Second Quarter 2020 Highlights |
§ Net sales decline 24.0% on lower organic sales |
§ Operating income margin of 6.7%; Adjusted operating income margin of 10.7% |
§ EPS of $0.45; Adjusted EPS of $0.80 |
§ Solid balance sheet profile and strong cash flow generation with 189% cash conversion |
§ Cost reduction actions now estimated to provide $55 to $65 million of benefits in 2020 |
Three Months Ended June 30, | Fav (Unfav) to Prior Year | ||||||||||||||||||||
2020 | % of Sales | 2019 | % of Sales | $ | % | ||||||||||||||||
Net sales | $ | 590,727 | 100.0 | % | $ | 777,008 | 100.0 | % | $ | (186,281 | ) | (24.0 | %) | ||||||||
Cost of goods sold | 401,349 | 67.9 | % | 507,127 | 65.3 | % | 105,778 | 20.9 | % | ||||||||||||
Gross profit | 189,378 | 32.1 | % | 269,881 | 34.7 | % | (80,503 | ) | (29.8 | %) | |||||||||||
Selling, general & administrative expenses | 126,376 | 21.4 | % | 163,388 | 21.0 | % | 37,012 | 22.7 | % | ||||||||||||
Rationalization and asset impairment charges | 23,238 | 3.9 | % | 1,307 | 0.2 | % | (21,931 | ) | (1,678.0 | %) | |||||||||||
Operating income | 39,764 | 6.7 | % | 105,186 | 13.5 | % | (65,422 | ) | (62.2 | %) | |||||||||||
Interest expense, net | 5,881 | 1.0 | % | 5,898 | 0.8 | % | 17 | 0.3 | % | ||||||||||||
Other income (expense) | (203 | ) | — | 4,196 | 0.5 | % | (4,399 | ) | (104.8 | %) | |||||||||||
Income before income taxes | 33,680 | 5.7 | % | 103,484 | 13.3 | % | (69,804 | ) | (67.5 | %) | |||||||||||
Income taxes | 6,667 | 1.1 | % | 18,040 | 2.3 | % | 11,373 | 63.0 | % | ||||||||||||
Effective tax rate | 19.8 | % | 17.4 | % | (2.4 | %) | |||||||||||||||
Net income including non-controlling interests | 27,013 | 4.6 | % | 85,444 | 11.0 | % | (58,431 | ) | (68.4 | %) | |||||||||||
Non-controlling interests in subsidiaries’ income (loss) | 17 | — | (8 | ) | — | 25 | 312.5 | % | |||||||||||||
Net income | $ | 26,996 | 4.6 | % | $ | 85,452 | 11.0 | % | $ | (58,456 | ) | (68.4 | %) | ||||||||
Basic earnings per share | $ | 0.45 | $ | 1.37 | $ | (0.92 | ) | (67.2 | %) | ||||||||||||
Diluted earnings per share | $ | 0.45 | $ | 1.36 | $ | (0.91 | ) | (66.9 | %) | ||||||||||||
Weighted average shares (basic) | 59,354 | 62,305 | |||||||||||||||||||
Weighted average shares (diluted) | 59,831 | 62,970 | |||||||||||||||||||
Six Months Ended June 30, | Fav (Unfav) to Prior Year | ||||||||||||||||||||
2020 | % of Sales | 2019 | % of Sales | $ | % | ||||||||||||||||
Net sales | $ | 1,292,718 | 100.0 | % | $ | 1,536,182 | 100.0 | % | $ | (243,464 | ) | (15.8 | %) | ||||||||
Cost of goods sold | 866,018 | 67.0 | % | 1,007,880 | 65.6 | % | 141,862 | 14.1 | % | ||||||||||||
Gross profit | 426,700 | 33.0 | % | 528,302 | 34.4 | % | (101,602 | ) | (19.2 | %) | |||||||||||
Selling, general & administrative expenses | 276,103 | 21.4 | % | 323,796 | 21.1 | % | 47,693 | 14.7 | % | ||||||||||||
Rationalization and asset impairment charges | 29,759 | 2.3 | % | 4,842 | 0.3 | % | (24,917 | ) | (514.6 | %) | |||||||||||
Operating income | 120,838 | 9.3 | % | 199,664 | 13.0 | % | (78,826 | ) | (39.5 | %) | |||||||||||
Interest expense, net | 11,339 | 0.9 | % | 11,221 | 0.7 | % | (118 | ) | (1.1 | %) | |||||||||||
Other income (expense) | 106 | — | 7,959 | 0.5 | % | (7,853 | ) | (98.7 | %) | ||||||||||||
Income before income taxes | 109,605 | 8.5 | % | 196,402 | 12.8 | % | (86,797 | ) | (44.2 | %) | |||||||||||
