XML 89 R76.htm IDEA: XBRL DOCUMENT v3.25.4
Fair Value Measurements (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Assets:    
Cash equivalents $ 166,025 $ 787,004
Restricted cash 96,653 95,638
Liabilities:    
Derivative liability 32,586 33,007
Currency Swap    
Liabilities:    
Derivative liability 36,000  
Fair Value, Measurements, Recurring    
Assets:    
Cash equivalents 166,025 787,004
Restricted cash 96,653 95,638
Fixed deposits 475,000  
Fair Value, Measurements, Recurring | WML Convertible Bond Conversion Option Derivative    
Liabilities:    
Derivative liability 32,586 33,007
Fair Value, Measurements, Recurring | Currency Swap    
Assets:    
Interest rate swap 16,980  
Liabilities:    
Derivative liability 53,036  
Fair Value, Measurements, Recurring | Interest Rate Swap    
Assets:    
Interest rate swap 124 7,510
Liabilities:    
Derivative liability 268  
Fair Value, Measurements, Recurring | Quoted Market Prices in Active Markets (Level 1)    
Assets:    
Cash equivalents 6,544 0
Restricted cash 6,631 6,434
Fixed deposits 0  
Fair Value, Measurements, Recurring | Quoted Market Prices in Active Markets (Level 1) | WML Convertible Bond Conversion Option Derivative    
Liabilities:    
Derivative liability 0 0
Fair Value, Measurements, Recurring | Quoted Market Prices in Active Markets (Level 1) | Currency Swap    
Assets:    
Interest rate swap 0  
Liabilities:    
Derivative liability 0  
Fair Value, Measurements, Recurring | Quoted Market Prices in Active Markets (Level 1) | Interest Rate Swap    
Assets:    
Interest rate swap 0 0
Liabilities:    
Derivative liability 0  
Fair Value, Measurements, Recurring | Other Observable Inputs (Level 2)    
Assets:    
Cash equivalents 159,481 787,004
Restricted cash 90,022 89,204
Fixed deposits 475,000  
Fair Value, Measurements, Recurring | Other Observable Inputs (Level 2) | WML Convertible Bond Conversion Option Derivative    
Liabilities:    
Derivative liability 0 0
Fair Value, Measurements, Recurring | Other Observable Inputs (Level 2) | Currency Swap    
Assets:    
Interest rate swap 16,980  
Liabilities:    
Derivative liability 53,036  
Fair Value, Measurements, Recurring | Other Observable Inputs (Level 2) | Interest Rate Swap    
Assets:    
Interest rate swap 124 7,510
Liabilities:    
Derivative liability 268  
Fair Value, Measurements, Recurring | Fair Value, Inputs, Level 3    
Assets:    
Cash equivalents 0 0
Restricted cash 0 0
Fixed deposits 0  
Fair Value, Measurements, Recurring | Fair Value, Inputs, Level 3 | WML Convertible Bond Conversion Option Derivative    
Liabilities:    
Derivative liability 32,586 33,007
Fair Value, Measurements, Recurring | Fair Value, Inputs, Level 3 | Currency Swap    
Assets:    
Interest rate swap 0  
Liabilities:    
Derivative liability 0  
Fair Value, Measurements, Recurring | Fair Value, Inputs, Level 3 | Interest Rate Swap    
Assets:    
Interest rate swap 0 $ 0
Liabilities:    
Derivative liability $ 0