XML 105 R96.htm IDEA: XBRL DOCUMENT v3.25.1
FAIR VALUE MEASUREMENTS - Significant Unobservable Inputs Used for Assets and Liabilities (Details) - Galaxy Digital Holdings, LP
$ in Thousands
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Assets, fair value $ 4,674,336 $ 1,745,975
Liabilities, fair value 722,470 360,978
Level 3    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Assets, fair value 605,522 453,149
Liabilities, fair value $ 136,192 $ 10,472
Level 3 | Marketability discount | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Crypto asset, measurement input 0.159 0.033
Crypto asset receivable, measurement input 0.055 0.061
Level 3 | Marketability discount | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Crypto asset, measurement input 0.452 0.594
Crypto asset receivable, measurement input 0.728 0.744
Level 3 | Marketability discount | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Crypto asset, measurement input 0.321 15.4
Crypto asset receivable, measurement input 0.358 28.5
Level 3 | Digital intangible assets    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Assets, fair value $ 20,457 $ 68,004
Level 3 | Digital assets receivable    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Assets, fair value $ 60,492  
Level 3 | Investments | Marketability discount | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt securities, available-for-sale, measurement input 0.035 0.057
Level 3 | Investments | Marketability discount | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt securities, available-for-sale, measurement input 0.518 0.400
Level 3 | Investments | Marketability discount | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt securities, available-for-sale, measurement input 0.260 15.4
Level 3 | Investments | Time to liquidity event (years) | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt securities, available-for-sale, measurement input 1.0 3.0
Level 3 | Investments | Time to liquidity event (years) | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt securities, available-for-sale, measurement input 5.0 5.0
Level 3 | Investments | Time to liquidity event (years) | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt securities, available-for-sale, measurement input 4.1 4.6
Level 3 | Investments | Annualized equity volatility    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt securities, available-for-sale, measurement input   90
Level 3 | Investments | Annualized equity volatility | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt securities, available-for-sale, measurement input 0.700  
Level 3 | Investments | Annualized equity volatility | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt securities, available-for-sale, measurement input 0.900  
Level 3 | Investments | Annualized equity volatility | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt securities, available-for-sale, measurement input 0.888 90
Level 3 | Investments | Risk free rate | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt securities, available-for-sale, measurement input 0.034 0.035
Level 3 | Investments | Risk free rate | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt securities, available-for-sale, measurement input 0.044 0.042
Level 3 | Investments | Risk free rate | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt securities, available-for-sale, measurement input 0.042 3.9
Level 3 | Investments | Market adjustment discount | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt securities, available-for-sale, measurement input 0.300 0.250
Level 3 | Investments | Market adjustment discount | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt securities, available-for-sale, measurement input 0.900 0.650
Level 3 | Investments | Market adjustment discount | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt securities, available-for-sale, measurement input 0.410 37.4
Level 3 | Investments | Market adjustment premium | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt securities, available-for-sale, measurement input 0.250  
Level 3 | Investments | Market adjustment premium | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt securities, available-for-sale, measurement input 1.300  
Level 3 | Investments | Market adjustment premium | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt securities, available-for-sale, measurement input 0.796  
Level 3 | Investments | Expected dividend payout ratio    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt securities, available-for-sale, measurement input 0  
Level 3 | Investments | Expected dividend payout ratio | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt securities, available-for-sale, measurement input 0  
Level 3 | Investments | Expected dividend payout ratio | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt securities, available-for-sale, measurement input 0  
Level 3 | Investments | Enterprise value to LTM revenue multiple | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt securities, available-for-sale, measurement input 2.5  
Level 3 | Investments | Enterprise value to LTM revenue multiple | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt securities, available-for-sale, measurement input 16.8  
Level 3 | Investments | Enterprise value to LTM revenue multiple | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt securities, available-for-sale, measurement input 10.8  
Level 3 | Investments | Enterprise value to revenue multiple | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt securities, available-for-sale, measurement input   2.0
Level 3 | Investments | Enterprise value to revenue multiple | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt securities, available-for-sale, measurement input   12.0
Level 3 | Investments | Enterprise value to revenue multiple | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt securities, available-for-sale, measurement input   9.4