Income taxes | 27,037 | 2.1 | % | 39,492 | 2.6 | % | 12,455 | 31.5 | % | ||||||||||||
Effective tax rate | 24.7 | % | 20.1 | % | (4.6 | %) | |||||||||||||||
Net income including non-controlling interests | 82,568 | 6.4 | % | 156,910 | 10.2 | % | (74,342 | ) | (47.4 | %) | |||||||||||
Non-controlling interests in subsidiaries’ income (loss) | 10 | — | (22 | ) | — | 32 | 145.5 | % | |||||||||||||
Net income | $ | 82,558 | 6.4 | % | $ | 156,932 | 10.2 | % | $ | (74,374 | ) | (47.4 | %) | ||||||||
Basic earnings per share | $ | 1.38 | $ | 2.50 | $ | (1.12 | ) | (44.8 | %) | ||||||||||||
Diluted earnings per share | $ | 1.37 | $ | 2.47 | $ | (1.10 | ) | (44.5 | %) | ||||||||||||
Weighted average shares (basic) | 59,769 | 62,733 | |||||||||||||||||||
Weighted average shares (diluted) | 60,300 | 63,419 | |||||||||||||||||||
Selected Consolidated Balance Sheet Data | June 30, 2020 | December 31, 2019 | ||||||
Cash and cash equivalents | $ | 143,055 | $ | 199,563 | ||||
Total current assets | 1,007,779 | 1,075,581 | ||||||
Property, plant and equipment, net | 502,249 | 529,344 | ||||||
Total assets | 2,199,039 | 2,371,213 | ||||||
Total current liabilities | 568,571 | 563,135 | ||||||
Short-term debt (1) | 49,597 | 34,969 | ||||||
Long-term debt, less current portion | 715,817 | 712,302 | ||||||
Total equity | 660,111 | 819,077 | ||||||
Operating Working Capital | June 30, 2020 | December 31, 2019 | ||||||
Accounts receivable, net | $ | 339,102 | $ | 374,649 | ||||
Inventories | 417,525 | 393,748 | ||||||
Trade accounts payable | 226,799 | 273,002 | ||||||
Operating working capital | $ | 529,828 | $ | 495,395 | ||||
Average operating working capital to Net sales (2) | 22.4 | % | 16.8 | % | ||||
Invested Capital | June 30, 2020 | December 31, 2019 | ||||||
Short-term debt (1) | $ | 49,597 | $ | 34,969 | ||||
Long-term debt, less current portion | 715,817 | 712,302 | ||||||
Total debt | 765,414 | 747,271 | ||||||
Total equity | 660,111 | 819,077 | ||||||
Invested capital | $ | 1,425,525 | $ | 1,566,348 | ||||
Total debt / invested capital | 53.7 | % | 47.7 | % | ||||
(1) | Includes current portion of long-term debt. |
(2) | Average operating working capital to Net sales is defined as operating working capital as of period end divided by annualized rolling three months of Net sales. |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
Operating income as reported | $ | 39,764 | $ | 105,186 | $ | 120,838 | $ | 199,664 | ||||||||
Special items (pre-tax): | ||||||||||||||||
Rationalization and asset impairment charges (2) | 23,238 | 1,307 | 29,759 | 4,842 | ||||||||||||
Acquisition transaction and integration costs (3) | — | 1,014 | — | 1,804 | ||||||||||||
Amortization of step up in value of acquired inventories (4) | — | 1,399 | 806 | 1,399 | ||||||||||||
Gains on asset disposals (5) | — | (3,045 | ) | — | (3,045 | ) | ||||||||||
Adjusted operating income (1) | $ | 63,002 | $ | 105,861 | $ | 151,403 | $ | 204,664 | ||||||||
As a percent of total sales | 10.7 | % | 13.6 | % | 11.7 | % | 13.3 | % | ||||||||
Net income as reported | $ | 26,996 | $ | 85,452 | $ | 82,558 | $ | 156,932 | ||||||||
Special items: | ||||||||||||||||
Rationalization and asset impairment charges (2) | 23,238 | 1,307 | 29,759 | 4,842 | ||||||||||||
Acquisition transaction and integration costs (3) | — | 1,014 | — | 1,804 | ||||||||||||
Pension settlement charges (6) | 3,334 | — | 3,334 | — | ||||||||||||
