XML 45 R30.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Business Combinations (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015
Business Combinations [Abstract] |  |  |
Schedule of Assets Acquired and Liabilities Assumed at the Acquisition Date | The fair value of the assets acquired at the acquisition date were as follows (in millions):
Property and equipment | $ | 0.1 |
Identifiable intangible assets: |  |
Noncompete agreements (useful lives of 2 to 3 years) | 0.6 |
Trade name (useful life of 20 years) | 0.5 |
Certificate of need (useful life of 20 years) | 9.8 |
Goodwill | 24.0 |
Total assets acquired | $ | 35.0 |
The fair value of the assets acquired and liabilities assumed at the acquisition date were as follows (in millions):
Total current assets | $ | 0.1 |
Identifiable intangible asset: |  |
Noncompete agreements (useful lives of 5 years) | 0.8 |
Trade name (useful life of 1 year) | 0.1 |
Certificates of need (useful lives of 10 years) | 1.8 |
Licenses (useful lives of 10 years) | 4.0 |
Goodwill | 21.4 |
Total assets acquired | 28.2 |
Total liabilities assumed | (0.3 | )
Net assets acquired | $ | 27.9 |
| The fair value of the assets acquired at the acquisition date were as follows (in millions):
Property and equipment | $ | 5.3 |
Identifiable intangible assets: |  |
Noncompete agreements (useful lives of 1 to 3 years) | 0.4 |
Trade names (useful lives of 20 years) | 1.0 |
Goodwill | 9.4 |
Total assets acquired | $ | 16.1 |
The fair value of the assets acquired and liabilities assumed at the acquisition date were as follows (in millions):
Identifiable intangible asset: |  |
Noncompete agreements (useful lives of 5 years) | $ | 1.1 |
Trade names (useful lives of 1 year) | 0.7 |
Certificate of needs (useful lives of 10 years) | 1.9 |
Licenses (useful lives of 10 years) | 3.4 |
Goodwill | 41.4 |
Total assets acquired | 48.5 |
Total liabilities assumed | (0.4 | )
Net assets acquired | $ | 48.1 |
| The fair value of the assets acquired and liabilities assumed at the acquisition dates for the other inpatient rehabilitation transactions completed in 2015 were as follows (in millions):
Total current assets | $ | 10.1 |
Property and equipment | 42.7 |
Identifiable intangible assets: |  |
Noncompete agreements (useful lives of 2 to 3 years) | 0.1 |
Trade names (useful lives of 20 years) | 0.8 |
Certificates of need (useful lives of 20 years) | 8.8 |
Licenses (useful lives of 20 years) | 0.2 |
Goodwill | 0.7 |
Total assets acquired | 63.4 |
Total liabilities assumed | (2.7 | )
Net assets acquired | $ | 60.7 |
The fair value of the assets acquired and liabilities assumed at the acquisition date for CareSouth were as follows (in millions):
Cash and cash equivalents | $ | 0.4 |
Accounts receivable | 10.5 |
Prepaid expenses and other current assets | 2.0 |
Property and equipment | 0.7 |
Identifiable intangible assets: |  |
Noncompete agreements (useful lives of 3 years) | 0.8 |
Trade name (useful life of 5 years) | 2.8 |
Certificates of need (useful lives of 10 years) | 15.6 |
Licenses (useful lives of 10 years) | 13.0 |
Internal-use software | 0.4 |
Goodwill | 143.3 |
Investment in nonconsolidated subsidiaries | 2.2 |
Total assets acquired | 191.7 |
Liabilities assumed: |
Current portion of long-term debt | 0.1 |
Accounts payable | 2.7 |
Accrued payroll | 2.4 |
Other current liabilities | 2.8 |
Long-term debt, net of current portion | 0.2 |
Deferred tax liabilties | 9.5 |
Total liabilities assumed | 17.7 |
Noncontrolling interests | 4.3 |
Net assets acquired | $ | 169.7 |
The fair value of the assets acquired and liabilities assumed at the acquisition dates for the other home health and hospice transactions completed in 2015 were as follows (in millions):
Property and equipment | $ | 0.1 |
Identifiable intangible assets: |  |
Noncompete agreements (useful lives of 2 to 5 years) | 1.3 |
Trade names (useful lives of 1 year) | 0.5 |
Certificates of need (useful lives of 10 years) | 4.9 |
Licenses (useful lives of 10 years) | 3.6 |
Goodwill | 20.3 |
Total assets acquired | 30.7 |
Total liabilities assumed | (0.2 | )
Net assets acquired | $ | 30.5 |
The fair value of the assets acquired and liabilities assumed at the acquisition date for Reliant were as follows (in millions):
Cash and cash equivalents | $ | 42.6 |
Accounts receivable | 25.7 |
Prepaid expenses and other current assets | 2.8 |
Property and equipment | 220.6 |
Identifiable intangible assets: |  |
Noncompete agreements (useful lives of 1 to 2 years) | 9.7 |
Trade names (useful lives of 20 years) | 8.9 |
Certificates of need (useful lives of 20 years) | 36.6 |
Licenses (useful lives of 20 years) | 11.4 |
Goodwill | 642.6 |
Other long-term assets | 0.9 |
Total assets acquired | 1,001.8 |
Liabilities assumed: |
Current portion of long-term debt | 4.1 |
Accounts payable | 1.7 |
Accrued payroll | 3.7 |
Other current liabilities | 10.8 |
Long-term debt, net of current portion | 205.8 |
Deferred tax liabilities | 3.9 |
Total liabilities assumed | 230.0 |
Noncontrolling interests | 0.4 |
Net assets acquired | $ | 771.4 |
Schedule of Noncash or Part Noncash Acquisitions | Information regarding the net cash paid for the inpatient rehabilitation acquisitions during 2017 is as follows (in millions):
Fair value of assets acquired | $ | 11.0 |
Goodwill | 24.0 |
Fair value of noncontrolling interest owned by joint venture partner | (24.1 | )
Net cash paid for acquisition | $ | 10.9 |
Information regarding the net cash paid for the home health acquisitions during 2017 is as follows (in millions):
Fair value of assets acquired | $ | 6.8 |
Goodwill | 21.4 |
Fair value of liabilities assumed | (0.3 | )
Net cash paid for acquisitions | $ | 27.9 |
| Information regarding the net cash paid for all inpatient rehabilitation acquisitions during 2016 is as follows (in millions):
Fair value of assets acquired | $ | 6.7 |
Goodwill | 9.4 |
Fair value of noncontrolling interest owned by joint venture partner | (16.1 | )
Net cash paid for acquisition | $ | — |
Information regarding the net cash paid for home health and hospice acquisitions during 2016 is as follows (in millions):
Fair value of assets acquired | $ | 7.1 |
Goodwill | 41.4 |
Fair value of liabilities assumed | (0.4 | )
Net cash paid for acquisitions | $ | 48.1 |
| Information regarding the net cash paid for the acquisition of Reliant is as follows (in millions):
Fair value of assets acquired, net of $42.6 million of cash acquired | $ | 316.6 |
Goodwill | 642.6 |
Fair value of liabilities assumed | (230.0 | )
Noncontrolling interests | (0.4 | )
Net cash paid for acquisition | $ | 728.8 |
Information regarding the net cash paid for other inpatient rehabilitation acquisitions during 2015 is as follows (in millions):
Fair value of assets acquired | $ | 62.8 |
Goodwill | 0.7 |
Fair value of liabilities assumed | (2.7 | )
Fair value of noncontrolling interest owned by joint venture partner | (4.2 | )
Net cash paid for acquisitions | $ | 56.6 |
Information regarding the net cash paid for the acquisition of CareSouth is as follows (in millions):
Fair value of assets acquired, net of $0.4 million of cash acquired | $ | 48.0 |
Goodwill | 143.3 |
Fair value of liabilities assumed | (17.7 | )
Fair value of noncontrolling interest owned by joint venture partner | (4.3 | )
Net cash paid for acquisitions | $ | 169.3 |
Information regarding the net cash paid for the other home health and hospice acquisitions during 2015 is as follows (in millions):
Fair value of assets acquired | $ | 10.4 |
Goodwill | 20.3 |
Fair value of liabilities assumed | (0.2 | )
Net cash paid for acquisitions | $ | 30.5 |
Summary of Actual and Pro Forma Results of Operations for Acquisitions | The following table summarizes the results of operations of the above mentioned acquisitions from their respective dates of acquisition included in our consolidated results of operations and the unaudited pro forma results of operations of the combined entity had the date of the acquisitions been January 1, 2016 (in millions):
| Net Operating Revenues |  | Net (Loss) Income Attributable to Encompass Health
Acquired entities only: Actual from acquisition date to December 31, 2017 | $ | 32.9 |  |  | $ | (6.3 | )
Combined entity: Supplemental pro forma from 01/01/2017-12/31/2017 (unaudited) | 3,996.1 |  |  | 260.3 |
Combined entity: Supplemental pro forma from 01/01/2016-12/31/2016 (unaudited) | 3,771.5 |  |  | 254.8 |
| The following table summarizes the results of operations of the above mentioned inpatient rehabilitation hospitals and home health and hospice agencies from their respective dates of acquisition included in our consolidated results of operations and the unaudited pro forma results of operations of the combined entity had the date of the acquisitions been January 1, 2015 (in millions):
| Net Operating Revenues |  | Net (Loss) Income Attributable to Encompass Health
Acquired entities only: Actual from acquisition date to December 31, 2016 | $ | 27.4 |  |  | $ | (2.2 | )
Combined entity: Supplemental pro forma from 1/01/2016-12/31/2016 (unaudited) | 3,745.6 |  |  | 252.2 |
Combined entity: Supplemental pro forma from 1/01/2015-12/31/2015 (unaudited) | 3,217.1 |  |  | 187.3 |
| The following table summarizes the results of operations of the above mentioned transactions from their respective dates of acquisition included in our consolidated results of operations and the unaudited pro forma results of operations of the combined entity had the date of the acquisitions been January 1, 2014 (in millions):
| Net Operating Revenues |  | Net Income Attributable to Encompass Health
Acquired entities only: Actual from acquisition date to December 31, 2015: |  |  |
Reliant | $ | 63.7 |  |  | $ | 11.2 |
All Other Inpatient | 54.7 |  |  | 1.7 |
CareSouth | 19.2 |  |  | 2.5 |
All Other Home Health and Hospice | 17.8 |  |  | 1.2 |
Combined entity: Supplemental pro forma from 1/01/2015-12/31/2015 (unaudited) | 3,479.9 |  |  | 234.0 |
Combined entity: Supplemental pro forma from 1/01/2014-12/31/2014 (unaudited) | 2,851.0 |  |  | 276.9 |

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(2)-(3) -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of a material business combination completed during the period, including background, timing, and recognized assets and liabilities. This table does not include leveraged buyouts. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1486-128463 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=84161108&loc=d3e4845-128472 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration