XML 131 R116.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Information - Condensed Consolidating Statement of Operations (Details) - USD ($)
$ in Millions
 3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Condensed Consolidating Statements of Operations                      
Net operating revenues $ 1,019.7 $ 995.6 $ 981.3 $ 974.8 $ 949.9 $ 926.8 $ 920.7 $ 909.8 $ 3,971.4 $ 3,707.2 $ 3,162.9
Less: Provision for doubtful accounts                 (52.4) (61.2) (47.2)
Net operating revenues less provision for doubtful accounts                 3,919.0 3,646.0 3,115.7
Operating expenses:                      
Salaries and benefits                 2,154.6 1,985.9 1,670.8
Other operating expenses                 536.7 492.1 432.1
Occupancy costs                 73.5 71.3 53.9
Supplies                 149.3 140.0 128.7
General and administrative expenses                 171.7 133.4 133.3
Depreciation and amortization                 183.8 172.6 139.7
Government, class action, and related settlements                 0.0 0.0 7.5
Professional fees-accounting, tax, and legal                 0.0 1.9 3.0
Total operating expenses                 3,269.6 2,997.2 2,569.0
Loss on early extinguishment of debt                 10.7 7.4 22.4
Interest expense and amortization of debt discounts and fees                 154.4 172.1 142.9
Other (income) loss                 (4.1) (2.9) (5.5)
Equity in net income of nonconsolidated affiliates                 (8.0) (9.8) (8.7)
Equity in net income of consolidated affiliates                 0.0 0.0 0.0
Management fees                 0.0 0.0 0.0
Income from continuing operations before income tax expense                 496.4 482.0 395.6
Provision for income tax expense 49.2 43.1 28.6 39.7 39.7 42.1 42.4 39.7 160.6 163.9 141.9
Income from continuing operations 86.7 85.2 79.2 84.7 81.8 78.2 81.3 76.8 335.8 318.1 253.7
Income (loss) from discontinued operations, net of tax (0.2) (0.1) 0.2 (0.3) 0.3 (0.1) (0.1) (0.1) (0.4) 0.0 (0.9)
Net income 86.5 85.1 79.4 84.4 82.1 78.1 81.2 76.7 335.4 318.1 252.8
Less: Net income attributable to noncontrolling interests (25.9) (19.2) (16.4) (17.6) (16.8) (16.4) (18.6) (18.7) (79.1) (70.5) (69.7)
Net income attributable to Encompass Health $ 60.6 $ 65.9 $ 63.0 $ 66.8 $ 65.3 $ 61.7 $ 62.6 $ 58.0 256.3 247.6 183.1
Comprehensive income                 335.3 318.1 252.1
Comprehensive income attributable to Encompass Health                 256.2 247.6 182.4
Eliminating Entries                      
Condensed Consolidating Statements of Operations                      
Net operating revenues                 (126.1) (117.9) (103.5)
Less: Provision for doubtful accounts                 0.0 0.0 0.0
Net operating revenues less provision for doubtful accounts                 (126.1) (117.9) (103.5)
Operating expenses:                      
Salaries and benefits                 (21.0) (18.3) (17.1)
Other operating expenses                 (48.6) (46.3) (41.3)
Occupancy costs                 (56.5) (53.3) (45.1)
Supplies                 0.0 0.0 0.0
General and administrative expenses                 0.0 0.0 0.0
Depreciation and amortization                 0.0 0.0 0.0
Government, class action, and related settlements                     0.0
Professional fees-accounting, tax, and legal                   0.0 0.0
Total operating expenses                 (126.1) (117.9) (103.5)
Loss on early extinguishment of debt                 0.0 0.0 0.0
Interest expense and amortization of debt discounts and fees                 (21.0) (19.9) (11.4)
Other (income) loss                 21.0 19.9 11.4
Equity in net income of nonconsolidated affiliates                 0.0 0.0 0.0
Equity in net income of consolidated affiliates                 381.9 388.4 360.7
Management fees                 0.0 0.0 0.0
Income from continuing operations before income tax expense                 (381.9) (388.4) (360.7)
Provision for income tax expense                 0.0 0.0 0.0
Income from continuing operations                 (381.9) (388.4) (360.7)
Income (loss) from discontinued operations, net of tax                 0.0 0.0 0.0
Net income                 (381.9) (388.4) (360.7)
Less: Net income attributable to noncontrolling interests                 0.0 0.0 0.0
Net income attributable to Encompass Health                 (381.9) (388.4) (360.7)
Comprehensive income                 (381.9) (388.4) (360.7)
Comprehensive income attributable to Encompass Health                 (381.9) (388.4) (360.7)
Encompass Health Corporation                      
Condensed Consolidating Statements of Operations                      
Net operating revenues                 21.3 20.1 19.4
Less: Provision for doubtful accounts                 0.0 0.0 0.0
Net operating revenues less provision for doubtful accounts                 21.3 20.1 19.4
Operating expenses:                      
Salaries and benefits                 34.7 45.5 49.4
Other operating expenses                 32.8 25.5 31.3
Occupancy costs                 1.9 2.9 4.0
Supplies                 0.0 0.0 0.0
General and administrative expenses                 143.7 126.7 128.3
Depreciation and amortization                 8.8 9.4 9.9
Government, class action, and related settlements                     7.5
