XML 81 R66.htm IDEA: XBRL DOCUMENT v3.24.0.1
Long-Term Debt - WRF Senior Notes (Details) - USD ($)
1 Months Ended 12 Months Ended
Feb. 16, 2023
Feb. 29, 2024
Aug. 31, 2023
Apr. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Apr. 14, 2020
Feb. 18, 2015
Debt Instrument [Line Items]                  
Long-term debt, gross         $ 11,826,986,000 $ 12,162,973,000      
Payments for related fees and expenses         41,240,000 3,165,000 $ 31,193,000    
Long-term debt         11,738,337,000 12,116,859,000      
WRF 7 3/4% Senior Notes, due 2025 | Senior Notes                  
Debt Instrument [Line Items]                  
Debt redemption price as percentage of principal       101.938%          
Loss on restructuring of debt         10,600,000        
Debt issuance costs         $ 11,400,000        
WRF 7 3/4% Senior Notes, due 2025 | Senior Notes | WRF                  
Debt Instrument [Line Items]                  
Debt instrument, aggregate principal amount               $ 600,000,000  
Debt instrument, interest rate         7.75%     7.75%  
Long-term debt, gross         $ 0 600,000,000      
Debt instrument, repurchase amount $ 506,400,000                
Debt instrument, early tender premium 12,400,000                
WRF 5 1/8% Senior Notes, due 2029 | Senior Notes | WRF                  
Debt Instrument [Line Items]                  
Debt instrument, aggregate principal amount               $ 750,000,000  
Debt instrument, interest rate         5.125%        
Long-term debt, gross         $ 750,000,000 750,000,000      
WRF 7 1/8% Senior Notes, due 2031 | Senior Notes | WRF                  
Debt Instrument [Line Items]                  
Debt instrument, aggregate principal amount 600,000,000                
Debt instrument, interest rate         7.125%        
Long-term debt, gross 596,200,000       $ 600,000,000 0      
Payments for related fees and expenses $ 3,800,000                
WRF 7 1/8% Senior Notes, due 2031 | Senior Notes | WRF | Subsequent Event                  
Debt Instrument [Line Items]                  
Debt instrument, aggregate principal amount   $ 400,000,000              
Debt redemption price as percentage of principal   103.00%              
Long-term debt   $ 409,000,000              
WLV 5 1/2% Senior Notes, due 2025 | Senior Notes                  
Debt Instrument [Line Items]                  
Debt instrument, repurchase amount     $ 400,000,000            
Debt instrument, early tender premium     $ 20,000,000            
Debt redemption price as percentage of principal     94.00%            
WLV 5 1/2% Senior Notes, due 2025 | Senior Notes | Subsequent Event                  
Debt Instrument [Line Items]                  
Debt instrument, early tender premium   $ 20,300,000              
Debt redemption price as percentage of principal   97.20%              
WLV 5 1/2% Senior Notes, due 2025 | Senior Notes | WLV                  
Debt Instrument [Line Items]                  
Debt instrument, aggregate principal amount                 $ 1,800,000,000
Debt instrument, interest rate         5.50%       5.50%
Long-term debt, gross         $ 1,380,001,000 $ 1,780,000,000      
WLV 5 1/2% Senior Notes, due 2025 | Senior Notes | WLV | Subsequent Event                  
Debt Instrument [Line Items]                  
Repayments of debt   $ 678,000,000