XML 10 R2.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 468,888 $ 538,785
Accounts receivable, net of allowance for credit losses 1,387,690 1,401,989
Unbilled revenue 1,258,706 1,286,274
Other receivables 91,018 79,487
Prepayments and other current assets 140,713 140,435
Income taxes receivable 61,626 83,523
Total current assets 3,408,641 3,530,493
Non-current assets:    
Property, plant and equipment, net 390,837 382,879
Goodwill 8,927,323 9,051,410
Intangible assets, net 3,384,322 3,559,792
Operating right-of-use assets 134,341 147,602
Other receivables 89,932 72,796
Deferred tax asset 100,810 74,758
Investments in equity 71,284 57,948
Total Assets 16,507,490 16,877,678
Current liabilities:    
Accounts payable 113,288 173,025
Unearned revenue 1,528,343 1,614,758
Other liabilities 998,472 923,603
Income taxes payable 49,350 55,258
Current bank credit lines, loan facilities and notes 529,762 29,762
Total current liabilities 3,219,215 2,796,406
Non-current liabilities:    
Non-current bank credit lines, loan facilities and notes, net 2,878,547 3,396,398
Lease liabilities 125,110 140,085
Non-current other liabilities 99,490 83,470
Non-current income taxes payable 105,832 125,834
Deferred tax liability 744,450 812,486
Commitments and contingencies 0 0
Total Liabilities 7,172,644 7,354,679
Shareholders' Equity:    
Ordinary shares, issued and outstanding 6,290 6,586
Additional paid-in capital 7,100,059 7,020,231
Other undenominated capital 1,606 1,304
Accumulated other comprehensive loss (86,944) (229,929)
Retained earnings 2,313,835 2,724,807
Total Shareholders' Equity 9,334,846 9,522,999
Total Liabilities and Shareholders' Equity $ 16,507,490 $ 16,877,678