XML 21 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Interim Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Common stock
Additional paid in capital
Retained earnings / (deficit)
Beginning balance (in shares) at Dec. 31, 2022   1,000,000    
Beginning balance at Dec. 31, 2022 $ 0 $ 0 $ 0 $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net income / (loss) $ (2)     (2)
Ending balance (in shares) at Dec. 31, 2023 100 1,000,000    
Ending balance at Dec. 31, 2023 $ 3 $ 0 5 (2)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net income / (loss) (1)     (1)
Ending balance (in shares) at Mar. 31, 2024   1,000,000    
Ending balance at Mar. 31, 2024 $ 2 $ 0 5 (3)
Beginning balance (in shares) at Dec. 31, 2023 100 1,000,000    
Beginning balance at Dec. 31, 2023 $ 3 $ 0 5 (2)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net income / (loss) $ (2)     (2)
Ending balance (in shares) at Dec. 31, 2024 100 1,000,000    
Ending balance at Dec. 31, 2024 $ 1 $ 0 5 (4)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net income / (loss) $ 0      
Ending balance (in shares) at Mar. 31, 2025 100 1,000,000    
Ending balance at Mar. 31, 2025 $ 1 $ 0 $ 5 $ (4)