Professional fees-accounting, tax, and legal                   1.9 3.0
Total operating expenses                 221.9 211.9 233.4
Loss on early extinguishment of debt                 10.7 7.4 22.4
Interest expense and amortization of debt discounts and fees                 130.5 147.3 130.0
Other (income) loss                 (21.7) (19.6) (13.6)
Equity in net income of nonconsolidated affiliates                 0.0 0.0 0.0
Equity in net income of consolidated affiliates                 (341.6) (347.2) (320.4)
Management fees                 (145.0) (136.2) (119.7)
Income from continuing operations before income tax expense                 166.5 156.5 87.3
Provision for income tax expense                 (90.2) (91.1) (96.9)
Income from continuing operations                 256.7 247.6 184.2
Income (loss) from discontinued operations, net of tax                 (0.4) 0.0 (1.1)
Net income                 256.3 247.6 183.1
Less: Net income attributable to noncontrolling interests                 0.0 0.0 0.0
Net income attributable to Encompass Health                 256.3 247.6 183.1
Comprehensive income                 256.2 247.6 182.4
Comprehensive income attributable to Encompass Health                 256.2 247.6 182.4
Guarantor Subsidiaries                      
Condensed Consolidating Statements of Operations                      
Net operating revenues                 2,258.7 2,171.7 1,871.6
Less: Provision for doubtful accounts                 (30.7) (41.8) (33.7)
Net operating revenues less provision for doubtful accounts                 2,228.0 2,129.9 1,837.9
Operating expenses:                      
Salaries and benefits                 1,077.4 1,006.1 866.7
Other operating expenses                 321.8 309.8 266.2
Occupancy costs                 93.4 89.8 66.9
Supplies                 93.2 89.9 82.8
General and administrative expenses                 0.0 0.0 0.0
Depreciation and amortization                 103.4 102.8 82.8
Government, class action, and related settlements                     0.0
Professional fees-accounting, tax, and legal                   0.0 0.0
Total operating expenses                 1,689.2 1,598.4 1,365.4
Loss on early extinguishment of debt                 0.0 0.0 0.0
Interest expense and amortization of debt discounts and fees                 21.1 21.6 11.2
Other (income) loss                 0.2 (0.4) (0.2)
Equity in net income of nonconsolidated affiliates                 (7.3) (9.0) (8.5)
Equity in net income of consolidated affiliates                 (40.3) (41.2) (40.3)
Management fees                 108.3 103.1 88.8
Income from continuing operations before income tax expense                 456.8 457.4 421.5
Provision for income tax expense                 182.3 182.6 168.2
Income from continuing operations                 274.5 274.8 253.3
Income (loss) from discontinued operations, net of tax                 0.0 0.0 0.0
Net income                 274.5 274.8 253.3
Less: Net income attributable to noncontrolling interests                 0.0 0.0 0.0
Net income attributable to Encompass Health                 274.5 274.8 253.3
Comprehensive income                 274.5 274.8 253.3
Comprehensive income attributable to Encompass Health                 274.5 274.8 253.3
Non-Guarantor Subsidiaries                      
Condensed Consolidating Statements of Operations                      
Net operating revenues                 1,817.5 1,633.3 1,375.4
Less: Provision for doubtful accounts                 (21.7) (19.4) (13.5)
Net operating revenues less provision for doubtful accounts                 1,795.8 1,613.9 1,361.9
Operating expenses:                      
Salaries and benefits                 1,063.5 952.6 771.8
Other operating expenses                 230.7 203.1 175.9
Occupancy costs                 34.7 31.9 28.1
Supplies                 56.1 50.1 45.9
General and administrative expenses                 28.0 6.7 5.0
Depreciation and amortization                 71.6 60.4 47.0
Government, class action, and related settlements                     0.0
Professional fees-accounting, tax, and legal                   0.0 0.0
Total operating expenses                 1,484.6 1,304.8 1,073.7
Loss on early extinguishment of debt                 0.0 0.0 0.0
Interest expense and amortization of debt discounts and fees                 23.8 23.1 13.1
Other (income) loss                 (3.6) (2.8) (3.1)
Equity in net income of nonconsolidated affiliates                 (0.7) (0.8) (0.2)
Equity in net income of consolidated affiliates                 0.0 0.0 0.0
Management fees                 36.7 33.1 30.9
Income from continuing operations before income tax expense                 255.0 256.5 247.5
Provision for income tax expense                 68.5 72.4 70.6
Income from continuing operations                 186.5 184.1 176.9
Income (loss) from discontinued operations, net of tax                 0.0 0.0 0.2
Net income                 186.5 184.1 177.1
Less: Net income attributable to noncontrolling interests                 (79.1) (70.5) (69.7)
Net income attributable to Encompass Health                 107.4 113.6 107.4
Comprehensive income                 186.5 184.1 177.1
Comprehensive income attributable to Encompass Health                 $ 107.4 $ 113.6 $ 107.4