Amortization of step up in value of acquired inventories (4) | — | 1,399 | 806 | 1,399 | ||||||||||||
Gains on asset disposals (5) | — | (3,554 | ) | — | (3,554 | ) | ||||||||||
Tax effect of Special items (7) | (5,576 | ) | (4,751 | ) | (7,552 | ) | (5,564 | ) | ||||||||
Adjusted net income (1) | 47,992 | 80,867 | 108,905 | 155,859 | ||||||||||||
Non-controlling interests in subsidiaries’ loss | 17 | (8 | ) | 10 | (22 | ) | ||||||||||
Interest expense, net | 5,881 | 5,898 | 11,339 | 11,221 | ||||||||||||
Income taxes as reported | 6,667 | 18,040 | 27,037 | 39,492 | ||||||||||||
Tax effect of Special items (7) | 5,576 | 4,751 | 7,552 | 5,564 | ||||||||||||
Adjusted EBIT (1) | $ | 66,133 | $ | 109,548 | $ | 154,843 | $ | 212,114 | ||||||||
Effective tax rate as reported | 19.8 | % | 17.4 | % | 24.7 | % | 20.1 | % | ||||||||
Net special item tax impact | 0.5 | % | 4.6 | % | (0.6 | %) | 2.3 | % | ||||||||
Adjusted effective tax rate (1) | 20.3 | % | 22.0 | % | 24.1 | % | 22.4 | % | ||||||||
Diluted earnings per share as reported | $ | 0.45 | $ | 1.36 | $ | 1.37 | $ | 2.47 | ||||||||
Special items per share | 0.35 | (0.08 | ) | 0.44 | (0.01 | ) | ||||||||||
Adjusted diluted earnings per share (1) | $ | 0.80 | $ | 1.28 | $ | 1.81 | $ | 2.46 | ||||||||
Weighted average shares (diluted) | 59,831 | 62,970 | 60,300 | 63,419 | ||||||||||||
(1) | Adjusted operating income, Adjusted net income, Adjusted EBIT, Adjusted effective tax rate and Adjusted diluted earnings per share are non-GAAP financial measures. Refer to Non-GAAP Information section. |
(2) | Primarily related to severance, asset impairments of long-lived assets and gains or losses on the disposal of assets. |
(3) | Related to the acquisition of Air Liquide Welding and are included in Selling, general & administrative expenses. |
(4) | Related to an acquisition and are included in Cost of goods sold. |
(5) | Primarily included in Cost of goods sold. |
(6) | Related to lump sum pension payments and are included in Other income (expense). |
(7) | Includes the net tax impact of Special items recorded during the respective periods, including tax benefits of $4,852 for the settlement of a tax item as well as tax deductions associated with an investment in a subsidiary in the three and six months ended June 30, 2019. |
Twelve Months Ended June 30, | ||||||||
Return on Invested Capital | 2020 | 2019 | ||||||
Net income as reported | $ | 218,735 | $ | 314,310 | ||||
Rationalization and asset impairment charges | 40,105 | 8,410 | ||||||
Acquisition transaction and integration costs | — | 3,607 | ||||||
Pension settlement charges | 3,334 | 5,928 | ||||||
Amortization of step up in value of acquired inventories | 2,415 | 1,399 | ||||||
Gains on asset disposals | — | (3,554 | ) | |||||
Gain on change in control | (7,601 | ) | — | |||||
Tax effect of Special items (2) | (9,374 | ) | (11,295 | ) | ||||
Adjusted net income (1) | $ | 247,614 | $ | 318,805 | ||||
Plus: Interest expense, net of tax of $6,439 and $6,178 in 2020 and 2019, respectively | 19,348 | 18,569 | ||||||
Less: Interest income, net of tax of $563 and $1,302 in 2020 and 2019, respectively | 1,691 | 3,912 | ||||||
Adjusted net income before tax-effected interest | $ | 265,271 | $ | 333,462 | ||||
Invested Capital | June 30, 2020 | June 30, 2019 | ||||||
Short-term debt | $ | 49,597 | $ | 30,110 | ||||
Long-term debt, less current portion | 715,817 | 710,458 | ||||||
