XML 54 R38.htm IDEA: XBRL DOCUMENT v3.25.4
SEGMENT INFORMATION (Tables)
12 Months Ended
Dec. 31, 2025
SEGMENT INFORMATION  
Schedule of financial information for the reportable segments

The Harris

Americas

International

Products

Welding

  ​ ​ ​

Welding

  ​

Group

  ​ ​ ​

Total

For the Year Ended December 31, 2025

  ​

 

  ​

 

  ​

 

  ​

Net sales

$  

2,723,561

$  

930,865

$  

578,577

$

4,233,003

Inter-segment sales

 

128,922

 

30,160

 

15,084

174,166

2,852,483

961,025

593,661

4,407,169

Reconciliation to Consolidated Net sales

Elimination of inter-segment sales

(174,166)

Net sales

$

4,233,003

Cost of goods sold (1)

1,747,274

692,622

430,100

Other segment expenses (1) (4)

581,080

169,260

57,021

Addback: Special items charge (1)

(10,710)

 

(11,442)

 

(1,068)

Segment Adjusted EBIT

$

534,839

$

110,585

$

107,608

$

753,032

Other Segment Information

 

Total assets

$

2,464,376

$

1,244,117

$

431,259

4,139,752

Capital expenditures

(93,333)

(20,509)

(13,132)

(126,974)

Depreciation and amortization

67,942

 

23,549

 

10,432

 

101,923

For the Year Ended December 31, 2024

 

  ​

 

  ​

 

  ​

 

  ​

Net sales

$  

2,564,847

$  

933,722

$  

510,101

$

4,008,670

Inter-segment sales

 

135,758

 

35,861

 

12,321

183,940

2,700,605

969,583

522,422

4,192,610

Reconciliation to Consolidated Net sales

Elimination of inter-segment sales

(183,940)

Net sales

$

4,008,670

Cost of goods sold (2)

1,638,568

700,428

378,292

Other segment expenses (2) (4)

559,670

200,785

59,757

Addback: Special items charge (2)

(27,821)

 

(37,747)

 

(3,955)

Segment Adjusted EBIT

$

530,188

$

106,117

$

88,328

$

724,633

Other Segment Information

 

Total assets

$

2,416,411

$

1,050,327

$

346,645

$

3,813,383

Capital expenditures

(94,528)

(17,814)

(4,144)

(116,486)

Depreciation and amortization

57,016

 

21,735

 

10,091

 

88,842

For the Year Ended December 31, 2023

 

 

  ​

Net sales

$  

2,655,546

$  

1,040,006

$  

496,084

$

4,191,636

Inter-segment sales

 

127,536

 

31,498

 

10,641

169,675

2,783,082

1,071,504

506,725

4,361,311

Reconciliation to Consolidated Net sales

Elimination of inter-segment sales

(169,675)

Net sales

$

4,191,636

Cost of goods sold (3)

1,739,850

776,982

377,748

Other segment expenses (3) (4)

514,821

148,304

54,833

Addback: Special items charge (3)

(9,858)

 

9,721

 

Segment Adjusted EBIT

$

538,269

$

136,497

$

74,144

$

748,910

Other Segment Information

 

Total assets

$

2,365,737

$

1,046,369

$

340,463

$

3,752,569

Capital expenditures

(61,752)

(20,568)

(8,550)

(90,870)

Depreciation and amortization

55,821

 

22,023

 

9,611

 

87,455

(1)2025 special items within Other segment expenses primarily include Rationalization and asset impairment net charges of $9,838$7,293 and $1,068 in Americas Welding, International Welding and The Harris Products Group, respectively, as discussed in Note 7. In addition, there was a pension settlement net charge of $647 in Americas Welding and $72 in International Welding. Special items within Cost of goods sold primarily include amortization of the step up in value of acquired inventories of $225 in Americas Welding and $3,739 in International Welding.
(2)2024 special items within Other segment expenses primarily include Rationalization and asset impairment net charges of $32,960 in International Welding, including the impact of the Company’s disposition of its Russian entity, $18,840 in Americas Welding and $3,955 in the Harris Products Group. In addition, there was a loss on asset disposal of $4,950 recorded to Other (expense) income in International Welding, a pension settlement net charge of $4,205 in Americas Welding and a pension settlement net gain of $413 in International Welding. Special items within Cost of goods sold primarily include amortization of the step up in value of acquired inventories of $4,776 and $250 in Americas Welding and International Welding, respectively.
(3)2023 special items within Other segment expenses primarily include Rationalization and asset impairment net charges of $468 in Americas Welding and net gains of $11,782 in International Welding. In addition, there was a gain on asset disposal of $1,646 and pension settlement net charges of $845 in International Welding. Special items within Cost of goods sold primarily include amortization of the step up in value of acquired inventories of $9,390 in Americas Welding and $2,862 in International Welding.
(4)Other segment expenses primarily include:
a.Selling, general and administrative expenses – including bonus and research and development expenses.
b.Rationalization and asset impairment net charges – refer to Note 7 for further discussion.

The following table presents reconciliations of segment information to the Company’s consolidated totals:

Year Ended December 31,

2025

2024

2023

Reconciliation of Segment Adjusted EBIT to Consolidated Income before income taxes

Segment Adjusted EBIT

$

753,032

$

724,633

$

748,910

Addback: Segment special items charge

(23,220)

(69,523)

(137)

Corporate special items charge (1)

(2,401)

(7,147)

Elimination of inter-segment profit

(2,923)

(2,410)

(1,286)

Unallocated corporate income (expense)

2,523

(8,618)

(16,250)

Interest income

6,818

10,130

6,762

Interest expense

(58,379)

(52,916)

(51,133)

Consolidated Income before income taxes

$

675,450

$

594,149

$

686,866

(1) Corporate special items primarily include acquisition transaction costs.

Reconciliation of Other Segment Information to Consolidated Information

Capital expenditures

Segment totals

$

(126,974)

$

(116,486)

$

(90,870)

Adjustments

(117)

(117)

Consolidated totals

$

(126,974)

$

(116,603)

$

(90,987)

Depreciation and amortization

Segment totals

$

101,923

$

88,842

$

87,455

Adjustments

(3,377)

(604)

(785)

Consolidated totals

$

98,546

$

88,238

$

86,670

Reconciliation of Segment Assets to Consolidated Assets

December 31, 2025

December 31, 2024

Total segment assets

$

4,139,752

$

3,813,383

Corporate assets

41,033

20,745

LIFO reserve not allocated to segments

(138,589)

(120,633)

Eliminations

(264,619)

(193,353)

Total consolidated assets

$

3,777,577

$

3,520,142

Schedule of geographical split of the Company's net sales, based on the location of the customers, and property plant equipment

Year Ended December 31, 

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

Net sales:

 

  ​

 

  ​

 

  ​

United States

$

2,632,122

$

2,355,262

$

2,398,560

Foreign countries

 

1,600,881

 

1,653,408

 

1,793,076

Total

$

4,233,003

$

4,008,670

$

4,191,636

December 31, 

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

Property, plant and equipment, net:

 

  ​

 

  ​

 

  ​

United States

$

403,122

$

344,533

$

293,172

Foreign countries

 

299,640

 

274,648

 

282,144

Total

$

702,762

$

619,181

$

575,316