITDA does not include depreciation or interest expense and therefore does not reflect current or future capital expenditures or the cost of capital. The Company has significant uses of cash flows, including capital expenditures, interest payments, debt principal repayments, taxes and other non-recurring charges, which are not reflected in Adjusted Property EBITDA. Also, Wynn Resorts’ calculation of Adjusted Property EBITDA may be different from the calculation methods used by other companies and, therefore, comparability may be limited.