Total debt | 765,414 | 740,568 | ||||||
Total equity | 660,111 | 846,058 | ||||||
Invested capital | $ | 1,425,525 | $ | 1,586,626 | ||||
Return on invested capital (1) | 18.6 | % | 21.0 | % | ||||
Twelve Months Ended June 30, | ||||||||
Total Debt / EBITDA | 2020 | 2019 | ||||||
Net income as reported | $ | 218,735 | $ | 314,310 | ||||
Income taxes | 62,955 | 72,377 | ||||||
Interest expense, net | 23,533 | 19,533 | ||||||
Depreciation and amortization | 83,313 | 75,275 | ||||||
EBITDA (1) | $ | 388,536 | $ | 481,495 | ||||
June 30, 2020 | June 30, 2019 | |||||||
Total debt | $ | 765,414 | $ | 740,568 | ||||
Total debt / EBITDA | 1.97 | 1.54 | ||||||
(1) | Adjusted net income, Return on invested capital and EBITDA are non-GAAP financial measures. Refer to Non-GAAP Information section. |
(2) | Includes the net tax impact of Special items recorded during the respective periods, including tax benefits of $4,852 for the settlement of a tax item as well as tax deductions associated with an investment in a subsidiary in the twelve months ended June 30, 2019. |
Three Months Ended June 30, | ||||||||
2020 | 2019 | |||||||
OPERATING ACTIVITIES: | ||||||||
Net income | $ | 26,996 | $ | 85,452 | ||||
Non-controlling interests in subsidiaries’ income (loss) | 17 | (8 | ) | |||||
Net income including non-controlling interests | 27,013 | 85,444 | ||||||
Adjustments to reconcile Net income including non-controlling interests to Net cash provided by operating activities: | ||||||||
Rationalization and asset impairment net charges (gains) | 22,141 | (355 | ) | |||||
Depreciation and amortization | 20,050 | 20,351 | ||||||
Equity earnings in affiliates, net | (81 | ) | (769 | ) | ||||
Other non-cash items, net | (1,106 | ) | 1,325 | |||||
Changes in operating assets and liabilities, net of effects from acquisitions: | ||||||||
Decrease in accounts receivable | 49,364 | 5,629 | ||||||
Increase in inventories | (12,977 | ) | (13,129 | ) | ||||
Decrease in trade accounts payable | (23,439 | ) | (362 | ) | ||||
Net change in other current assets and liabilities | 20,717 | 28,595 | ||||||
Net change in other long-term assets and liabilities | 2,359 | (622 | ) | |||||
NET CASH PROVIDED BY OPERATING ACTIVITIES | 104,041 | 126,107 | ||||||
INVESTING ACTIVITIES: | ||||||||
Capital expenditures | (13,183 | ) | (20,262 | ) | ||||
Acquisition of businesses, net of cash acquired | — | (107,843 | ) | |||||
Proceeds from sale of property, plant and equipment | 118 | 8,410 | ||||||
NET CASH USED BY INVESTING ACTIVITIES | (13,065 | ) | (119,695 | ) | ||||
FINANCING ACTIVITIES: | ||||||||
Net change in borrowings | (82,682 | ) | 29,980 | |||||
Proceeds from exercise of stock options | 955 | 323 | ||||||
Purchase of shares for treasury | (3,213 | ) | (85,330 | ) | ||||
Cash dividends paid to shareholders | (29,139 | ) | (29,541 | ) | ||||
NET CASH USED BY FINANCING ACTIVITIES | (114,079 | ) | (84,568 | ) | ||||
Effect of exchange rate changes on Cash and cash equivalents | 2,783 | 883 | ||||||
DECREASE IN CASH AND CASH EQUIVALENTS | (20,320 | ) | (77,273 | ) | ||||
Cash and cash equivalents at beginning of period | 163,375 | 267,134 | ||||||
Cash and cash equivalents at end of period | $ | 143,055 | $ | 189,861 | ||||
Cash dividends paid per share | $ | 0.49 | $ | 0.47 | ||||
Six Months Ended June 30, | ||||||||
2020 | 2019 | |||||||
OPERATING ACTIVITIES: | ||||||||
