XML 123 R114.htm IDEA: XBRL DOCUMENT
v3.7.0.1

Condensed Consolidating Financial Information - Condensed Consolidating Statement of Operations (Details) - USD ($) $ in Millions | 3 Months Ended | 12 Months Ended
--- | --- | ---
Dec. 31, 2016 | Sep. 30, 2016 | Jun. 30, 2016 | Mar. 31, 2016 | Dec. 31, 2015 | Sep. 30, 2015 | Jun. 30, 2015 | Mar. 31, 2015 | Dec. 31, 2016 | Dec. 31, 2015 | Dec. 31, 2014
Condensed Consolidating Statements of Operations |  |  |  |  |  |  |  |  |  |  |
Net operating revenues | $ 949.9 | $ 926.8 | $ 920.7 | $ 909.8 | $ 879.3 | $ 778.6 | $ 764.4 | $ 740.6 | $ 3,707.2 | $ 3,162.9 | $ 2,405.9
Less: Provision for doubtful accounts |  |  |  |  |  |  |  |  | (61.2) | (47.2) | (31.6)
Net operating revenues less provision for doubtful accounts |  |  |  |  |  |  |  |  | 3,646.0 | 3,115.7 | 2,374.3
Operating expenses: |  |  |  |  |  |  |  |  |  |  |
Salaries and benefits |  |  |  |  |  |  |  |  | 1,985.9 | 1,670.8 | 1,161.7
Other operating expenses |  |  |  |  |  |  |  |  | 492.1 | 432.1 | 351.6
Occupancy costs |  |  |  |  |  |  |  |  | 71.3 | 53.9 | 41.6
Supplies |  |  |  |  |  |  |  |  | 140.0 | 128.7 | 111.9
General and administrative expenses |  |  |  |  |  |  |  |  | 133.4 | 133.3 | 124.8
Depreciation and amortization |  |  |  |  |  |  |  |  | 172.6 | 139.7 | 107.7
Government, class action, and related settlements |  |  |  |  |  |  |  |  | 0.0 | 7.5 | (1.7)
Professional fees-accounting, tax, and legal |  |  |  |  |  |  |  |  | 1.9 | 3.0 | 9.3
Total operating expenses |  |  |  |  |  |  |  |  | 2,997.2 | 2,569.0 | 1,906.9
Loss on early extinguishment of debt |  |  |  |  |  |  |  |  | 7.4 | 22.4 | 13.2
Interest expense and amortization of debt discounts and fees |  |  |  |  |  |  |  |  | 172.1 | 142.9 | 109.2
Other income |  |  |  |  |  |  |  |  | (2.9) | (5.5) | (31.2)
Equity in net income of nonconsolidated affiliates |  |  |  |  |  |  |  |  | (9.8) | (8.7) | (10.7)
Equity in net income of consolidated affiliates |  |  |  |  |  |  |  |  | 0.0 | 0.0 | 0.0
Management fees |  |  |  |  |  |  |  |  | 0.0 | 0.0 | 0.0
Income from continuing operations before income tax expense |  |  |  |  |  |  |  |  | 482.0 | 395.6 | 386.9
Provision for income tax expense | 39.7 | 42.1 | 42.4 | 39.7 | 43.5 | 35.9 | 32.2 | 30.3 | 163.9 | 141.9 | 110.7
Income from continuing operations | 81.8 | 78.2 | 81.3 | 76.8 | 65.1 | 67.5 | 61.8 | 59.3 | 318.1 | 253.7 | 276.2
Income (loss) from discontinued operations, net of tax | 0.3 | (0.1) | (0.1) | (0.1) | 0.7 | 0.3 | (1.6) | (0.3) | 0.0 | (0.9) | 5.5
Net income | 82.1 | 78.1 | 81.2 | 76.7 | 65.8 | 67.8 | 60.2 | 59.0 | 318.1 | 252.8 | 281.7
Less: Net income attributable to noncontrolling interests | (16.8) | (16.4) | (18.6) | (18.7) | (18.8) | (17.1) | (17.3) | (16.5) | (70.5) | (69.7) | (59.7)
Net income attributable to HealthSouth | $ 65.3 | $ 61.7 | $ 62.6 | $ 58.0 | $ 47.0 | $ 50.7 | $ 42.9 | $ 42.5 | 247.6 | 183.1 | 222.0
Comprehensive income |  |  |  |  |  |  |  |  | 318.1 | 252.1 | 281.3
Comprehensive income attributable to HealthSouth |  |  |  |  |  |  |  |  | 247.6 | 182.4 | 221.6
Eliminating Entries |  |  |  |  |  |  |  |  |  |  |
Condensed Consolidating Statements of Operations |  |  |  |  |  |  |  |  |  |  |
Net operating revenues |  |  |  |  |  |  |  |  | (117.9) | (103.5) | (90.4)
Less: Provision for doubtful accounts |  |  |  |  |  |  |  |  | 0.0 | 0.0 | 0.0
Net operating revenues less provision for doubtful accounts |  |  |  |  |  |  |  |  | (117.9) | (103.5) | (90.4)
Operating expenses: |  |  |  |  |  |  |  |  |  |  |
Salaries and benefits |  |  |  |  |  |  |  |  | (18.3) | (17.1) | (15.1)
Other operating expenses |  |  |  |  |  |  |  |  | (46.3) | (41.3) | (36.8)
Occupancy costs |  |  |  |  |  |  |  |  | (53.3) | (45.1) | (38.5)
Supplies |  |  |  |  |  |  |  |  | 0.0 | 0.0 | 0.0
General and administrative expenses |  |  |  |  |  |  |  |  | 0.0 | 0.0 | 0.0
Depreciation and amortization |  |  |  |  |  |  |  |  | 0.0 | 0.0 | 0.0
Government, class action, and related settlements |  |  |  |  |  |  |  |  |  | 0.0 | 0.0
Professional fees-accounting, tax, and legal |  |  |  |  |  |  |  |  | 0.0 | 0.0 | 0.0
Total operating expenses |  |  |  |  |  |  |  |  | (117.9) | (103.5) | (90.4)
Loss on early extinguishment of debt |  |  |  |  |  |  |  |  | 0.0 | 0.0 | 0.0
