XML 94 R79.htm IDEA: XBRL DOCUMENT v3.24.0.1
Stock-Based Compensation - Schedule of Option Activity (Details) - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Provided for Stock Options under Stock-Based Compensation Plans      
Cash received from the exercise of stock options $ 1,965,000 $ 0 $ 0
WRL Omnibus Plan      
Options      
Outstanding as of January 1, 2023 56,269    
Granted 0    
Exercised (32,284)    
Forfeited or expired 0    
Outstanding as of December 31, 2023 23,985 56,269  
Fully vested and expected to vest as of December 31, 2023 23,985    
Exercisable as of December 31, 2023 23,985    
Weighted Average Exercise Price      
Outstanding as of January 1, 2023 $ 61.14    
Granted 0    
Exercised 60.89    
Forfeited or expired 0    
Outstanding as of December 31, 2023 61.48 $ 61.14  
Fully vested and expected to vest as of December 31, 2023 61.48    
Exercisable as of December 31, 2023 $ 61.48    
Weighted Average Remaining Contractual Term (in years)      
Outstanding as of December 31, 2023 1 year 5 months 23 days    
Fully vested and expected to vest as of December 31, 2023 1 year 5 months 23 days    
Exercisable as of December 31, 2023 1 year 5 months 23 days    
Aggregate Intrinsic Value      
Outstanding as of December 31, 2023 $ 710,776    
Fully vested and expected to vest as of December 31, 2023 710,776    
Exercisable as of December 31, 2023 $ 710,776    
Provided for Stock Options under Stock-Based Compensation Plans      
Weighted average grant date fair value $ 0 $ 18.56 $ 0
WML Share Option Plan      
Options      
Outstanding as of January 1, 2023 33,003,400    
Granted 5,017,000    
Exercised 0    
Forfeited or expired (800,000)    
Outstanding as of December 31, 2023 37,220,400 33,003,400  
Fully vested and expected to vest as of December 31, 2023 37,220,400    
Exercisable as of December 31, 2023 19,288,200    
Weighted Average Exercise Price      
Outstanding as of January 1, 2023 $ 1.68    
Granted 0.76    
Exercised 0    
Forfeited or expired 3.18    
Outstanding as of December 31, 2023 1.52 $ 1.68  
Fully vested and expected to vest as of December 31, 2023 1.52    
Exercisable as of December 31, 2023 $ 1.96    
Weighted Average Remaining Contractual Term (in years)      
Outstanding as of December 31, 2023 6 years 10 months 6 days    
Fully vested and expected to vest as of December 31, 2023 6 years 10 months 6 days    
Exercisable as of December 31, 2023 5 years 5 months 12 days    
Aggregate Intrinsic Value      
Outstanding as of December 31, 2023 $ 1,367,352    
Fully vested and expected to vest as of December 31, 2023 1,367,352    
Exercisable as of December 31, 2023 $ 210,563    
Provided for Stock Options under Stock-Based Compensation Plans      
Weighted average grant date fair value $ 0.25 $ 0.26 $ 0.26
Intrinsic value of stock options exercised $ 0 $ 0 $ 0
Cash received from the exercise of stock options 0 $ 0 $ 0
Unrecognized compensation, stock options $ 5,000,000    
Unrecognized compensation cost, weighted average period 3 years 2 months 4 days    
WIL Omnibus Plan      
Options      
Outstanding as of January 1, 2023 79,883    
Granted 0    
Exercised 0    
Forfeited or expired (12,145)    
Outstanding as of December 31, 2023 67,738 79,883  
Fully vested and expected to vest as of December 31, 2023 67,738    
Exercisable as of December 31, 2023 59,525    
Weighted Average Exercise Price      
Outstanding as of January 1, 2023 $ 878.27    
Granted 0    
Exercised 0    
Forfeited or expired 489.23    
Outstanding as of December 31, 2023 111.35 $ 878.27  
Fully vested and expected to vest as of December 31, 2023 111.35    
Exercisable as of December 31, 2023 $ 113.49    
Weighted Average Remaining Contractual Term (in years)      
Outstanding as of December 31, 2023 6 years 11 months 23 days    
Fully vested and expected to vest as of December 31, 2023 6 years 11 months 23 days    
Exercisable as of December 31, 2023 6 years 11 months 12 days    
Aggregate Intrinsic Value      
Outstanding as of December 31, 2023 $ 0    
Fully vested and expected to vest as of December 31, 2023 0    
Exercisable as of December 31, 2023 $ 0    
Provided for Stock Options under Stock-Based Compensation Plans      
Weighted average grant date fair value $ 0 $ 35.36 $ 159.51
Intrinsic value of stock options exercised $ 0 $ 1,241,000 $ 0
Unrecognized compensation, stock options $ 1,600,000    
Unrecognized compensation cost, weighted average period 11 months 19 days