Net income | $ | 82,558 | $ | 156,932 | ||||
Non-controlling interests in subsidiaries’ income (loss) | 10 | (22 | ) | |||||
Net income including non-controlling interests | 82,568 | 156,910 | ||||||
Adjustments to reconcile Net income including non-controlling interests to Net cash provided by operating activities: | ||||||||
Rationalization and asset impairment net charges | 21,905 | 1,069 | ||||||
Depreciation and amortization | 41,078 | 39,252 | ||||||
Equity earnings in affiliates, net | (243 | ) | (1,217 | ) | ||||
Other non-cash items, net | (5,288 | ) | 5,719 | |||||
Changes in operating assets and liabilities, net of effects from acquisitions: | ||||||||
Decrease (increase) in accounts receivable | 23,666 | (21,271 | ) | |||||
Increase in inventories | (30,378 | ) | (27,767 | ) | ||||
Decrease in trade accounts payable | (40,115 | ) | (15,469 | ) | ||||
Net change in other current assets and liabilities | 32,410 | 13,947 | ||||||
Net change in other long-term assets and liabilities | 410 | 812 | ||||||
NET CASH PROVIDED BY OPERATING ACTIVITIES | 126,013 | 151,985 | ||||||
INVESTING ACTIVITIES: | ||||||||
Capital expenditures | (25,011 | ) | (36,513 | ) | ||||
Acquisition of businesses, net of cash acquired | — | (107,843 | ) | |||||
Proceeds from sale of property, plant and equipment | 6,218 | 8,712 | ||||||
Other investing activities | — | 2,000 | ||||||
NET CASH USED BY INVESTING ACTIVITIES | (18,793 | ) | (133,644 | ) | ||||
FINANCING ACTIVITIES: | ||||||||
Net change in borrowings | 15,095 | 29,977 | ||||||
Proceeds from exercise of stock options | 2,002 | 960 | ||||||
Purchase of shares for treasury | (112,975 | ) | (160,914 | ) | ||||
Cash dividends paid to shareholders | (59,814 | ) | (60,101 | ) | ||||
NET CASH USED BY FINANCING ACTIVITIES | (155,692 | ) | (190,078 | ) | ||||
Effect of exchange rate changes on Cash and cash equivalents | (8,036 | ) | 2,749 | |||||
DECREASE IN CASH AND CASH EQUIVALENTS | (56,508 | ) | (168,988 | ) | ||||
Cash and cash equivalents at beginning of period | 199,563 | 358,849 | ||||||
Cash and cash equivalents at end of period | $ | 143,055 | $ | 189,861 | ||||
Cash dividends paid per share | $ | 0.98 | $ | 0.94 | ||||
Americas Welding | International Welding | The Harris Products Group | Corporate / Eliminations | Consolidated | ||||||||||||||||
Three months ended June 30, 2020 | ||||||||||||||||||||
Net sales | $ | 333,229 | $ | 177,167 | $ | 80,331 | $ | — | $ | 590,727 | ||||||||||
Inter-segment sales | 27,493 | 4,286 | 1,753 | (33,532 | ) | — | ||||||||||||||
Total | $ | 360,722 | $ | 181,453 | $ | 82,084 | $ | (33,532 | ) | $ | 590,727 | |||||||||
Net income | $ | 26,996 | ||||||||||||||||||
As a percent of total sales | 4.6 | % | ||||||||||||||||||
EBIT (1) | $ | 20,695 | $ | 9,117 | $ | 11,713 | $ | (1,964 | ) | $ | 39,561 | |||||||||
As a percent of total sales | 5.7 | % | 5.0 | % | 14.3 | % | 6.7 | % | ||||||||||||
Special items charges (gains) (3) | 26,007 | 565 | — | — | 26,572 | |||||||||||||||
Adjusted EBIT (2) | $ | 46,702 | $ | 9,682 | $ | 11,713 | $ | (1,964 | ) | $ | 66,133 | |||||||||
As a percent of total sales | 12.9 | % | 5.3 | % | 14.3 | % | 11.2 | % | ||||||||||||
Three months ended June 30, 2019 | ||||||||||||||||||||
Net sales | $ | 476,607 | $ | 212,306 | $ | 88,095 | $ | — | $ | 777,008 | ||||||||||
Inter-segment sales | 34,811 | 4,188 | 2,113 | (41,112 | ) | — | ||||||||||||||