Interest expense and amortization of debt discounts and fees |  |  |  |  |  |  |  |  | (19.9) | (11.4) | (1.2)
Other income |  |  |  |  |  |  |  |  | 19.9 | 11.4 | 1.2
Equity in net income of nonconsolidated affiliates |  |  |  |  |  |  |  |  | 0.0 | 0.0 | 0.0
Equity in net income of consolidated affiliates |  |  |  |  |  |  |  |  | 386.6 | 359.0 | 345.7
Management fees |  |  |  |  |  |  |  |  | 0.0 | 0.0 | 0.0
Income from continuing operations before income tax expense |  |  |  |  |  |  |  |  | (386.6) | (359.0) | (345.7)
Provision for income tax expense |  |  |  |  |  |  |  |  | 0.0 | 0.0 | 0.0
Income from continuing operations |  |  |  |  |  |  |  |  | (386.6) | (359.0) | (345.7)
Income (loss) from discontinued operations, net of tax |  |  |  |  |  |  |  |  | 0.0 | 0.0 | 0.0
Net income |  |  |  |  |  |  |  |  | (386.6) | (359.0) | (345.7)
Less: Net income attributable to noncontrolling interests |  |  |  |  |  |  |  |  | 0.0 | 0.0 | 0.0
Net income attributable to HealthSouth |  |  |  |  |  |  |  |  | (386.6) | (359.0) | (345.7)
Comprehensive income |  |  |  |  |  |  |  |  | (386.6) | (359.0) | (345.7)
Comprehensive income attributable to HealthSouth |  |  |  |  |  |  |  |  | (386.6) | (359.0) | (345.7)
HealthSouth Corporation |  |  |  |  |  |  |  |  |  |  |
Condensed Consolidating Statements of Operations |  |  |  |  |  |  |  |  |  |  |
Net operating revenues |  |  |  |  |  |  |  |  | 20.1 | 19.4 | 16.1
Less: Provision for doubtful accounts |  |  |  |  |  |  |  |  | 0.0 | 0.0 | 0.0
Net operating revenues less provision for doubtful accounts |  |  |  |  |  |  |  |  | 20.1 | 19.4 | 16.1
Operating expenses: |  |  |  |  |  |  |  |  |  |  |
Salaries and benefits |  |  |  |  |  |  |  |  | 45.5 | 49.4 | 22.3
Other operating expenses |  |  |  |  |  |  |  |  | 25.5 | 31.3 | 21.6
Occupancy costs |  |  |  |  |  |  |  |  | 2.9 | 4.0 | 4.2
Supplies |  |  |  |  |  |  |  |  | 0.0 | 0.0 | 0.0
General and administrative expenses |  |  |  |  |  |  |  |  | 126.7 | 128.3 | 124.8
Depreciation and amortization |  |  |  |  |  |  |  |  | 9.4 | 9.9 | 9.7
Government, class action, and related settlements |  |  |  |  |  |  |  |  |  | 7.5 | (1.7)
Professional fees-accounting, tax, and legal |  |  |  |  |  |  |  |  | 1.9 | 3.0 | 9.3
Total operating expenses |  |  |  |  |  |  |  |  | 211.9 | 233.4 | 190.2
Loss on early extinguishment of debt |  |  |  |  |  |  |  |  | 7.4 | 22.4 | 13.2
Interest expense and amortization of debt discounts and fees |  |  |  |  |  |  |  |  | 147.3 | 130.0 | 99.8
Other income |  |  |  |  |  |  |  |  | (19.6) | (13.6) | (0.7)
Equity in net income of nonconsolidated affiliates |  |  |  |  |  |  |  |  | 0.0 | 0.0 | 0.0
Equity in net income of consolidated affiliates |  |  |  |  |  |  |  |  | (348.3) | (321.5) | (313.2)
Management fees |  |  |  |  |  |  |  |  | (136.2) | (119.7) | (107.9)
Income from continuing operations before income tax expense |  |  |  |  |  |  |  |  | 157.6 | 88.4 | 134.7
Provision for income tax expense |  |  |  |  |  |  |  |  | (90.0) | (95.8) | (81.6)
Income from continuing operations |  |  |  |  |  |  |  |  | 247.6 | 184.2 | 216.3
Income (loss) from discontinued operations, net of tax |  |  |  |  |  |  |  |  | 0.0 | (1.1) | 5.7
Net income |  |  |  |  |  |  |  |  | 247.6 | 183.1 | 222.0
Less: Net income attributable to noncontrolling interests |  |  |  |  |  |  |  |  | 0.0 | 0.0 | 0.0
Net income attributable to HealthSouth |  |  |  |  |  |  |  |  | 247.6 | 183.1 | 222.0
Comprehensive income |  |  |  |  |  |  |  |  | 247.6 | 182.4 | 221.6
Comprehensive income attributable to HealthSouth |  |  |  |  |  |  |  |  | 247.6 | 182.4 | 221.6
Guarantor Subsidiaries |  |  |  |  |  |  |  |  |  |  |
Condensed Consolidating Statements of Operations |  |  |  |  |  |  |  |  |  |  |
Net operating revenues |  |  |  |  |  |  |  |  | 2,190.3 | 1,889.2 | 1,683.4
Less: Provision for doubtful accounts |  |  |  |  |  |  |  |  | (42.2) | (33.9) | (21.8)
Net operating revenues less provision for doubtful accounts |  |  |  |  |  |  |  |  | 2,148.1 | 1,855.3 | 1,661.6
Operating expenses: |  |  |  |  |  |  |  |  |  |  |
Salaries and benefits |  |  |  |  |  |  |  |  | 1,013.7 | 874.0 | 776.6
Other operating expenses |  |  |  |  |  |  |  |  | 313.2 | 269.2 | 240.7
Occupancy costs |  |  |  |  |  |  |  |  | 89.8 | 66.9 | 55.7
Supplies |  |  |  |  |  |  |  |  | 90.7 | 83.6 | 77.0
General and administrative expenses |  |  |  |  |  |  |  |  | 0.0 | 0.0 | 0.0
