XML 79 R66.htm IDEA: XBRL DOCUMENT v3.25.4
Long-Term Debt - WML Senior Notes (Details) - USD ($)
$ in Thousands
1 Months Ended 12 Months Ended
Sep. 30, 2025
Aug. 31, 2025
Feb. 29, 2024
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Feb. 16, 2023
Debt Instrument [Line Items]              
Long-term debt, gross       $ 10,632,410 $ 10,644,999    
Proceeds from Issuance of Long-term Debt       $ 1,752,812 1,883,794 $ 1,200,000  
2027 and 2028 WML Senior Notes | Redemption period one | Senior Notes | WML              
Debt Instrument [Line Items]              
Minimum number of consecutive days       10 days      
Debt redemption price as percentage of principal       100.00%      
WML 5 5/8% Senior Notes, due 2028 | Senior Notes | WML              
Debt Instrument [Line Items]              
Debt instrument, interest rate       5.125%      
Long-term debt, gross   $ 1,000,000   $ 1,000,000 1,000,000    
Proceeds from Issuance of Long-term Debt   989,000          
Payments of Financing Costs   11,000          
Debt issuance costs   $ 11,000          
WML 5 5/8% Senior Notes, due 2028 | Redemption period two | Senior Notes | WML              
Debt Instrument [Line Items]              
Debt redemption price as percentage of principal       101.00%      
WML 5 1/2% Senior Notes, due 2026 | Senior Notes | WML              
Debt Instrument [Line Items]              
Debt redemption price as percentage of principal 100.00%            
Extinguishment of Debt, Amount $ 1,000,000            
Debt instrument, interest rate       5.50%      
Long-term debt, gross       $ 0 1,000,000    
WML 5 1/2% Senior Notes, due 2027 | Senior Notes | WML              
Debt Instrument [Line Items]              
Debt instrument, interest rate       5.50%      
Long-term debt, gross       $ 750,000 750,000    
WML 5 1/8% Senior Notes, due 2029 | Senior Notes | WML              
Debt Instrument [Line Items]              
Debt instrument, interest rate       5.625%      
Long-term debt, gross       $ 1,350,000 1,350,000    
WML 6 3/4% Senior Notes, due 2034 | Senior Notes | WML              
Debt Instrument [Line Items]              
Debt instrument, interest rate       6.75%      
Long-term debt, gross       $ 1,000,000 0    
WML 4 1/2% Convertible Bonds, due 2029 | Convertible Debt | WML              
Debt Instrument [Line Items]              
Debt instrument, interest rate       4.50%      
Long-term debt, gross       $ 600,000 600,000    
WLV 5 1/4% Senior Notes, due 2027 | Senior Notes | WLV              
Debt Instrument [Line Items]              
Debt instrument, interest rate       5.25%      
Long-term debt, gross       $ 880,000 880,000    
WRF 5 1/8% Senior Notes, due 2029 | Senior Notes | WRF              
Debt Instrument [Line Items]              
Debt instrument, interest rate       5.125%      
Long-term debt, gross       $ 750,000 750,000    
WRF 7 1/8% Senior Notes, due 2031 | Senior Notes | WRF              
Debt Instrument [Line Items]              
Debt redemption price as percentage of principal     103.00%        
Debt instrument, interest rate       7.125%      
Long-term debt, gross       $ 1,000,000 1,000,000   $ 596,200
WRF 6 1/4% Senior Notes, due 2033 | Senior Notes | WRF              
Debt Instrument [Line Items]              
Debt instrument, interest rate       6.25%      
Long-term debt, gross       $ 800,000 $ 800,000