XML 70 R59.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Information - Income Statement Tables (Details) - USD ($)
$ in Millions
 3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Condensed Consolidating Statements of Operations    
Net operating revenues $ 1,046.0 $ 957.1
Operating expenses:    
Salaries and benefits 570.2 530.1
Other operating expenses 141.2 127.8
Occupancy costs 18.6 17.9
Supplies 39.9 37.0
General and administrative expenses 61.1 36.5
Depreciation and amortization 45.9 45.2
Total operating expenses 876.9 794.5
Interest expense and amortization of debt discounts and fees 35.6 41.3
Other loss (income) 0.1 (1.0)
Equity in net income of nonconsolidated affiliates (2.3) (2.1)
Equity in net income of consolidated affiliates 0.0 0.0
Management fees 0.0 0.0
Income from continuing operations before income tax expense 135.7 124.4
Provision for income tax (benefit) expense 30.0 39.7
Income from continuing operations 105.7 84.7
Loss from discontinued operations, net of tax (0.5) (0.3)
Net income 105.2 84.4
Less: Net income attributable to noncontrolling interests (21.4) (17.6)
Net income attributable to Encompass Health 83.8 66.8
Comprehensive income 105.2 84.7
Comprehensive income attributable to Encompass Health 83.8 67.1
Encompass Health Corporation [Member]    
Condensed Consolidating Statements of Operations    
Net operating revenues 5.4 5.3
Operating expenses:    
Salaries and benefits 13.2 11.2
Other operating expenses 8.4 8.2
Occupancy costs 0.5 0.5
Supplies 0.0 0.0
General and administrative expenses 39.4 31.6
Depreciation and amortization 2.0 2.4
Total operating expenses 63.5 53.9
Interest expense and amortization of debt discounts and fees 29.8 35.2
Other loss (income) (4.7) (5.4)
Equity in net income of nonconsolidated affiliates 0.0 0.0
Equity in net income of consolidated affiliates (112.0) (86.2)
Management fees (38.4) (35.9)
Income from continuing operations before income tax expense 67.2 43.7
Provision for income tax (benefit) expense (17.1) (23.4)
Income from continuing operations 84.3 67.1
Loss from discontinued operations, net of tax (0.5) (0.3)
Net income 83.8 66.8
Less: Net income attributable to noncontrolling interests 0.0 0.0
Net income attributable to Encompass Health 83.8 66.8
Comprehensive income 83.8 67.1
Comprehensive income attributable to Encompass Health 83.8 67.1
Guarantor Subsidiaries [Member]    
Condensed Consolidating Statements of Operations    
Net operating revenues 587.0 560.7
Operating expenses:    
Salaries and benefits 279.2 270.3
Other operating expenses 83.7 76.9
Occupancy costs 23.7 23.3
Supplies 24.4 23.5
General and administrative expenses 0.0 0.0
Depreciation and amortization 26.1 25.7
Total operating expenses 437.1 419.7
Interest expense and amortization of debt discounts and fees 5.2 5.4
Other loss (income) (0.2) (0.1)
Equity in net income of nonconsolidated affiliates (1.9) (1.9)
Equity in net income of consolidated affiliates (17.8) (9.8)
Management fees 28.4 27.1
Income from continuing operations before income tax expense 136.2 120.3
Provision for income tax (benefit) expense 36.7 48.0
Income from continuing operations 99.5 72.3
Loss from discontinued operations, net of tax 0.0 0.0
Net income 99.5 72.3
Less: Net income attributable to noncontrolling interests 0.0 0.0
Net income attributable to Encompass Health 99.5 72.3
Comprehensive income 99.5 72.3
Comprehensive income attributable to Encompass Health 99.5 72.3
Nonguarantor Subsidiaries [Member]    
Condensed Consolidating Statements of Operations    
Net operating revenues 486.2 422.3
Operating expenses:    
Salaries and benefits 283.2 253.9
Other operating expenses 61.5 54.6
Occupancy costs 9.2 8.1
Supplies 15.5 13.5
General and administrative expenses 21.7 4.9
Depreciation and amortization 17.8 17.1
Total operating expenses 408.9 352.1
Interest expense and amortization of debt discounts and fees 5.7 5.8
Other loss (income) (0.1) (0.6)
Equity in net income of nonconsolidated affiliates (0.4) (0.2)
Equity in net income of consolidated affiliates 0.0 0.0
Management fees 10.0 8.8
Income from continuing operations before income tax expense 62.1 56.4
Provision for income tax (benefit) expense 10.4 15.1
Income from continuing operations 51.7 41.3
Loss from discontinued operations, net of tax 0.0 0.0
Net income 51.7 41.3
Less: Net income attributable to noncontrolling interests (21.4) (17.6)
Net income attributable to Encompass Health 30.3 23.7
Comprehensive income 51.7 41.3
Comprehensive income attributable to Encompass Health 30.3 23.7
Consolidation, Eliminations [Member]    
Condensed Consolidating Statements of Operations    
Net operating revenues (32.6) (31.2)
Operating expenses:    
Salaries and benefits (5.4) (5.3)
Other operating expenses (12.4) (11.9)
Occupancy costs (14.8) (14.0)
Supplies 0.0 0.0
General and administrative expenses 0.0 0.0
Depreciation and amortization 0.0 0.0
Total operating expenses (32.6) (31.2)
Interest expense and amortization of debt discounts and fees (5.1) (5.1)
Other loss (income) 5.1 5.1
Equity in net income of nonconsolidated affiliates 0.0 0.0
Equity in net income of consolidated affiliates 129.8 96.0
Management fees 0.0 0.0
Income from continuing operations before income tax expense (129.8) (96.0)
Provision for income tax (benefit) expense 0.0 0.0
Income from continuing operations (129.8) (96.0)
Loss from discontinued operations, net of tax 0.0 0.0
Net income (129.8) (96.0)
Less: Net income attributable to noncontrolling interests 0.0 0.0
Net income attributable to Encompass Health (129.8) (96.0)
Comprehensive income (129.8) (96.0)
Comprehensive income attributable to Encompass Health $ (129.8) $ (96.0)