Level 3 | Investments | Enterprise value to projected revenue multiple | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt securities, available-for-sale, measurement input 2.0 2.0
Level 3 | Investments | Enterprise value to projected revenue multiple | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt securities, available-for-sale, measurement input 10.5 8.0
Level 3 | Investments | Enterprise value to projected revenue multiple | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt securities, available-for-sale, measurement input 7.0 4.4
Level 3 | Investments | Enterprise value to annualized revenue | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt securities, available-for-sale, measurement input 3.5  
Level 3 | Investments | Enterprise value to annualized revenue | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt securities, available-for-sale, measurement input 9.0  
Level 3 | Investments | Enterprise value to annualized revenue | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt securities, available-for-sale, measurement input 6.7  
Level 3 | Investments | Enterprise value to LTM volume    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt securities, available-for-sale, measurement input 3.0 5.5
Level 3 | Investments | Enterprise value to LTM volume | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt securities, available-for-sale, measurement input 3.0 5.5
Level 3 | Investments | Enterprise Value to ARR | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt securities, available-for-sale, measurement input 8.5  
Level 3 | Investments | Enterprise Value to ARR | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt securities, available-for-sale, measurement input 15.8  
Level 3 | Investments | Enterprise Value to ARR | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt securities, available-for-sale, measurement input 10.9  
Level 3 | Investments | Price to tangible book value    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt securities, available-for-sale, measurement input 1.5  
Level 3 | Investments | Price to tangible book value | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt securities, available-for-sale, measurement input 1.5  
Level 3 | Investments | Enterprise value to projected EBITDA | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt securities, available-for-sale, measurement input 9.0  
Level 3 | Investments | Enterprise value to projected EBITDA | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt securities, available-for-sale, measurement input 14.0  
Level 3 | Investments | Enterprise value to projected EBITDA | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt securities, available-for-sale, measurement input 11.5  
Level 3 | Investments | Scenario probability    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt securities, available-for-sale, measurement input 0.350  
Level 3 | Investments | Scenario probability | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt securities, available-for-sale, measurement input 0.350  
Level 3 | Investments | Recovery percentage    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt securities, available-for-sale, measurement input   120.1
Level 3 | Investments | Recovery percentage | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt securities, available-for-sale, measurement input 0.350  
Level 3 | Investments | Recovery percentage | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt securities, available-for-sale, measurement input 0.616  
Level 3 | Investments | Recovery percentage | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt securities, available-for-sale, measurement input 0.515 120.1
Level 3 | Investments | Control discount | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt securities, available-for-sale, measurement input   0.075
Level 3 | Investments | Control discount | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt securities, available-for-sale, measurement input   0.200
Level 3 | Investments | Control discount | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt securities, available-for-sale, measurement input   11.1
Level 3 | Investments | Claims percentage    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt securities, available-for-sale, measurement input   68
Level 3 | Investments | Claims percentage | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt securities, available-for-sale, measurement input   68
Level 3 | Embedded derivative – Notes payable | Risk free rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative liability, measurement input   4
Level 3 | Embedded derivative – Notes payable | Risk free rate | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative liability, measurement input 0.042  
Level 3 | Embedded derivative – Notes payable | Risk free rate | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative liability, measurement input 0.044  
Level 3 | Embedded derivative – Notes payable | Risk free rate | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative liability, measurement input 0.043 4
Level 3 | Embedded derivative – Notes payable | Volatility    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative liability, measurement input   67
Level 3 | Embedded derivative – Notes payable | Volatility | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative liability, measurement input 0.456  
Level 3 | Embedded derivative – Notes payable | Volatility | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative liability, measurement input 0.750  
Level 3 | Embedded derivative – Notes payable | Volatility | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative liability, measurement input 0.554 67
Level 3 | Embedded derivative – Notes payable | Time-step (years)    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative liability, measurement input 0.004 0.004
Level 3 | Embedded derivative – Notes payable | Time-step (years) | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative liability, measurement input 0.004 0.004