XML 49 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
Property and Equipment (Tables)
12 Months Ended
Dec. 31, 2017
Property, Plant and Equipment [Abstract]  
Components of Property and Equipment
Useful lives are generally as follows:
 
Years
Buildings
10 to 30
Leasehold improvements
2 to 15
Vehicles
5
Furniture, fixtures, and equipment
3 to 10
Assets under capital lease obligations:
 
Real estate
15 to 25
Vehicles
3
Equipment
3 to 5
Property and equipment consists of the following (in millions):
 
As of December 31,
 
2017
 
2016
Land
$
125.4

 
$
125.3

Buildings
1,712.4

 
1,601.4

Leasehold improvements
138.1

 
115.2

Vehicles
16.2

 
11.8

Furniture, fixtures, and equipment
461.5

 
425.3

 
2,453.6

 
2,279.0

Less: Accumulated depreciation and amortization
(1,097.8
)
 
(982.4
)
 
1,355.8

 
1,296.6

Construction in progress
161.3

 
95.2

Property and equipment, net
$
1,517.1

 
$
1,391.8

Fully Depreciated Assets and Assets Under Capital Lease Obligations
Information related to fully depreciated assets and assets under capital lease obligations is as follows (in millions):
 
As of December 31,
 
2017
 
2016
Fully depreciated assets
$
318.6

 
$
289.7

Assets under capital lease obligations:
 

 
 

Buildings
$
329.6

 
$
331.0

Vehicles
13.0

 
8.6

Equipment
0.3

 
0.3

 
342.9

 
339.9

Less: Accumulated amortization
(104.6
)
 
(83.5
)
Assets under capital lease obligations, net
$
238.3

 
$
256.4

Depreciation Expense, Amortization Expense Relating to Assets Under Capital Lease Obligations, Interest Capitalized, and Rent Expense Under Operating Leases
The amount of depreciation expense, amortization expense relating to assets under capital lease obligations, interest capitalized, and rent expense under operating leases is as follows (in millions):
 
For the Year Ended December 31,
 
2017
 
2016
 
2015
Depreciation expense
$
111.8

 
$
102.3

 
$
91.0

Amortization expense
$
22.7

 
$
21.8

 
$
12.7

Interest capitalized
$
3.7

 
$
2.0

 
$
1.3

Rent expense:
 

 
 

 
 

Minimum rent payments
$
66.5

 
$
62.6

 
$
48.8

Contingent and other rents
24.1

 
29.4

 
21.6

Other
8.9

 
4.0

 
3.8

Total rent expense
$
99.5

 
$
96.0

 
$
74.2

Schedule of Accrued Straight-Line Rent
The excess of cumulative rent expense (recognized on a straight-line basis) over cumulative rent payments made on leases with fixed escalation terms is recognized as straight-line rental accrual and is included in Other long-term liabilities in the accompanying consolidated balance sheets, as follows (in millions):
 
As of December 31,
 
2017
 
2016
Straight-line rental accrual
$
11.2

 
$
11.8

Schedule of Future Minimum Capital Lease Payments
Future minimum lease payments at December 31, 2017, for those leases having an initial or remaining noncancelable lease term in excess of one year, are as follows (in millions):
Year Ending December 31,
 
Operating Leases
 
Capital Lease Obligations
 
Total
2018
 
$
65.0

 
$
36.4

 
$
101.4

2019
 
59.5

 
33.2

 
92.7

2020
 
49.9

 
28.8

 
78.7

2021
 
39.7

 
28.4

 
68.1

2022
 
28.3

 
28.7

 
57.0

2023 and thereafter
 
159.3

 
327.7

 
487.0

 
 
$
401.7

 
483.2

 
$
884.9

Less: Interest portion
 
 

 
(211.7
)
 
 

Obligations under capital leases
 
 

 
$
271.5

 
 

Schedule of Future Minimum Operating Lease Payments
Future minimum lease payments at December 31, 2017, for those leases having an initial or remaining noncancelable lease term in excess of one year, are as follows (in millions):
Year Ending December 31,
 
Operating Leases
 
Capital Lease Obligations
 
Total
2018
 
$
65.0

 
$
36.4

 
$
101.4

2019
 
59.5

 
33.2

 
92.7

2020
 
49.9

 
28.8

 
78.7

2021
 
39.7

 
28.4

 
68.1

2022
 
28.3

 
28.7

 
57.0

2023 and thereafter
 
159.3

 
327.7

 
487.0

 
 
$
401.7

 
483.2

 
$
884.9

Less: Interest portion
 
 

 
(211.7
)
 
 

Obligations under capital leases
 
 

 
$
271.5