XML 96 R81.htm IDEA: XBRL DOCUMENT v3.24.0.1
Stock-Based Compensation - Schedule of Nonvested Activity (Details) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 12 Months Ended
Jan. 31, 2023
Jan. 31, 2022
Jan. 31, 2021
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Performance Share Units            
Shares            
Nonvested, beginning of period (in shares) 0     0    
Granted (in shares) 84,130 67,320 108,224 24,910    
Vested (in shares)       0    
Forfeited (in shares)       0    
Nonvested, end of period (in shares)       24,910 0  
Weighted Average Grant Date Fair Value            
Nonvested, beginning of period (in dollars per share) $ 0     $ 0    
Granted (in dollars per share) 95.26 $ 98.61 $ 85.80 121.70    
Vested (in dollars per share)       0    
Forfeited (in dollars per share)       0    
Nonvested, end of period (in dollars per share)       121.70 $ 0  
Weighted average grant date fair value $ 95.26 $ 98.61 $ 85.80 $ 121.70    
WRL Omnibus Plan            
Shares            
Nonvested, beginning of period (in shares) 838,471     838,471    
Granted (in shares)       727,522    
Vested (in shares)       (565,079)    
Forfeited (in shares)       (23,256)    
Nonvested, end of period (in shares)       977,658 838,471  
Weighted Average Grant Date Fair Value            
Nonvested, beginning of period (in dollars per share) $ 93.18     $ 93.18    
Granted (in dollars per share)       94.13 $ 62.34 $ 108.68
Vested (in dollars per share)       88.24    
Forfeited (in dollars per share)       89.31    
Nonvested, end of period (in dollars per share)       96.62 93.18  
Weighted average grant date fair value       $ 94.13 $ 62.34 $ 108.68
Fair value of shares vested       $ 56,689 $ 52,965 $ 41,133
WML Share Award Plan            
Shares            
Nonvested, beginning of period (in shares) 20,318,446     20,318,446    
Granted (in shares)       6,908,870    
Vested (in shares)       (3,746,630)    
Forfeited (in shares)       (1,148,880)    
Nonvested, end of period (in shares)       22,331,806 20,318,446  
Weighted Average Grant Date Fair Value            
Nonvested, beginning of period (in dollars per share) $ 0.97     $ 0.97    
Granted (in dollars per share)       1.08 $ 0.62 $ 1.56
Vested (in dollars per share)       1.44    
Forfeited (in dollars per share)       1.07    
Nonvested, end of period (in dollars per share)       0.92 0.97  
Weighted average grant date fair value       $ 1.08 $ 0.62 $ 1.56
Fair value of shares vested       $ 3,941 $ 20,547 $ 4,771
WIL Omnibus Plan            
Shares            
Nonvested, beginning of period (in shares) 10,886     10,886    
Granted (in shares)       0    
Vested (in shares)       (1,854)    
Forfeited (in shares)       (6,822)    
Nonvested, end of period (in shares)       2,210 10,886  
Weighted Average Grant Date Fair Value            
Nonvested, beginning of period (in dollars per share) $ 37.20     $ 37.20    
Granted (in dollars per share)       0    
Vested (in dollars per share)       37.07    
Forfeited (in dollars per share)       37.31    
Nonvested, end of period (in dollars per share)       36.95 $ 37.20  
Weighted average grant date fair value       $ 0