XML 86 R71.htm IDEA: XBRL DOCUMENT
v3.24.0.1

WML Convertible Bond Conversion Option Derivative - Valuation Techniques for Embedded Derivative (Details) | Dec. 31, 2023 | Mar. 02, 2023
--- | --- | ---
WML stock price |  |
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |  |
Embedded derivative liability, measurement input | 6.43 | 8.08
Estimated volatility |  |
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |  |
Embedded derivative liability, measurement input | 0.340 | 0.260
Risk-free interest rate |  |
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |  |
Embedded derivative liability, measurement input | 0.033 | 0.042
Expected term (years) |  |
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |  |
Embedded derivative liability, measurement input | 5.2 | 6.0
Dividend yield |  |
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |  |
Embedded derivative liability, measurement input | 0.000 | 0.000

X
- Definition Value of input used to measure embedded derivative liability. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_EmbeddedDerivativeLiabilityMeasurementInput
Namespace Prefix: | us-gaap_
Data Type: | xbrli:decimalItemType
Balance Type: | na
Period Type: | instant

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References No definition available. + Details
Name: | us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisValuationTechniquesLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_MeasurementInputTypeAxis=us-gaap_MeasurementInputSharePriceMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_MeasurementInputTypeAxis=us-gaap_MeasurementInputPriceVolatilityMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_MeasurementInputTypeAxis=us-gaap_MeasurementInputRiskFreeInterestRateMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_MeasurementInputTypeAxis=us-gaap_MeasurementInputExpectedTermMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_MeasurementInputTypeAxis=us-gaap_MeasurementInputExpectedDividendRateMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |