XML 35 R23.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information
6 Months Ended
Jun. 30, 2020
Segment Reporting [Abstract]  
Segment Information Segment InformationThe Company reviews the results of operations for each of its operating segments, and identifies reportable segments based upon factors such as geography, regulatory environment, and the Company's organizational and management reporting structure. Wynn Macau and Encore, an expansion at Wynn Macau, are managed as a single integrated resort and have been aggregated as one reportable segment ("Wynn Macau"). Wynn Palace is presented as a separate reportable segment and is combined with Wynn Macau for geographical presentation. Wynn Las Vegas, Encore, an expansion at Wynn Las Vegas, and the Retail Joint Venture are managed as a single integrated resort and have been aggregated as one reportable segment ("Las Vegas Operations"). On June 23, 2019, the Company opened Encore Boston Harbor, an integrated resort in Everett, Massachusetts. Encore Boston Harbor is presented as one reportable segment. Other Macau primarily represents the assets for the Company's Macau holding company.
The following tables present the Company's segment information (in thousands):

Three Months Ended June 30,Six Months Ended June 30,
2020201920202019
Operating revenues
Macau Operations:
Wynn Palace
Casino $(11,428) $528,545  $196,148  $1,151,720  
Rooms2,431  43,183  22,141  86,498  
Food and beverage4,231  28,810  17,529  57,434  
Entertainment, retail and other (1)
13,484  28,378  32,413  59,886  
8,718  628,916  268,231  1,355,538  
Wynn Macau
Casino (3,524) 481,204  186,604  931,446  
Rooms2,631  26,465  18,542  55,331  
Food and beverage3,684  20,129  13,215  41,105  
Entertainment, retail and other (1)
9,097  18,676  23,016  42,483  
11,888  546,474  241,377  1,070,365  
            Total Macau Operations20,606  1,175,390  509,608  2,425,903  
Las Vegas Operations:
Casino 24,365  119,753  95,660  231,437  
Rooms12,353  127,554  118,458  246,644  
Food and beverage16,092  165,197  122,071  288,816  
Entertainment, retail and other (1)
12,076  51,638  52,521  98,278  
             Total Las Vegas Operations64,886  464,142  388,710  865,175  
Encore Boston Harbor:
Casino —  13,001  101,790  13,001  
Rooms—  1,605  10,955  1,605  
Food and beverage—  3,886  20,606  3,886  
Entertainment, retail and other (1)
206  308  7,745  308  
            Total Encore Boston Harbor206  18,800  141,096  18,800  
Total operating revenues$85,698  $1,658,332  $1,039,414  $3,309,878  
Three Months Ended June 30,Six Months Ended June 30,
2020201920202019
Adjusted Property EBITDA (2)
   Macau Operations:
Wynn Palace$(110,908) $167,165  $(100,732) $389,751  
Wynn Macau(82,646) 175,873  (63,438) 339,762  
              Total Macau Operations(193,554) 343,038  (164,170) 729,513  
    Las Vegas Operations (3)
(75,564) 137,399  (97,641) 245,701  
    Encore Boston Harbor (4)
(53,779) 146  (66,415) 146  
Total(322,897) 480,583  (328,226) 975,360  
Other operating expenses
Pre-opening2,186  69,883  4,737  97,596  
Depreciation and amortization179,266  140,269  358,012  276,826  
Property charges and other6,567  6,930  33,796  9,704  
Corporate expenses and other (5)
(8,984) 35,295  15,208  97,844  
Stock-based compensation (6)
21,084  9,490  30,448  19,498  
Total other operating expenses200,119  261,867  442,201  501,468  
Operating income (loss)(523,016) 218,716  (770,427) 473,892  
Other non-operating income and expenses
Interest income3,983  6,265  11,936  13,552  
Interest expense, net of amounts capitalized (133,218) (93,149) (262,045) (186,329) 
Change in derivatives fair value(3,294) (3,304) (18,954) (4,813) 
Loss on extinguishment of debt(619) —  (1,462) —  
Other2,233  11,715  12,568  5,357  
Total other non-operating income and expenses(130,915) (78,473) (257,957) (172,233) 
Income (loss) before income taxes(653,931) 140,243  (1,028,384) 301,659  
(Provision) benefit for income taxes(80,938) 1,991  (156,738) 306  
Net income (loss)(734,869) 142,234  (1,185,122) 301,965  
Net (income) loss attributable to noncontrolling interests97,305  (47,683) 145,521  (102,542) 
Net income (loss) attributable to Wynn Resorts, Limited$(637,564) $94,551  $(1,039,601) $199,423  
(1) Includes lease revenue accounted for under lease accounting guidance. For more information on leases, see Note 13, "Leases".
(2) "Adjusted Property EBITDA" is net income (loss) before interest, income taxes, depreciation and amortization, pre-opening expenses, property charges and other, management and license fees, corporate expenses and other (including intercompany golf course and water rights leases), stock-based compensation, change in derivatives fair value, loss on extinguishment of debt, and other non-operating income and expenses. Adjusted Property EBITDA is presented exclusively as a supplemental disclosure because management believes that it is widely used to measure the performance, and as a basis for valuation, of gaming companies. Management uses Adjusted Property EBITDA as a measure of the operating performance of its segments and to compare the operating performance of its properties with those of its competitors, as well as a basis for determining certain incentive compensation. We also present Adjusted Property EBITDA because it is used by some investors to measure a company's ability to incur and service debt, make capital expenditures and meet working capital requirements. Gaming companies have historically reported EBITDA as a supplement to GAAP. In order to view the operations of their casinos on a more stand-alone basis, gaming companies, including us, have historically excluded from their EBITDA calculations preopening expenses, property charges, corporate expenses and stock-based compensation, that do not relate to the management of specific casino properties. However, Adjusted Property EBITDA should not be considered as an alternative to operating income as an indicator of our performance, as an alternative to cash flows from operating activities as a measure of liquidity, or as an alternative to any other measure determined in accordance with GAAP. Unlike net income, Adjusted Property EBITDA does not include depreciation or interest expense and therefore does not reflect current or future capital expenditures or the cost of capital. We have significant uses of cash flows, including capital expenditures, interest payments, debt principal repayments, income taxes and other non-recurring charges, which are not reflected in Adjusted Property EBITDA. Also, our calculation of Adjusted Property EBITDA may be different from the calculation methods used by other companies and, therefore, comparability may be limited.
(3) For the three months ended June 30, 2020, excludes $56.4 million of expense accrued during the first quarter of 2020 related to the Company's commitment to pay salary, tips, and benefits continuation for all of our U.S. employees for the period from April 1 through May 15, 2020.
(4) For the three months ended June 30, 2020, excludes $19.3 million of expense accrued during the first quarter of 2020 related to the Company's commitment to pay salary, tips, and benefits continuation for all of our U.S. employees for the period from April 1 through May 15, 2020.
(5) For the three and six months ended June 30, 2020, includes a $27.7 million net gain recorded in relation to a derivative litigation settlement. For the six months ended June 30, 2019, includes a $35.0 million nonrecurring regulatory expense.
(6) Excludes $0.4 million and $0.7 million included in pre-opening expenses for the three and six months ended June 30, 2019, respectively.
June 30,
2020
December 31,
2019
Assets
Macau Operations:
Wynn Palace$3,568,590  $3,734,210  
Wynn Macau1,586,192  1,656,625  
Other Macau1,709,555  1,023,411  
              Total Macau Operations6,864,337  6,414,246  
Las Vegas Operations3,060,303  2,806,972  
Encore Boston Harbor2,331,115  2,456,667  
Corporate and other2,629,920  2,193,396  
Total$14,885,675  $13,871,281