Total | $ | 511,418 | $ | 216,494 | $ | 90,208 | $ | (41,112 | ) | $ | 777,008 | |||||||||
Net income | $ | 85,452 | ||||||||||||||||||
As a percent of total sales | 11.0 | % | ||||||||||||||||||
EBIT (1) | $ | 83,072 | $ | 17,805 | $ | 13,488 | $ | (4,983 | ) | $ | 109,382 | |||||||||
As a percent of total sales | 16.2 | % | 8.2 | % | 15.0 | % | 14.1 | % | ||||||||||||
Special items charges (gains) (4) | 1,779 | (2,627 | ) | — | 1,014 | 166 | ||||||||||||||
Adjusted EBIT (2) | $ | 84,851 | $ | 15,178 | $ | 13,488 | $ | (3,969 | ) | $ | 109,548 | |||||||||
As a percent of total sales | 16.6 | % | 7.0 | % | 15.0 | % | 14.1 | % | ||||||||||||
(1) | EBIT is defined as Operating income plus Other income (expense). |
(2) | The primary profit measure used by management to assess segment performance is Adjusted EBIT. EBIT for each operating segment is adjusted for special items to derive Adjusted EBIT. |
(3) | Special items in 2020 reflect Rationalization and asset impairment charges of $22,673 and $565 in Americas Welding and International Welding, respectively, and pension settlement charges of $3,334 in Americas Welding, |
(4) | Special items in 2019 reflect Rationalization and asset impairment charges of $380 in Americas Welding and $927 in International Welding, amortization of step up in value of acquired inventories of $1,399 in Americas Welding, gains on disposals of assets of $3,554 in International Welding and acquisition transaction and integration costs of $1,014 in Corporate/Eliminations related to the acquisition of Air Liquide Welding. |
Americas Welding | International Welding | The Harris Products Group | Corporate / Eliminations | Consolidated | ||||||||||||||||
Six months ended June 30, 2020 | ||||||||||||||||||||
Net sales | $ | 751,764 | $ | 375,090 | $ | 165,864 | $ | — | $ | 1,292,718 | ||||||||||
Inter-segment sales | 52,276 | 8,769 | 3,478 | (64,523 | ) | — | ||||||||||||||
Total | $ | 804,040 | $ | 383,859 | $ | 169,342 | $ | (64,523 | ) | $ | 1,292,718 | |||||||||
Net income | $ | 82,558 | ||||||||||||||||||
As a percent of total sales | 6.4 | % | ||||||||||||||||||
EBIT (1) | $ | 90,207 | $ | 9,595 | $ | 24,205 | $ | (3,063 | ) | $ | 120,944 | |||||||||
As a percent of total sales | 11.2 | % | 2.5 | % | 14.3 | % | 9.4 | % | ||||||||||||
Special items charges (gains) (3) | 27,197 | 6,702 | — | — | 33,899 | |||||||||||||||
Adjusted EBIT (2) | $ | 117,404 | $ | 16,297 | $ | 24,205 | $ | (3,063 | ) | $ | 154,843 | |||||||||
As a percent of total sales | 14.6 | % | 4.2 | % | 14.3 | % | 12.0 | % | ||||||||||||
Six months ended June 30, 2019 | ||||||||||||||||||||
Net sales | $ | 934,326 | $ | 430,392 | $ | 171,464 | $ | — | $ | 1,536,182 | ||||||||||
Inter-segment sales | 64,199 | 8,397 | 3,980 | (76,576 | ) | — | ||||||||||||||
Total | $ | 998,525 | $ | 438,789 | $ | 175,444 | $ | (76,576 | ) | $ | 1,536,182 | |||||||||
Net income | $ | 156,932 | ||||||||||||||||||
As a percent of total sales | 10.2 | % | ||||||||||||||||||
EBIT (1) | $ | 163,488 | $ | 28,943 | $ | 24,007 | $ | (8,815 | ) | $ | 207,623 | |||||||||
As a percent of total sales | 16.4 | % | 6.6 | % | 13.7 | % | 13.5 | % | ||||||||||||
Special items charges (gains) (4) | 3,115 | (428 | ) | — | 1,804 | 4,491 | ||||||||||||||
Adjusted EBIT (2) | $ | 166,603 | $ | 28,515 | $ | 24,007 | $ | (7,011 | ) | $ | 212,114 | |||||||||
