XML 44 R35.htm IDEA: XBRL DOCUMENT v3.7.0.1
Goodwill and Other Intangible Assets (Tables)
 12 Months Ended
Dec. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Changes in the Carrying Amount of Goodwill
The following table shows changes in the carrying amount of Goodwill for the years ended December 31, 2016, 2015, and 2014 (in millions):
 
Inpatient Rehabilitation
 
Home Health and Hospice
 
Consolidated
Goodwill as of December 31, 2013
$
456.9

 
$
—

 
$
456.9

Acquisitions
0.6

 
592.5

 
593.1

Consolidation of joint venture formerly accounted for under the equity method of accounting
34.0

 
—

 
34.0

Goodwill as of December 31, 2014
491.5

 
592.5

 
1,084.0

Acquisitions
641.6

 
164.5

 
806.1

Goodwill as of December 31, 2015
1,133.1

 
757.0

 
1,890.1

Acquisitions
8.9

 
42.5

 
51.4

Divestiture of pediatric home health services
—

 
(14.3
)
 
(14.3
)
Goodwill as of December 31, 2016
$
1,142.0

 
$
785.2

 
$
1,927.2
Schedule of Intangible Assets by Major Class
The range of estimated useful lives and the amortization basis for our intangible assets, excluding goodwill, are generally as follows:
 
Estimated Useful Life
and Amortization Basis
Certificates of need
10 to 30 years using straight-line basis
Licenses
10 to 20 years using straight-line basis
Noncompete agreements
1 to 18 years using straight-line basis
Trade names:
 
Encompass
indefinite-lived asset
All other
1 to 20 years using straight-line basis
Internal-use software
3 to 7 years using straight-line basis
Market access assets
20 years using accelerated basis
The following table provides information regarding our other intangible assets (in millions):
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net
Certificates of need:
 
 
 
 
 
2016
$
98.6

 
$
(12.9
)
 
$
85.7

2015
93.9

 
(6.9
)
 
87.0

Licenses:
 

 
 

 
 

2016
$
142.0

 
$
(62.1
)
 
$
79.9

2015
138.9

 
(53.7
)
 
85.2

Noncompete agreements:
 

 
 

 
 

2016
$
62.2

 
$
(47.3
)
 
$
14.9

2015
58.0

 
(37.0
)
 
21.0

Trade name - Encompass:
 
 
 
 
 
2016
$
135.2

 
$
—

 
$
135.2

2015
135.2

 
—

 
135.2

Trade names - all other:
 

 
 

 
 

2016
$
34.6

 
$
(13.9
)
 
$
20.7

2015
32.9

 
(11.5
)
 
21.4

Internal-use software:
 

 
 

 
 

2016
$
181.4

 
$
(110.2
)
 
$
71.2

2015
155.7

 
(90.5
)
 
65.2

Market access assets:
 
 
 
 
 
2016
$
13.2

 
$
(9.5
)
 
$
3.7

2015
13.2

 
(8.8
)
 
4.4

Total intangible assets:
 

 
 

 
 

2016
$
667.2

 
$
(255.9
)
 
$
411.3

2015
627.8

 
(208.4
)
 
419.4
Schedule of Amortization Expense, Intangible Assets
Amortization expense for other intangible assets is as follows (in millions):
 
For the Year Ended December 31,
 
2016
 
2015
 
2014
Amortization expense
$
48.5

 
$
36.0

 
$
20.3
Schedule of Future Estimated Amortization Expense, Intangible Assets
Total estimated amortization expense for our other intangible assets for the next five years is as follows (in millions):
Year Ending December 31,
Estimated Amortization Expense
2017
$
45.6

2018
36.2

2019
31.5

2020
26.6

2021
22.9