XML 65 R58.htm IDEA: XBRL DOCUMENT v3.21.2
Non-current bank credit lines and loan facilities - Narrative (Details)
Sep. 27, 2021
USD ($)
Jul. 01, 2021
USD ($)
Dec. 08, 2020
USD ($)
tranche
Sep. 30, 2021
USD ($)
Dec. 31, 2020
USD ($)
Debt Instrument [Line Items]          
Total debt       $ 6,001,213,000 $ 350,000,000
Number of tranches | tranche     2    
Debt at fair value       6,035,100,000  
Senior Secured Notes          
Debt Instrument [Line Items]          
Amortization rate of debt instrument   2.875%      
Term loan          
Debt Instrument [Line Items]          
Repayments of secured debt $ 13,800,000        
Term loan | Secured debt          
Debt Instrument [Line Items]          
Debt discount       27,600,000  
Line of credit facility, principal amount   $ 5,515,000,000      
Amortization rate of debt instrument   1.00%      
Total debt       5,501,213,000 0
Periodic interest payment $ 40,400,000        
Term loan | Secured debt | Variable rate component one | Base rate          
Debt Instrument [Line Items]          
Basis spread on variable rate   1.50%      
Term loan | Secured debt | Variable rate component two          
Debt Instrument [Line Items]          
First lien net leverage ratio   4.00      
Term loan | Secured debt | Variable rate component two | London Interbank Offered Rate (LIBOR)          
Debt Instrument [Line Items]          
Basis spread on variable rate   2.50%      
Variable rate, step down percentage   0.25%      
Variable rate floor percentage   0.50%      
Revolving loan facility | Line of credit | Revolving loan facility          
Debt Instrument [Line Items]          
Line of credit facility, principal amount   $ 300,000,000      
Total debt       $ 0  
Revolving loan facility | Line of credit | Revolving loan facility | Variable rate component one | Base rate          
Debt Instrument [Line Items]          
Basis spread on variable rate   0.60%      
Revolving loan facility | Line of credit | Revolving loan facility | Variable rate component one | Base rate | Minimum          
Debt Instrument [Line Items]          
Basis spread on variable rate   1.00%      
Revolving loan facility | Line of credit | Revolving loan facility | Variable rate component one | Base rate | Maximum          
Debt Instrument [Line Items]          
Basis spread on variable rate   0.25%      
Revolving loan facility | Line of credit | Revolving loan facility | Variable rate component two | London Interbank Offered Rate (LIBOR)          
Debt Instrument [Line Items]          
Basis spread on variable rate   1.60%      
Revolving loan facility | Line of credit | Revolving loan facility | Variable rate component two | London Interbank Offered Rate (LIBOR) | Minimum          
Debt Instrument [Line Items]          
Basis spread on variable rate   2.00%      
Revolving loan facility | Line of credit | Revolving loan facility | Variable rate component two | London Interbank Offered Rate (LIBOR) | Maximum          
Debt Instrument [Line Items]          
Basis spread on variable rate   1.25%      
Senior Secured Notes | Senior Secured Notes          
Debt Instrument [Line Items]          
Amortization rate of debt instrument       2.875%  
Total debt       $ 500,000,000 0
Debt instrument, principal amount   $ 500,000,000      
Senior Notes 2020 | 2020 Senior Notes          
Debt Instrument [Line Items]          
Debt instrument, principal amount     $ 350,000,000    
Effective interest rate     2.41%    
Repayments of long-term debt   $ 364,000,000      
Series A notes | 2020 Senior Notes          
Debt Instrument [Line Items]          
Amortization rate of debt instrument     2.32%    
Total debt     $ 275,000,000 0 275,000,000
Series B notes | 2020 Senior Notes          
Debt Instrument [Line Items]          
Amortization rate of debt instrument     2.43%    
Total debt       $ 0 $ 75,000,000
Debt instrument, principal amount     $ 75,000,000