Depreciation and amortization |  |  |  |  |  |  |  |  | 103.6 | 83.6 | 71.0
Government, class action, and related settlements |  |  |  |  |  |  |  |  |  | 0.0 | 0.0
Professional fees-accounting, tax, and legal |  |  |  |  |  |  |  |  | 0.0 | 0.0 | 0.0
Total operating expenses |  |  |  |  |  |  |  |  | 1,611.0 | 1,377.3 | 1,221.0
Loss on early extinguishment of debt |  |  |  |  |  |  |  |  | 0.0 | 0.0 | 0.0
Interest expense and amortization of debt discounts and fees |  |  |  |  |  |  |  |  | 21.6 | 11.2 | 7.8
Other income |  |  |  |  |  |  |  |  | (0.4) | (0.2) | (28.5)
Equity in net income of nonconsolidated affiliates |  |  |  |  |  |  |  |  | (9.0) | (8.5) | (10.7)
Equity in net income of consolidated affiliates |  |  |  |  |  |  |  |  | (38.3) | (37.5) | (32.5)
Management fees |  |  |  |  |  |  |  |  | 104.0 | 89.7 | 80.3
Income from continuing operations before income tax expense |  |  |  |  |  |  |  |  | 459.2 | 423.3 | 424.2
Provision for income tax expense |  |  |  |  |  |  |  |  | 183.3 | 168.9 | 147.5
Income from continuing operations |  |  |  |  |  |  |  |  | 275.9 | 254.4 | 276.7
Income (loss) from discontinued operations, net of tax |  |  |  |  |  |  |  |  | 0.0 | 0.0 | 0.0
Net income |  |  |  |  |  |  |  |  | 275.9 | 254.4 | 276.7
Less: Net income attributable to noncontrolling interests |  |  |  |  |  |  |  |  | 0.0 | 0.0 | 0.0
Net income attributable to HealthSouth |  |  |  |  |  |  |  |  | 275.9 | 254.4 | 276.7
Comprehensive income |  |  |  |  |  |  |  |  | 275.9 | 254.4 | 276.7
Comprehensive income attributable to HealthSouth |  |  |  |  |  |  |  |  | 275.9 | 254.4 | 276.7
Non-Guarantor Subsidiaries |  |  |  |  |  |  |  |  |  |  |
Condensed Consolidating Statements of Operations |  |  |  |  |  |  |  |  |  |  |
Net operating revenues |  |  |  |  |  |  |  |  | 1,614.7 | 1,357.8 | 796.8
Less: Provision for doubtful accounts |  |  |  |  |  |  |  |  | (19.0) | (13.3) | (9.8)
Net operating revenues less provision for doubtful accounts |  |  |  |  |  |  |  |  | 1,595.7 | 1,344.5 | 787.0
Operating expenses: |  |  |  |  |  |  |  |  |  |  |
Salaries and benefits |  |  |  |  |  |  |  |  | 945.0 | 764.5 | 377.9
Other operating expenses |  |  |  |  |  |  |  |  | 199.7 | 172.9 | 126.1
Occupancy costs |  |  |  |  |  |  |  |  | 31.9 | 28.1 | 20.2
Supplies |  |  |  |  |  |  |  |  | 49.3 | 45.1 | 34.9
General and administrative expenses |  |  |  |  |  |  |  |  | 6.7 | 5.0 | 0.0
Depreciation and amortization |  |  |  |  |  |  |  |  | 59.6 | 46.2 | 27.0
Government, class action, and related settlements |  |  |  |  |  |  |  |  |  | 0.0 | 0.0
Professional fees-accounting, tax, and legal |  |  |  |  |  |  |  |  | 0.0 | 0.0 | 0.0
Total operating expenses |  |  |  |  |  |  |  |  | 1,292.2 | 1,061.8 | 586.1
Loss on early extinguishment of debt |  |  |  |  |  |  |  |  | 0.0 | 0.0 | 0.0
Interest expense and amortization of debt discounts and fees |  |  |  |  |  |  |  |  | 23.1 | 13.1 | 2.8
Other income |  |  |  |  |  |  |  |  | (2.8) | (3.1) | (3.2)
Equity in net income of nonconsolidated affiliates |  |  |  |  |  |  |  |  | (0.8) | (0.2) | 0.0
Equity in net income of consolidated affiliates |  |  |  |  |  |  |  |  | 0.0 | 0.0 | 0.0
Management fees |  |  |  |  |  |  |  |  | 32.2 | 30.0 | 27.6
Income from continuing operations before income tax expense |  |  |  |  |  |  |  |  | 251.8 | 242.9 | 173.7
Provision for income tax expense |  |  |  |  |  |  |  |  | 70.6 | 68.8 | 44.8
Income from continuing operations |  |  |  |  |  |  |  |  | 181.2 | 174.1 | 128.9
Income (loss) from discontinued operations, net of tax |  |  |  |  |  |  |  |  | 0.0 | 0.2 | (0.2)
Net income |  |  |  |  |  |  |  |  | 181.2 | 174.3 | 128.7
Less: Net income attributable to noncontrolling interests |  |  |  |  |  |  |  |  | (70.5) | (69.7) | (59.7)
Net income attributable to HealthSouth |  |  |  |  |  |  |  |  | 110.7 | 104.6 | 69.0
Comprehensive income |  |  |  |  |  |  |  |  | 181.2 | 174.3 | 128.7
Comprehensive income attributable to HealthSouth |  |  |  |  |  |  |  |  | $ 110.7 | $ 104.6 | $ 69.0

X
