XML 48 R37.htm IDEA: XBRL DOCUMENT
v3.22.1

Segment Information (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2022
Segment Reporting [Abstract] |
Summary of Operations by Segment | The following tables present the Company's segment information (in thousands):
| Three Months Ended March 31,
| 2022 |  | 2021
Operating revenues |  |  |
Macau Operations: |  |  |
Wynn Palace |  |  |
Casino | $ | 114,413 |  |  | $ | 185,909 |
Rooms | 13,831 |  |  | 17,012 |
Food and beverage | 11,443 |  |  | 11,672 |
Entertainment, retail and other (1) | 23,638 |  |  | 22,733 |
| 163,325 |  |  | 237,326 |
Wynn Macau |  |  |
Casino | 102,430 |  |  | 138,927 |
Rooms | 9,390 |  |  | 14,702 |
Food and beverage | 8,386 |  |  | 7,433 |
Entertainment, retail and other (1) | 14,894 |  |  | 18,589 |
| 135,100 |  |  | 179,651 |
Total Macau Operations | 298,425 |  |  | 416,977 |
Las Vegas Operations: |  |  |
Casino | 124,271 |  |  | 79,903 |
Rooms | 131,466 |  |  | 39,761 |
Food and beverage | 136,029 |  |  | 40,077 |
Entertainment, retail and other (1) | 49,420 |  |  | 18,975 |
Total Las Vegas Operations | 441,186 |  |  | 178,716 |
Encore Boston Harbor: |  |  |
Casino | 148,748 |  |  | 111,479 |
Rooms | 15,689 |  |  | 4,715 |
Food and beverage | 18,162 |  |  | 9,327 |
Entertainment, retail and other (1) | 8,197 |  |  | 4,569 |
Total Encore Boston Harbor | 190,796 |  |  | 130,090 |
Wynn Interactive: |  |  |
Entertainment, retail and other | 22,927 |  |  | 10,899 |
Total Wynn Interactive | 22,927 |  |  | 10,899 |
Total operating revenues | $ | 953,334 |  |  | $ | 736,682 |
| Three Months Ended March 31,
| 2022 |  | 2021
Adjusted Property EBITDA (2) |  |  |
Macau Operations: |  |  |
Wynn Palace | $ | (864) |  |  | $ | 27,369 |
Wynn Macau | (4,682) |  |  | 16,556 |
Total Macau Operations | (5,546) |  |  | 43,925 |
Las Vegas Operations | 159,378 |  |  | 28,081 |
Encore Boston Harbor | 55,250 |  |  | 30,363 |
Wynn Interactive | (31,501) |  |  | (43,469) |
Total | 177,581 |  |  | 58,900 |
Other operating expenses |  |  |
Pre-opening | 2,447 |  |  | 1,627 |
Depreciation and amortization | 184,556 |  |  | 185,121 |
Property charges and other | 45,720 |  |  | 5,617 |
Corporate expenses and other | 25,823 |  |  | 17,921 |
Stock-based compensation | 13,900 |  |  | 24,346 |
Total other operating expenses | 272,446 |  |  | 234,632 |
Operating loss | (94,865) |  |  | (175,732) |
Other non-operating income and expenses |  |  |
Interest income | 1,280 |  |  | 904 |
Interest expense, net of amounts capitalized | (152,158) |  |  | (152,852) |
Change in derivatives fair value | 7,400 |  |  | 4,409 |
Loss on extinguishment of debt | — |  |  | (1,322) |
Other | (15,127) |  |  | (11,093) |
Total other non-operating income and expenses | (158,605) |  |  | (159,954) |
Loss before income taxes | (253,470) |  |  | (335,686) |
Provision for income taxes | (1,140) |  |  | (493) |
Net loss | (254,610) |  |  | (336,179) |
Net loss attributable to noncontrolling interests | 71,286 |  |  | 55,201 |
Net loss attributable to Wynn Resorts, Limited | $ | (183,324) |  |  | $ | (280,978) |
(1) Includes lease revenue accounted for under lease accounting guidance. For more information on leases, see Note 14, "Leases". (2) "Adjusted Property EBITDA" is net loss before interest, income taxes, depreciation and amortization, pre-opening expenses, property charges and other, management and license fees, corporate expenses and other (including intercompany golf course, meeting and convention, and water rights leases), stock-based compensation, change in derivatives fair value, loss on extinguishment of debt, and other non-operating income and expenses. The Company uses Adjusted Property EBITDA to manage the operating results of its segments. Adjusted Property EBITDA is presented exclusively as a supplemental disclosure because management believes that it is widely used to measure the performance, and as a basis for valuation, of gaming companies. Management uses Adjusted Property EBITDA as a measure of the operating performance of its segments and to compare the operating performance of its properties with those of its competitors, as well as a basis for determining certain incentive compensation. The Company also presents Adjusted Property EBITDA because it is used by some investors to measure a company's ability to incur and service debt, make capital expenditures and meet working capital requirements. Gaming companies have historically reported EBITDA as a supplement to GAAP. In order to view the operations of their casinos on a more stand-alone basis, gaming companies, including us, have historically excluded from their EBITDA calculations pre-opening expenses, property charges, corporate expenses and stock-based compensation, that do not relate to the management of specific casino properties. However, Adjusted Property EBITDA should not be considered as an alternative to operating income as an indicator of the Company's performance, as an alternative to cash flows from operating activities as a measure of liquidity, or as an alternative to any other measure determined in accordance with GAAP. Unlike net loss, Adjusted Property EBITDA does not include depreciation or interest expense and therefore does not reflect current or future capital expenditures or the cost of capital. The Company has significant uses of cash flows, including capital expenditures, interest payments, debt principal repayments, income taxes and other non-recurring charges, which are not reflected in Adjusted Property EBITDA. Also, the Company's calculation of Adjusted Property EBITDA may be different from the calculation methods used by other companies and, therefore, comparability may be limited.
Summary of Assets by Segment |
| March 31, 2022 |  | December 31, 2021
Assets |  |  |
Macau Operations: |  |  |
Wynn Palace | $ | 3,053,611 |  |  | $ | 3,122,424 |
Wynn Macau | 894,110 |  |  | 1,032,521 |
Other Macau | 1,096,243 |  |  | 1,173,913 |
Total Macau Operations | 5,043,964 |  |  | 5,328,858 |
Las Vegas Operations | 3,084,201 |  |  | 3,063,897 |
Encore Boston Harbor | 2,147,869 |  |  | 2,193,117 |
Wynn Interactive | 238,829 |  |  | 287,805 |
Corporate and other | 1,664,447 |  |  | 1,657,149 |
Total | $ | 12,179,310 |  |  | $ | 12,530,826 |

X
- Definition Tabular disclosure of all significant reconciling items in the reconciliation of total assets from reportable segments to the entity's consolidated assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=120311839&loc=d3e8906-108599 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -URI http://asc.fasb.org/extlink&oid=120311839&loc=d3e8924-108599 + Details
Name: | us-gaap_ReconciliationOfAssetsFromSegmentToConsolidatedTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the reconciliation of profit (loss) from reportable segments to the consolidated income (loss) before income tax expense (benefit) and discontinued operations. Includes, but is not limited to, reconciliation after income tax if income tax is allocated to the reportable segment. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -URI http://asc.fasb.org/extlink&oid=120311839&loc=d3e8924-108599 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=120311839&loc=d3e8906-108599 + Details
Name: | us-gaap_ReconciliationOfOperatingProfitLossFromSegmentsToConsolidatedTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration