XML 76 R61.htm IDEA: XBRL DOCUMENT v3.24.0.1
Long-Term Debt - Summary of Long-Term Debt - Additional Information (Details) - USD ($)
12 Months Ended
Sep. 20, 2019
Jul. 25, 2018
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Debt Instrument [Line Items]          
Long-term debt, gross     $ 11,826,986,000 $ 12,162,973,000  
Long-term debt     11,738,337,000 12,116,859,000  
Unamortized debt issuance costs and original issue discounts and premium, net     162,393,000 46,114,000  
Interest expense     5,800,000 0 $ 0
Letter of credit outstanding     $ 13,500,000    
Secured Debt | Secured Overnight Financing Rate (SOFR) | WRF          
Debt Instrument [Line Items]          
Basis spread on variable rate     1.85%    
WM Cayman II Revolver, due 2025 | Revolving Credit Facility | WM Cayman II          
Debt Instrument [Line Items]          
Long-term debt, gross     $ 1,497,610,000 $ 1,500,473,000  
Debt, weighted average interest rate     7.20% 7.30%  
WM Cayman II Revolver, due 2025 | Revolving Credit Facility | Secured Overnight Financing Rate (SOFR) | WM Cayman II          
Debt Instrument [Line Items]          
Basis spread on variable rate     1.975%    
Long-term debt, gross     $ 312,500,000    
WM Cayman II Revolver, due 2025 | Revolving Credit Facility | HIBOR or SOFR | WM Cayman II          
Debt Instrument [Line Items]          
Basis spread on variable rate     0.10%    
WM Cayman II Revolver, due 2025 | Revolving Credit Facility | HIBOR or SOFR | WM Cayman II | Minimum          
Debt Instrument [Line Items]          
Basis spread on variable rate     1.875%    
WM Cayman II Revolver, due 2025 | Revolving Credit Facility | HIBOR or SOFR | WM Cayman II | Maximum          
Debt Instrument [Line Items]          
Basis spread on variable rate     2.875%    
WM Cayman II Revolver, due 2025 | Revolving Credit Facility | HIBOR | WM Cayman II          
Debt Instrument [Line Items]          
Basis spread on variable rate     1.875%    
Long-term debt, gross     $ 1,190,000,000    
WML 4 1/2% Convertible Bonds, due 2029 | Convertible Debt | WML          
Debt Instrument [Line Items]          
Long-term debt, gross     600,000,000 $ 0  
Long-term debt     479,500,000    
Unamortized debt issuance costs and original issue discounts and premium, net     120,500,000    
Interest expense     22,100,000    
Amortization of debt issuance costs and discounts     $ 14,200,000    
WRF Credit Facilities | Secured Overnight Financing Rate (SOFR) | WRF          
Debt Instrument [Line Items]          
Debt, weighted average interest rate     7.21% 6.14%  
WRF Revolver | Revolving Credit Facility | WRF          
Debt Instrument [Line Items]          
Availability of credit facility     $ 736,500,000    
Letter of credit outstanding     13,500,000    
WRF Revolver | Revolving Credit Facility | Secured Overnight Financing Rate (SOFR) | WRF          
Debt Instrument [Line Items]          
Basis spread on variable rate 1.75%        
Retail Term Loan, Due 2025 | Medium-term Notes | Retail Term Loan, due 2025          
Debt Instrument [Line Items]          
Long-term debt, gross   $ 615,000,000 $ 615,000,000 $ 615,000,000  
Retail Term Loan, Due 2025 | Medium-term Notes | Secured Overnight Financing Rate (SOFR)          
Debt Instrument [Line Items]          
Basis spread on variable rate     1.80%    
Interest rate during period on debt     5.47% 5.45%  
Retail Term Loan, Due 2025 | Medium-term Notes | Secured Overnight Financing Rate (SOFR) | Retail Term Loan, due 2025          
Debt Instrument [Line Items]          
Basis spread on variable rate   0.10% 1.70%    
Retail Term Loan, Due 2025 | Medium-term Notes | Secured Overnight Financing Rate (SOFR) | Retail Term Loan, due 2025 | Minimum          
Debt Instrument [Line Items]          
Basis spread on variable rate   1.00%      
Retail Term Loan, Due 2025 | Medium-term Notes | Secured Overnight Financing Rate (SOFR) | Retail Term Loan, due 2025 | Maximum          
Debt Instrument [Line Items]          
Basis spread on variable rate   3.67%