XML 78 R67.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Financial Information - Balance Sheet Tables (Details) - USD ($)
$ in Millions
Jun. 30, 2017
Dec. 31, 2016
Jun. 30, 2016
Dec. 31, 2015
Current assets:        
Cash and cash equivalents $ 71.1 $ 40.5 $ 70.3 $ 61.6
Accounts receivable, net 426.5 443.8    
Other current assets 195.9 170.2    
Total current assets 693.5 654.5    
Property and equipment, net 1,452.1 1,391.8    
Goodwill 1,949.6 1,927.2    
Intangible assets, net 404.8 411.3    
Deferred income tax assets 102.1 75.8    
Other long-term assets 237.9 221.3    
Intercompany notes receivable 0.0 0.0    
Intercompany receivable and investments in consolidated affiliates 0.0 0.0    
Total assets 4,840.0 [1] 4,681.9    
Current liabilities:        
Current portion of long-term debt 38.3 37.1    
Accounts payable 77.5 68.3    
Accrued expenses and other current liabilities 377.5 370.2    
Total current liabilities 493.3 475.6    
Long-term debt, net of current portion 2,625.1 2,979.3    
Intercompany notes payable 0.0 0.0    
Other long-term liabilities 182.6 160.0    
Intercompany payable 0.0 0.0    
Total Liabilities 3,301.0 3,614.9    
Commitments and contingencies    
Redeemable noncontrolling interests 216.0 138.3    
Shareholders' equity:        
HealthSouth shareholders’ equity 1,103.7 735.9    
Noncontrolling interests 219.3 192.8    
Total shareholders’ equity 1,323.0 928.7 849.4 779.3
Total liabilities and shareholders' equity 4,840.0 [1] 4,681.9    
HealthSouth Corporation [Member]        
Current assets:        
Cash and cash equivalents 40.8 20.6 56.5 41.2
Accounts receivable, net 0.0 0.0    
Other current assets 92.0 49.9    
Total current assets 132.8 70.5    
Property and equipment, net 71.4 41.6    
Goodwill 0.0 0.0    
Intangible assets, net 12.2 12.0    
Deferred income tax assets 117.0 90.9    
Other long-term assets 48.4 49.0    
Intercompany notes receivable 518.6 528.8    
Intercompany receivable and investments in consolidated affiliates 2,806.7 2,855.5    
Total assets 3,707.1 3,648.3    
Current liabilities:        
Current portion of long-term debt 40.1 40.0    
Accounts payable 9.8 7.0    
Accrued expenses and other current liabilities 186.8 150.7    
Total current liabilities 236.7 197.7    
Long-term debt, net of current portion 2,331.1 2,679.2    
Intercompany notes payable 0.0 0.0    
Other long-term liabilities 35.6 35.5    
Intercompany payable 0.0 0.0    
Total Liabilities 2,603.4 2,912.4    
Commitments and contingencies    
Redeemable noncontrolling interests 0.0 0.0    
Shareholders' equity:        
HealthSouth shareholders’ equity 1,103.7 735.9    
Noncontrolling interests 0.0 0.0    
Total shareholders’ equity 1,103.7 735.9    
Total liabilities and shareholders' equity 3,707.1 3,648.3    
Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 3.9 1.6 2.4 1.2
Accounts receivable, net 267.4 276.5    
Other current assets 21.4 24.2    
Total current assets 292.7 302.3    
Property and equipment, net 984.5 987.3    
Goodwill 860.6 860.6    
Intangible assets, net 110.8 115.6    
Deferred income tax assets 57.7 57.6    
Other long-term assets 107.7 95.1    
Intercompany notes receivable 0.0 0.0    
Intercompany receivable and investments in consolidated affiliates 317.8 96.3    
Total assets 2,731.8 2,514.8    
Current liabilities:        
Current portion of long-term debt 7.0 6.4    
Accounts payable 43.4 37.4    
Accrued expenses and other current liabilities 75.9 82.3    
Total current liabilities 126.3 126.1    
Long-term debt, net of current portion 246.1 248.9    
Intercompany notes payable 0.0 0.0    
Other long-term liabilities 17.0 15.2    
Intercompany payable 0.0 0.0    
Total Liabilities 389.4 390.2    
Commitments and contingencies    
Redeemable noncontrolling interests 0.0 0.0    
Shareholders' equity:        
HealthSouth shareholders’ equity 2,342.4 2,124.6    
Noncontrolling interests 0.0 0.0    
Total shareholders’ equity 2,342.4 2,124.6    
Total liabilities and shareholders' equity 2,731.8 2,514.8    
Nonguarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 26.4 18.3 11.4 19.2
Accounts receivable, net 159.1 167.3    
Other current assets 144.9 114.7    
Total current assets 330.4 300.3    
Property and equipment, net 396.2 362.9    
Goodwill 1,089.0 1,066.6    
Intangible assets, net 281.8 283.7    
Deferred income tax assets 0.0 0.0    
Other long-term assets 81.8 77.2    
Intercompany notes receivable 0.0 0.0    
Intercompany receivable and investments in consolidated affiliates 0.0 0.0    
Total assets 2,179.2 2,090.7    
Current liabilities:        
Current portion of long-term debt 8.7 8.2    
Accounts payable 24.3 23.9    
Accrued expenses and other current liabilities 159.7 138.3    
Total current liabilities 192.7 170.4    
Long-term debt, net of current portion 47.9 51.2    
Intercompany notes payable 518.6 528.8    
Other long-term liabilities 202.5 181.6    
Intercompany payable 140.5 168.2    
Total Liabilities 1,102.2 1,100.2    
Commitments and contingencies    
Redeemable noncontrolling interests 216.0 138.3    
Shareholders' equity:        
HealthSouth shareholders’ equity 641.7 659.4    
Noncontrolling interests 219.3 192.8    
Total shareholders’ equity 861.0 852.2    
Total liabilities and shareholders' equity 2,179.2 2,090.7    
Consolidation, Eliminations [Member]        
Current assets:        
Cash and cash equivalents 0.0 0.0 $ 0.0 $ 0.0
Accounts receivable, net 0.0 0.0    
Other current assets (62.4) (18.6)    
Total current assets (62.4) (18.6)    
Property and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Intangible assets, net 0.0 0.0    
Deferred income tax assets (72.6) (72.7)    
Other long-term assets 0.0 0.0    
Intercompany notes receivable (518.6) (528.8)    
Intercompany receivable and investments in consolidated affiliates (3,124.5) (2,951.8)    
Total assets (3,778.1) (3,571.9)    
Current liabilities:        
Current portion of long-term debt (17.5) (17.5)    
Accounts payable 0.0 0.0    
Accrued expenses and other current liabilities (44.9) (1.1)    
Total current liabilities (62.4) (18.6)    
Long-term debt, net of current portion 0.0 0.0    
Intercompany notes payable (518.6) (528.8)    
Other long-term liabilities (72.5) (72.3)    
Intercompany payable (140.5) (168.2)    
Total Liabilities (794.0) (787.9)    
Commitments and contingencies    
Redeemable noncontrolling interests 0.0 0.0    
Shareholders' equity:        
HealthSouth shareholders’ equity (2,984.1) (2,784.0)    
Noncontrolling interests 0.0 0.0    
Total shareholders’ equity (2,984.1) (2,784.0)    
Total liabilities and shareholders' equity $ (3,778.1) $ (3,571.9)    
[1] Our consolidated assets as of June 30, 2017 and December 31, 2016 include total assets of variable interest entities of $261.5 million and $262.3 million, respectively, which cannot be used by us to settle the obligations of other entities. Our consolidated liabilities as of June 30, 2017 and December 31, 2016 include total liabilities of the variable interest entities of $49.7 million and $50.3 million, respectively. See Note 3, Variable Interest Entities.