As a percent of total sales | 16.7 | % | 6.5 | % | 13.7 | % | 13.8 | % | ||||||||||||
(1) | EBIT is defined as Operating income plus Other income (expense). |
(2) | The primary profit measure used by management to assess segment performance is Adjusted EBIT. EBIT for each operating segment is adjusted for special items to derive Adjusted EBIT. |
(3) | Special items in 2020 reflect Rationalization and asset impairment charges of $23,863 and $5,896 in Americas Welding and International Welding, respectively, amortization of step up in value of acquired inventories of $806 in International Welding related to an acquisition, and pension settlement charges of $3,334 in Americas Welding, |
(4) | Special items in 2019 reflect Rationalization and asset impairment charges of $1,716 in Americas Welding and $3,126 in International Welding, amortization of step up in value of acquired inventories of $1,399 in Americas Welding, gains on disposals of assets of $3,554 in International Welding and acquisition transaction and integration costs of $1,804 in Corporate/Eliminations related to the acquisition of Air Liquide Welding. |
Three Months Ended June 30th Change in Net Sales by Segment | ||||||||||||||||||||||||
Change in Net Sales due to: | ||||||||||||||||||||||||
Net Sales 2019 | Volume | Acquisitions | Price | Foreign Exchange | Net Sales 2020 | |||||||||||||||||||
Operating Segments | ||||||||||||||||||||||||
Americas Welding | $ | 476,607 | $ | (139,035 | ) | $ | — | $ | (1,405 | ) | $ | (2,938 | ) | $ | 333,229 | |||||||||
International Welding | 212,306 | (44,452 | ) | 15,219 | (1,280 | ) | (4,626 | ) | 177,167 | |||||||||||||||
The Harris Products Group | 88,095 | (6,891 | ) | — | 278 | (1,151 | ) | 80,331 | ||||||||||||||||
Consolidated | $ | 777,008 | $ | (190,378 | ) | $ | 15,219 | $ | (2,407 | ) | $ | (8,715 | ) | $ | 590,727 | |||||||||
% Change | ||||||||||||||||||||||||
Americas Welding | (29.2 | %) | — | (0.3 | %) | (0.6 | %) | (30.1 | %) | |||||||||||||||
International Welding | (20.9 | %) | 7.2 | % | (0.6 | %) | (2.2 | %) | (16.6 | %) | ||||||||||||||
The Harris Products Group | (7.8 | %) | — | 0.3 | % | (1.3 | %) | (8.8 | %) | |||||||||||||||
Consolidated | (24.5 | %) | 2.0 | % | (0.3 | %) | (1.1 | %) | (24.0 | %) | ||||||||||||||
Six Months Ended June 30th Change in Net Sales by Segment | ||||||||||||||||||||||||
Change in Net Sales due to: | ||||||||||||||||||||||||
Net Sales 2019 | Volume | Acquisitions | Price | Foreign Exchange | Net Sales 2020 | |||||||||||||||||||
Operating Segments | ||||||||||||||||||||||||
Americas Welding | $ | 934,326 | $ | (176,727 | ) | $ | 6,190 | $ | (6,797 | ) | $ | (5,228 | ) | $ | 751,764 | |||||||||
International Welding | 430,392 | (74,959 | ) | 33,521 | (2,971 | ) | (10,893 | ) | 375,090 | |||||||||||||||
The Harris Products Group | 171,464 | (4,091 | ) | — | 601 | (2,110 | ) | 165,864 | ||||||||||||||||
Consolidated | $ | 1,536,182 | $ | (255,777 | ) | $ | 39,711 | $ | (9,167 | ) | $ | (18,231 | ) | $ | 1,292,718 | |||||||||
% Change | ||||||||||||||||||||||||
Americas Welding | — | % | (18.9 | %) | 0.7 | % | (0.7 | %) | (0.6 | %) | (19.5 | %) | ||||||||||||
International Welding | (17.4 | %) | 7.8 | % | (0.7 | %) | (2.5 | %) | (12.8 | %) | ||||||||||||||
The Harris Products Group | (2.4 | %) | — | 0.4 | % | (1.2 | %) | (3.3 | %) | |||||||||||||||
Consolidated | (16.7 | %) | 2.6 | % | (0.6 | %) | (1.2 | %) | (15.8 | %) | ||||||||||||||