XML 26 R10.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Interim Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Galaxy Digital Holdings, LP
Galaxy Digital Holdings, LP
Class A Unit Capital
Galaxy Digital Holdings, LP
Class A Unit Capital
Capital Units
Galaxy Digital Holdings, LP
Class B Unit Capital
Galaxy Digital Holdings, LP
Class B Unit Capital
Capital Units
Beginning balance (in shares) at Dec. 31, 2021       101,550,494   228,110,373
Beginning balance at Dec. 31, 2021   $ 2,287,692   $ 856,371   $ 1,431,321
Increase (Decrease) in Partners' Capital [Roll Forward]            
Equity based compensation   89,860   28,994   60,866
Distributions   (184,275)   $ (58,827)   (125,448)
Cancellation of Class A Units (in shares)       (10,870,449)    
Cancellation of Class A Units   (55,181)   $ (55,181)    
Issuance of class A units, net of issuance cost (in shares)     14,131,494 4,075,585    
Issuance of Class A Units, net of issuance cost   6,227   $ 6,227    
Other   (1,258)   (832)   (426)
Income (loss) for the period   (816,129)        
Ending balance at Dec. 31, 2022   1,416,194   $ 610,374   $ 805,820
Ending balance (in shares) at Dec. 31, 2022     104,811,539 104,811,539 215,943,369 215,943,369
Increase (Decrease) in Partners' Capital [Roll Forward]            
Equity based compensation   83,790   $ 27,558   $ 56,232
Distributions   (22,405)   $ (7,301)   (15,104)
Cancellation of Class A Units (in shares)       (4,221,799)    
Cancellation of Class A Units   (10,668)   $ (10,668)    
Issuance of class A units, net of issuance cost (in shares)     8,709,592 8,679,471    
Issuance of Class A Units, net of issuance cost   11,107   $ 11,107    
Other   (103)   (121)   18
Income (loss) for the period $ (2) 228,514   75,858   152,656
Ending balance at Dec. 31, 2023   1,711,171   $ 708,481   $ 1,002,690
Ending balance (in shares) at Dec. 31, 2023     109,299,332 109,299,332 215,928,474 215,928,474
Increase (Decrease) in Partners' Capital [Roll Forward]            
Equity based compensation   18,682   $ 6,271   $ 12,411
Distributions   (36,698)   $ (12,696)   (24,002)
Cancellation of Class A Units (in shares)     (8,234) (8,234)    
Cancellation of Class A Units   (774)   $ (774)    
Issuance of class A units, net of issuance cost (in shares)     254,387 254,387    
Issuance of Class A Units, net of issuance cost   153   $ 153    
Other   (612)   (206)   (406)
Income (loss) for the period (1) 388,127   130,339   257,788
Ending balance at Mar. 31, 2024   2,080,049   $ 831,568   $ 1,248,481
Ending balance (in shares) at Mar. 31, 2024       109,545,485   215,928,474
Beginning balance (in shares) at Dec. 31, 2023     109,299,332 109,299,332 215,928,474 215,928,474
Beginning balance at Dec. 31, 2023   1,711,171   $ 708,481   $ 1,002,690
Increase (Decrease) in Partners' Capital [Roll Forward]            
Equity based compensation   75,017   26,897   48,120
Distributions   (55,258)   $ (19,526)   (35,732)
Cancellation of Class A Units (in shares)       (1,832,402)    
Cancellation of Class A Units   (20,516)   $ (20,516)    
Issuance of class A units, net of issuance cost (in shares)     20,110,850 20,029,493    
Issuance of Class A Units, net of issuance cost   137,184   $ 137,184    
Other   32   404   (372)
Income (loss) for the period (2) 346,722   116,265   230,457
Ending balance at Dec. 31, 2024   2,194,352   $ 949,730   $ 1,244,622
Ending balance (in shares) at Dec. 31, 2024     127,577,780 127,577,780 215,862,343 215,862,343
Increase (Decrease) in Partners' Capital [Roll Forward]            
Equity based compensation   13,738   $ 5,110   $ 8,628
Distributions   (9,436)   $ (3,571)   (5,865)
Cancellation of Class A Units (in shares)     (61,040) (61,040)    
Cancellation of Class A Units   (3,288)   $ (3,288)    
Issuance of class A units, net of issuance cost (in shares)     485,977 485,977    
Issuance of Class A Units, net of issuance cost   2,247   $ 2,247    
Other   (537)   (259)   (278)
Income (loss) for the period $ 0 (295,432)   (109,942)   (185,490)
Ending balance at Mar. 31, 2025   $ 1,901,644   $ 840,027   $ 1,061,617
Ending balance (in shares) at Mar. 31, 2025     128,002,717 128,002,717 215,862,343 215,862,343