XML 75 R60.htm IDEA: XBRL DOCUMENT v3.24.0.1
Long-Term Debt - Summary of Long-Term Debt (Details) - USD ($)
Dec. 31, 2023
Feb. 16, 2023
Dec. 31, 2022
Apr. 14, 2020
Jul. 25, 2018
May 11, 2017
Feb. 18, 2015
May 22, 2013
Debt Instrument [Line Items]                
Long-term debt, gross $ 11,826,986,000   $ 12,162,973,000          
WML Convertible Bond Conversion Option Derivative 73,744,000   0          
Less: Unamortized debt issuance costs and original issue discounts and premium, net (162,393,000)   (46,114,000)          
Long-term debt total 11,738,337,000   12,116,859,000          
Less: Current portion of long-term debt (709,593,000)   (547,543,000)          
Total long-term debt, net of current portion 11,028,744,000   11,569,316,000          
WM Cayman II | WM Cayman II Revolver, due 2025 | Revolving Credit Facility                
Debt Instrument [Line Items]                
Long-term debt, gross 1,497,610,000   1,500,473,000          
WML | WML 4 7/8% Senior Notes, due 2024 | Senior Notes                
Debt Instrument [Line Items]                
Long-term debt, gross $ 600,000,000   600,000,000          
Debt instrument, interest rate 4.875%              
WML | WML 5 1/2% Senior Notes, due 2026 | Senior Notes                
Debt Instrument [Line Items]                
Long-term debt, gross $ 1,000,000,000   1,000,000,000          
Debt instrument, interest rate 5.50%              
WML | WML 5 1/2% Senior Notes, due 2027 | Senior Notes                
Debt Instrument [Line Items]                
Long-term debt, gross $ 750,000,000   750,000,000          
Debt instrument, interest rate 5.50%              
WML | WML 5 5/8% Senior Notes, due 2028 | Senior Notes                
Debt Instrument [Line Items]                
Long-term debt, gross $ 1,350,000,000   1,350,000,000          
Debt instrument, interest rate 5.125%              
WML | WML 5 1/8% Senior Notes, due 2029 | Senior Notes                
Debt Instrument [Line Items]                
Long-term debt, gross $ 1,000,000,000   1,000,000,000          
Debt instrument, interest rate 5.625%              
WML | WML 4 1/2% Convertible Bonds, due 2029 | Convertible Debt                
Debt Instrument [Line Items]                
Long-term debt, gross $ 600,000,000   0          
Less: Unamortized debt issuance costs and original issue discounts and premium, net (120,500,000)              
Long-term debt total $ 479,500,000              
Debt instrument, interest rate 4.50%              
WRF | WRF Term Loan, due 2024 | Secured Debt                
Debt Instrument [Line Items]                
Long-term debt, gross $ 73,683,000   837,500,000          
WRF | WRF Term Loan, due 2027 | Secured Debt                
Debt Instrument [Line Items]                
Long-term debt, gross 730,692,000   0          
WRF | WRF 7 3/4% Senior Notes, due 2025 | Senior Notes                
Debt Instrument [Line Items]                
Long-term debt, gross $ 0   600,000,000          
Debt instrument, interest rate 7.75%     7.75%        
WRF | WRF 5 1/8% Senior Notes, due 2029 | Senior Notes                
Debt Instrument [Line Items]                
Long-term debt, gross $ 750,000,000   750,000,000          
Debt instrument, interest rate 5.125%              
WRF | WRF 7 1/8% Senior Notes, due 2031 | Senior Notes                
Debt Instrument [Line Items]                
Long-term debt, gross $ 600,000,000 $ 596,200,000 0          
Debt instrument, interest rate 7.125%              
WLV | WLV 4 1/4% Senior Notes, due 2023 | Senior Notes                
Debt Instrument [Line Items]                
Long-term debt, gross $ 0   500,000,000          
Debt instrument, interest rate 4.25%             4.25%
WLV | WLV 5 1/2% Senior Notes, due 2025 | Senior Notes                
Debt Instrument [Line Items]                
Long-term debt, gross $ 1,380,001,000   1,780,000,000          
Debt instrument, interest rate 5.50%           5.50%  
WLV | WLV 5 1/4% Senior Notes, due 2027 | Senior Notes                
Debt Instrument [Line Items]                
Long-term debt, gross $ 880,000,000   880,000,000          
Debt instrument, interest rate 5.25%         5.25%    
Retail Term Loan, due 2025 | Retail Term Loan, due 2025 | Term Loan                
Debt Instrument [Line Items]                
Long-term debt, gross $ 615,000,000   $ 615,000,000   $ 615,000,000