- Definition Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income, attributable to parent entity. Excludes changes in equity resulting from investments by owners and distributions to owners. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Other Comprehensive Income -URI http://asc.fasb.org/extlink&oid=51831270 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Comprehensive Income -URI http://asc.fasb.org/extlink&oid=51831223 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 5 -URI http://asc.fasb.org/extlink&oid=66004124&loc=d3e557-108580 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Net Income -URI http://asc.fasb.org/extlink&oid=51831255 + Details
Name: | us-gaap_ComprehensiveIncomeNetOfTax
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income. Excludes changes in equity resulting from investments by owners and distributions to owners. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 19 -URI http://asc.fasb.org/extlink&oid=68079674&loc=SL4569616-111683 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4K -URI http://asc.fasb.org/extlink&oid=65897068&loc=SL4591552-111686 + Details
Name: | us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Total costs of sales and operating expenses for the period. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 + Details
Name: | us-gaap_CostsAndExpenses
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_CostsAndExpensesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The aggregate expense recognized in the current period that allocates the cost of tangible assets, intangible assets, or depleting assets to periods that benefit from use of the assets. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=66902209&loc=d3e3602-108585 + Details
Name: | us-gaap_DepreciationDepletionAndAmortization
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Difference between the fair value of payments made and the carrying amount of debt which is extinguished prior to maturity. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 40 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=49170532&loc=d3e12317-112629 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=66902209&loc=d3e3602-108585 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 40 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=49170532&loc=d3e12355-112629 + Details
Name: | us-gaap_GainsLossesOnExtinguishmentOfDebt
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.4) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 + Details
Name: | us-gaap_GeneralAndAdministrativeExpense
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of the provision for bad debts related to patient service revenue. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 954 -SubTopic 605 -Section 45 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=68054470&loc=SL9156442-115640 + Details
Name: | us-gaap_HealthCareOrganizationPatientServiceRevenueProvisionforBadDebts
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of revenues recognized by the entity from providing services to in-patients, outpatients, residents in facilities owned or operated by the entity, from insurance premiums, or from goods provided or services performed. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 + Details
Name: | us-gaap_HealthCareOrganizationRevenue
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of patient service revenue recognized, net of contractual allowances and discounts, less the provision for bad debts related to patient service revenue plus all other revenue. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 954 -SubTopic 605 -Section 45 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=68054470&loc=SL9156442-115640 + Details
Name: | us-gaap_HealthCareOrganizationRevenueNetOfPatientServiceRevenueProvisions
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 940 -SubTopic 20 -Section 25 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=68072869&loc=d3e41242-110953 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(10)) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(15)) -URI http://asc.fasb.org/extlink&oid=6879574&loc=d3e536633-122882 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(8)) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913 + Details
Name: | us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount after tax of income (loss) from continuing operations including portion attributable to the noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 19 -URI http://asc.fasb.org/extlink&oid=68079674&loc=SL4569616-111683 + Details
Name: | us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount after tax of income (loss) from a discontinued operation including the portion attributable to the noncontrolling interest. Includes, but is not limited to, the income (loss) from operations during the phase-out period, gain (loss) on disposal, gain (loss) for reversal of write-down (write-down) to fair value, less cost to sell, and adjustments to a prior period gain (loss) on disposal. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 5C -Subparagraph (b)(2) -URI http://asc.fasb.org/extlink&oid=64827811&loc=SL51721675-107760 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(12)) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 45 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=65878427&loc=d3e1012-107759 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(21)) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 45 -Paragraph 3B -URI http://asc.fasb.org/extlink&oid=65878427&loc=SL51721525-107759 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 45 -Paragraph 3A -URI http://asc.fasb.org/extlink&oid=65878427&loc=SL51721523-107759 Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 45 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=65878427&loc=d3e957-107759 Reference 8: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=64827811&loc=d3e1361-107760 + Details
Name: | us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition This item represents the entity's proportionate share for the period of the net income (loss) of its investee (such as unconsolidated subsidiaries and joint ventures) to which the equity method of accounting is applied. This item includes income or expense related to stock-based compensation based on the investor's grant of stock to employees of an equity method investee. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(12)) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(10)) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=66902209&loc=d3e3602-108585 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -SubTopic 10 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=66022249&loc=d3e33749-111570 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(13)(f)) -URI http://asc.fasb.org/extlink&oid=6879574&loc=d3e536633-122882 + Details
Name: | us-gaap_IncomeLossFromEquityMethodInvestments
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount before tax of income (loss) of subsidiary attributable to the parent entity. + References No definition available. + Details
Name: | us-gaap_IncomeLossFromSubsidiariesBeforeTax
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_IncomeStatementAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 9 -Subparagraph (a),(b) -URI http://asc.fasb.org/extlink&oid=65882285&loc=d3e32639-109319 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(h)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Income Tax Expense (or Benefit) -URI http://asc.fasb.org/extlink&oid=6515339 + Details
Name: | us-gaap_IncomeTaxExpenseBenefit
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of the cost of borrowed funds accounted for as interest expense. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6450988&loc=d3e26243-108391 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=64930785&loc=d3e28555-108399 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04.9) -URI http://asc.fasb.org/extlink&oid=6879574&loc=d3e536633-122882 + Details
Name: | us-gaap_InterestExpense
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The aggregate amount of expenditures for salaries, wages, profit sharing and incentive compensation, and other employee benefits, including equity-based compensation, and pension and other postretirement benefit expense. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.4) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 + Details
Name: | us-gaap_LaborAndRelatedExpense
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of rent expense incurred for leased assets, including but not limited to, furniture and equipment, that is not directly or indirectly associated with the manufacture, sale or creation of a product or product line. + References No definition available. + Details
Name: | us-gaap_LeaseAndRentalExpense
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of litigation expense, including but not limited to legal, forensic, accounting, and investigative fees. + References No definition available. + Details
Name: | us-gaap_LitigationSettlementExpense
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Revenue, comprised of base and incentive revenue derived from the management of joint ventures, managing third-party properties, or another entity's operations. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1(d)) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 + Details
Name: | us-gaap_ManagementFeesRevenue
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Net Income -URI http://asc.fasb.org/extlink&oid=51831255 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -URI http://asc.fasb.org/extlink&oid=66902209&loc=d3e3602-108585 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -URI http://asc.fasb.org/extlink&oid=6879574&loc=d3e536633-122882 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Other Comprehensive Income -URI http://asc.fasb.org/extlink&oid=51831270 Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 + Details
Name: | us-gaap_NetIncomeLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of Net Income (Loss) attributable to noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4J -URI http://asc.fasb.org/extlink&oid=65897068&loc=SL4591551-111686 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -Subparagraph (a)(2) -URI http://asc.fasb.org/extlink&oid=64809438&loc=SL4573702-111684 + Details
Name: | us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The total amount of other operating cost and expense items that are associated with the entity's normal revenue producing operation. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.3) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 + Details
Name: | us-gaap_OtherCostAndExpenseOperating
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of income (expense) related to nonoperating activities, classified as other. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.9) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 + Details
Name: | us-gaap_OtherNonoperatingIncomeExpense
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition A fee charged for services from professionals such as doctors, lawyers and accountants. The term is often expanded to include other professions, for example, pharmacists charging to maintain a medicinal profile of a client or customer. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 946 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07.2(a),(b),(c),(d)) -URI http://asc.fasb.org/extlink&oid=6488393&loc=d3e606610-122999 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 946 -SubTopic 225 -Section 45 -Paragraph 3 -Subparagraph (k) -URI http://asc.fasb.org/extlink&oid=6488370&loc=d3e13550-115849 + Details
Name: | us-gaap_ProfessionalFees
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4K -URI http://asc.fasb.org/extlink&oid=65897068&loc=SL4591552-111686 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 19 -URI http://asc.fasb.org/extlink&oid=68079674&loc=SL4569616-111683 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -Subparagraph (c)(1) -URI http://asc.fasb.org/extlink&oid=64809438&loc=SL4573702-111684 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4J -URI http://asc.fasb.org/extlink&oid=65897068&loc=SL4591551-111686 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -Subparagraph (a)(2) -URI http://asc.fasb.org/extlink&oid=64809438&loc=SL4573702-111684 + Details
Name: | us-gaap_ProfitLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of expense associated with supplies that were used during the current accounting period. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04.14) -URI http://asc.fasb.org/extlink&oid=6879574&loc=d3e536633-122882 + Details
Name: | us-gaap_SuppliesExpense
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Details
Name: | us-gaap_ConsolidationItemsAxis=us-gaap_ConsolidationEliminationsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | dei_LegalEntityAxis=us-gaap_ParentCompanyMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | dei_LegalEntityAxis=us-gaap_GuarantorSubsidiariesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | dei_LegalEntityAxis=us-gaap_NonGuarantorSubsidiariesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |